Azz Growth Metrics (2010-2025) | AZZ

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 7.10%10.89%13.61%14.41%61.75%52.94%46.66%37.32%0.14%-1.96%-0.79%-2.93%0.59%1.30%0.98%6.80%2.15%0.95%2.70%-1.00%-0.58%1.80%1.14%5.10%6.51%2.82%0.30%5.87%6.12%7.91%13.58%-1.35%-7.48%-10.73%-13.88%-6.95%-1.10%2.33%2.74%13.39%167.72%152.60%111.98%96.07%-20.71%-14.32%0.42%-1.17%1.35%1.16%1.62%1.44%-3.43%-0.64%-0.61%
Assets Growth (3y) 18.94%18.47%18.24%15.10%17.67%14.95%13.68%12.49%0.96%0.09%0.95%0.87%0.71%1.35%1.60%3.58%2.65%1.85%1.37%3.28%3.97%4.14%4.84%3.15%1.50%-0.32%-0.63%-0.95%-0.97%-0.48%0.17%1.34%34.81%32.15%23.33%27.42%28.05%30.35%29.81%30.00%29.09%29.85%29.33%25.27%-8.10%-4.86%0.47%
Assets Growth (5y) 11.77%11.20%11.38%10.03%10.60%9.31%8.82%8.17%1.73%0.97%0.86%2.69%2.92%2.92%3.62%3.02%1.21%0.35%0.38%0.22%0.56%0.63%0.39%2.98%22.59%20.69%16.40%16.66%15.57%16.36%16.43%15.06%14.51%14.87%13.87%15.71%15.49%17.36%17.18%
Assets (QoQ) 1.79%2.21%0.08%6.51%4.28%2.93%41.49%0.71%0.00%-3.63%3.18%-1.40%1.19%-5.71%6.92%-0.70%0.87%-0.28%2.27%-1.87%2.62%-3.86%2.70%0.48%1.95%-0.10%4.08%-3.01%-0.54%5.44%4.33%-1.37%4.68%-8.42%-2.15%-4.84%0.99%-1.05%4.00%-1.54%1.40%9.20%145.56%-7.10%-14.91%1.00%-0.70%0.39%-0.26%-0.60%1.83%0.20%0.19%-0.78%-3.05%3.09%0.22%
Capital Expenditures Growth (1y) 5.76%-36.58%-25.64%55.18%21.73%53.94%232.67%34.91%57.10%60.97%-49.57%-54.18%-24.36%11.67%10.52%172.40%24.03%-19.10%62.33%-39.40%-9.99%59.73%-3.45%-29.84%-47.77%-34.31%-71.93%-33.30%32.98%35.21%64.59%172.62%-7.14%-7.98%131.48%-28.69%42.48%-107.02%-30.96%-62.57%-40.39%1,206.66%-13.58%287.82%219.10%182.03%163.23%110.16%47.50%28.06%60.81%24.97%9.38%6.10%-23.73%-39.95%-29.85%
Capital Expenditures Growth (3y) 26.46%16.26%7.65%-1.38%13.09%40.39%22.85%18.97%13.80%13.29%-3.28%-8.89%-5.48%13.00%20.10%5.02%-16.45%-5.32%-23.94%-34.30%-14.49%12.36%-23.59%8.46%-13.60%-6.50%2.27%9.05%20.72%-27.80%38.04%-10.06%-7.61%-10.57%11.36%1.16%39.42%29.90%16.24%45.03%41.04%247.52%54.08%116.77%72.67%56.49%47.80%16.40%4.21%
Capital Expenditures Growth (5y) 13.67%7.26%17.48%9.63%10.06%29.02%23.79%-6.47%-7.07%8.82%-24.50%-18.76%-10.12%5.09%-4.35%16.06%-6.36%1.10%10.89%-11.23%-3.72%-15.90%-6.54%-19.38%-11.34%-8.68%-8.59%13.48%27.33%22.22%43.02%42.76%30.00%20.90%42.36%22.14%34.32%24.39%14.01%18.01%16.57%
Capital Expenditures (QoQ) -1.18%-13.49%24.59%-0.71%-40.75%1.44%160.01%-22.11%-25.07%119.22%5.45%-9.30%-23.22%-31.32%-4.20%49.73%13.35%-32.02%136.11%-31.82%-26.07%36.40%-11.86%1.27%31.19%-17.55%-35.95%-24.60%64.98%-64.76%52.16%50.32%67.75%-57.10%152.03%-48.80%66.23%7.91%-22.36%2.30%-108.19%1,160.76%-57.91%62.94%52.12%-17.16%88.88%34.07%34.45%-22.69%50.80%-5.90%16.73%-2.92%17.19%-17.64%13.24%-30.21%-7.74%-3.79%
Cash & Equivalents Growth (1y) 1,587.34%2,306.42%3.55%-0.77%-53.91%-69.08%-61.20%-70.12%-38.90%2.91%-50.42%-38.40%-0.85%-13.73%-18.28%78.43%-51.41%-59.96%78.41%-73.61%-33.36%-23.41%-71.88%-47.52%-73.67%-20.98%84.51%119.95%159.34%63.49%15.12%-2.53%47.58%-17.94%52.83%94.42%3.28%34.33%-59.56%-53.04%10.41%6.04%-18.57%714.30%-26.78%-83.84%-76.66%-96.16%-81.41%128.24%54.22%171.94%2.09%-80.24%-65.79%-71.15%-58.32%-58.02%
Cash & Equivalents Growth (3y) 68.11%97.11%-41.60%-43.26%-34.64%-35.01%-46.03%-31.00%-33.48%-29.16%-10.25%-33.81%-31.53%-35.80%-25.71%-37.25%-55.99%-37.65%-2.54%-32.72%-23.08%-0.35%-15.78%4.01%0.26%1.96%48.06%60.93%58.11%21.69%-10.73%-3.81%18.94%5.34%-20.46%95.17%-5.84%-38.71%-57.48%-47.25%-46.84%-26.86%-33.57%-5.26%-48.21%-58.22%-50.25%-68.88%-57.07%-42.58%
Cash & Equivalents Growth (5y) 18.01%21.48%-21.91%-38.78%-38.16%-39.04%-39.83%-46.10%-44.71%-26.46%-17.81%-19.66%-26.18%-19.32%-2.73%-11.93%-20.07%-20.13%10.25%-10.41%-7.06%1.75%-18.07%0.54%2.82%8.59%1.34%73.97%26.15%-20.94%-32.98%-22.57%-25.53%-15.48%-28.94%-4.94%-30.82%-36.42%-47.32%-35.09%-42.30%-49.62%
Cash & Equivalents (QoQ) -24.71%1,980.12%1.45%6.20%7.38%-10.49%-2.78%-50.68%-27.96%12.31%-25.11%0.84%21.35%-45.90%-6.95%62.30%5.58%-48.75%103.15%-55.80%-12.99%128.38%-69.96%11.63%0.00%-16.15%-43.93%-44.00%200.11%95.78%-33.16%-33.96%89.19%37.86%-43.40%-0.02%5.20%156.75%-28.00%-46.89%36.83%-22.70%-16.40%24.87%31.42%-40.64%735.94%-88.77%-70.99%-14.29%37.52%-45.64%256.21%-42.08%142.49%-79.59%-31.04%0.27%104.50%-70.52%-30.55%
Cash from Investing Activities Growth (1y) -5.78%-471.58%23.65%-1,257.86%-805.68%46.26%-8,181.23%86.50%78.89%92.57%97.98%-53.36%35.54%-756.77%-6.67%-302.39%-39.62%-75.17%-432.46%85.99%8.22%34.53%69.84%-84.68%-200.10%-63.71%-8.80%76.15%76.37%50.71%-300.75%-216.03%-312.17%238.92%75.05%102.50%83.34%-130.17%31.17%-320.57%-17.66%-1,583.49%-17,378.61%-1,071.74%2,111.58%69.06%98.70%-214.42%-122.90%-32.65%-60.80%-22.13%-9.16%-5.98%37.46%-57.42%29.83%
Cash from Investing Activities Growth (3y) -26.45%38.89%-8.49%-41.15%-7.21%30.06%-21.28%5.90%42.51%-3.69%51.41%4.73%6.17%-114.19%-19.65%-1.36%-56.67%-23.37%-20.44%60.48%13.34%19.16%-9.56%-11.66%-42.97%46.14%-2.85%26.39%45.46%40.89%11.71%44.11%6.86%-91.79%-210.79%13.50%81.14%-52.85%-16.22%-336.67%-75.65%-90.46%-54.21%-255.67%-71.31%24.23%76.41%-82.16%-29.57%
Cash from Investing Activities Growth (5y) -12.72%-27.92%-48.63%-9.66%-9.57%17.07%-23.43%26.42%12.15%-3.63%48.10%17.55%10.15%-51.30%-49.50%4.73%-30.22%26.86%-11.81%14.93%14.88%26.03%25.74%40.13%10.54%-41.60%-165.08%13.37%42.33%-1.48%-9.44%-45.10%-30.06%-23.69%8.83%-19.97%0.29%-33.30%-9.56%-175.33%-32.93%
Cash from Investing Activities (QoQ) 1.74%15.35%-25.44%-1.38%-430.98%88.69%-2,130.79%32.38%68.49%-1,642.33%96.36%-5.69%88.91%-373.68%-176.22%55.57%-47.40%41.03%-942.01%84.58%-84.92%-79.26%72.58%-0.97%-31.92%17.42%-67.89%-64.08%28.04%45.12%63.19%-62.51%-50.15%-346.16%70.97%-111.95%150.61%-180.14%102.91%-1,510.13%8.37%-82.86%90.66%-652.22%-1,211.02%-1,798.47%99.37%1,391.38%-120.17%19.94%-50.81%5.97%-16.83%2.95%-14.54%15.95%-13.42%42.73%-188.34%62.53%
Cash from Operations Growth (1y) 13.38%4.09%67.78%-19.43%83.40%51.75%145.79%9.78%8.26%-51.59%-69.67%172.67%-26.19%178.26%-60.96%20.14%69.41%11.93%108.98%-19.90%-85.30%36.70%-260.15%-53.71%395.72%-29.31%21.75%56.33%15.27%37.46%-44.72%93.16%-18.33%34.15%37.51%-22.77%-19.49%-29.24%198.89%-53.41%-46.08%-70.51%95.98%0.68%81.27%55.58%116.35%251.34%135.19%178.59%53.42%-33.54%5.72%1.21%337.54%22.96%20.46%
Cash from Operations Growth (3y) 31.06%-8.56%7.74%34.11%13.59%26.91%-33.73%53.21%10.62%14.67%-37.22%37.93%-43.14%62.07%-48.98%-23.63%7.27%2.65%-66.54%-16.62%-5.65%9.92%-56.23%11.81%67.11%9.24%10.89%32.61%-8.83%9.27%42.51%-11.42%-29.23%-34.58%47.53%-28.71%-7.68%-31.27%83.64%18.12%31.97%8.52%86.67%32.97%65.19%63.70%143.98%42.13%44.15%
Cash from Operations Growth (5y) 23.00%18.95%0.41%18.34%-18.26%25.62%-24.36%5.92%-0.27%7.82%-18.23%13.68%0.98%32.84%-28.32%6.11%3.05%14.80%-34.30%-2.87%-11.20%4.74%2.31%-12.84%15.16%-22.93%27.52%1.81%-5.83%-9.75%42.09%19.71%8.61%3.94%43.19%-3.29%14.37%-1.75%97.63%6.14%23.96%
Cash from Operations (QoQ) -5.47%-41.60%78.94%14.77%-13.22%-5.85%-14.07%161.25%-28.20%52.49%-61.62%157.64%-67.89%-4.48%245.06%-30.26%21.05%-86.60%961.73%-1.66%-20.02%-74.97%306.97%-81.95%643.77%-129.32%217.62%93.26%6.05%-132.46%335.00%42.50%26.47%-134.17%413.65%-39.75%107.74%-115.92%487.61%-37.19%82.58%-77.75%82.62%-27.32%-0.14%47.85%-6.18%30.86%-14.29%105.60%52.36%-12.40%1.52%13.23%-34.00%39.34%-2.80%389.46%-81.45%36.51%
Dividends Paid - Common Growth (1y) 200.67%-85.58%0.65%0.76%12.91%12.94%12.99%12.82%0.67%0.78%0.67%0.64%7.88%7.78%7.66%7.66%0.47%0.44%0.60%0.85%14.30%14.27%13.76%13.41%-0.18%-0.38%-0.11%0.09%0.32%0.61%0.50%0.63%0.59%0.63%-0.34%0.29%-0.65%-3.34%-4.07%-4.52%-6.07%-2.71%-1.25%-0.91%1.99%139.82%86.90%85.83%85.19%-21.92%0.41%-35.36%-35.41%-35.35%-35.36%18.44%18.17%
Dividends Paid - Common Growth (3y) 46.50%-45.24%4.61%4.59%7.03%7.05%6.99%6.92%2.95%2.95%2.92%3.00%7.40%7.35%7.20%7.19%4.65%4.57%4.56%4.61%4.60%4.62%4.52%4.54%0.24%0.29%0.02%0.34%0.08%-0.72%-1.32%-1.23%-2.09%-1.82%-1.90%-1.74%-1.63%31.14%20.98%20.69%21.06%22.14%22.83%5.97%6.85%6.58%6.65%12.47%12.23%
Dividends Paid - Common Growth (5y) 26.51%-29.21%4.39%4.43%7.08%7.08%6.98%6.93%4.48%4.43%4.38%4.40%4.40%4.39%4.34%4.40%2.95%2.97%2.74%2.93%2.72%2.18%1.77%1.81%-1.23%-1.05%-1.07%-0.90%-0.80%17.96%12.14%12.15%12.13%12.13%12.12%2.65%2.63%2.63%2.82%6.12%6.25%
Dividends Paid - Common (QoQ) 797.99%-85.62%0.09%0.21%0.01%0.34%0.20%12.30%0.03%0.39%0.05%0.21%0.14%0.27%0.03%7.41%0.05%0.16%0.03%0.23%0.03%0.31%0.28%13.59%0.00%-0.14%-0.02%-0.02%-0.20%0.14%0.18%0.20%0.09%0.02%0.32%0.16%0.13%-0.94%0.95%-0.78%-2.57%-1.69%0.47%-2.39%0.91%-0.21%0.81%0.47%137.28%-22.23%0.23%0.13%0.05%0.00%-35.48%0.06%0.14%-0.02%18.23%-0.17%
Dividends payables (QoQ) 346.15%
EBITDA Margin Growth (1y) -461.00-130.00-159.00-6357.00415.00589.00186.006,360.007,139.006,655.006,999.00-23.00-379.00188.00159.0079.00136.0042.00-142.0083.00-571.00-358.00-29.00-475.00133.00-1075.00-692.00-72.00-118.00876.00198.00168.00172.00198.00-957.00-400.00-908.0082.00533.00665.001,487.00346.001,037.0011.0058.00-360.00-198.00328.00-46.00168.0078.0012.00123.0066.00-4.00-40.00-13.00182.00
EBITDA Margin Growth (3y) 7,093.007,114.007,027.00-20.007,175.007,432.007,345.006,416.006,896.006,885.007,016.00138.00-814.00-128.00-12.00-313.00-301.00-1390.00-863.00-464.00-555.00-556.00-523.00-379.00188.00-1.00-1451.00-304.00-854.001,155.00-226.00433.00751.00625.00613.00276.00637.0068.001,372.001,004.001,499.00154.00916.00352.00135.00-126.00-125.00301.0064.00416.00
EBITDA Margin Growth (5y) 6,850.007,344.007,044.00141.006,740.007,117.007,174.006,024.006,459.005,453.006,295.00-408.00-799.00-326.00-505.00-217.00-247.00-316.00-1622.00-696.00-1291.00-277.00-947.00-114.00766.00427.00119.00372.00691.001,141.00613.00772.00763.00434.00492.00617.00714.00302.001,445.00977.001,609.00402.00
EBITDA Margin (QoQ) -311.00-23.007,169.00-7297.0021.00-51.00970.00-524.00195.00-454.007,144.00255.00-290.00-110.00122.00-102.00278.00-139.0042.00-45.00184.00-323.00267.00-698.00397.005.00-179.00-90.00-811.00388.00441.00-136.00183.00-290.00410.00-131.00208.00-1444.00967.00-639.001,198.00-993.001,099.00182.0057.00-302.0074.00230.00-361.00-140.00600.00-145.00-146.00-231.00535.00-34.00-204.00-301.00499.00-8.00-9.00
EBIT Growth (1y) -24.75%-15.74%-26.10%-528.91%-24.50%-15.80%-10.05%137.43%134.78%131.36%125.78%15.89%-22.78%30.42%14.49%18.09%15.09%10.57%1.71%10.41%-42.82%-28.00%-13.45%-44.85%15.09%-94.07%-56.36%18.34%-1.62%1,365.19%44.18%30.71%29.83%46.81%-154.28%-53.77%-97.06%-16.62%163.82%114.50%2,961.66%-23.61%256.74%-9.13%221.32%113.21%118.81%134.68%-4.89%16.37%16.79%6.49%10.88%10.81%-4.35%-0.29%1.20%18.70%
EBIT Growth (3y) 36.44%34.26%33.10%23.00%32.65%35.24%32.47%35.94%32.17%34.85%32.00%14.75%-20.20%1.26%0.26%-10.41%-8.85%-63.86%-27.31%-10.35%-13.49%-14.48%-18.34%-5.16%13.70%8.44%-32.79%-10.58%-66.53%161.76%-20.66%9.03%5.28%-2.21%7.31%-3.41%42.41%10.74%91.12%66.00%353.99%23.75%108.90%31.44%50.20%40.09%34.71%35.58%2.20%15.24%
EBIT Growth (5y) 19.92%21.12%19.30%19.39%17.29%18.91%17.98%18.25%17.12%15.09%16.14%-0.28%-10.46%-2.05%-8.71%2.15%-0.66%0.30%-18.13%-15.32%-52.31%-5.20%-28.37%-3.29%5.73%-4.08%-4.91%6.87%29.83%96.38%31.28%22.55%28.96%18.33%25.86%17.63%24.95%11.86%49.89%37.18%153.65%20.04%
EBIT Margin Growth (1y) -461.00-130.00-159.00-6357.00415.00589.00186.006,360.007,139.006,655.006,999.00-23.00-379.00188.00159.0079.00136.0042.00-142.0083.00-571.00-358.00-29.00-475.00133.00-1075.00-692.00-72.00-118.00876.00198.00168.00172.00198.00-957.00-400.00-908.0082.00533.00665.001,487.00346.001,037.0011.0058.00-360.00-198.00328.00-46.00168.0078.0012.00123.0066.00-4.00-40.00-13.00182.00
EBIT Margin Growth (3y) 7,093.007,114.007,027.00-20.007,175.007,432.007,345.006,416.006,896.006,885.007,016.00138.00-814.00-128.00-12.00-313.00-301.00-1390.00-863.00-464.00-555.00-556.00-523.00-379.00188.00-1.00-1451.00-304.00-854.001,155.00-226.00433.00751.00625.00613.00276.00637.0068.001,372.001,004.001,499.00154.00916.00352.00135.00-126.00-125.00301.0064.00416.00
EBIT Margin Growth (5y) 6,850.007,344.007,044.00141.006,740.007,117.007,174.006,024.006,459.005,453.006,295.00-408.00-799.00-326.00-505.00-217.00-247.00-316.00-1622.00-696.00-1291.00-277.00-947.00-114.00766.00427.00119.00372.00691.001,141.00613.00772.00763.00434.00492.00617.00714.00302.001,445.00977.001,609.00402.00
EBIT Margin (QoQ) -311.00-23.007,169.00-7297.0021.00-51.00970.00-524.00195.00-454.007,144.00255.00-290.00-110.00122.00-102.00278.00-139.0042.00-45.00184.00-323.00267.00-698.00397.005.00-179.00-90.00-811.00388.00441.00-136.00183.00-290.00410.00-131.00208.00-1444.00967.00-639.001,198.00-993.001,099.00182.0057.00-302.0074.00230.00-361.00-140.00600.00-145.00-146.00-231.00535.00-34.00-204.00-301.00499.00-8.00-9.00
EBIT (QoQ) -9.13%1.76%125.36%-558.80%-1.25%-7.03%13.74%-33.17%5.83%-1.72%129.34%23.72%-15.07%-16.38%31.90%-17.56%43.44%-26.60%36.06%-19.66%37.81%-32.48%47.70%-58.39%73.53%-18.84%-5.89%-13.16%-91.06%497.43%155.23%-27.81%33.11%-41.21%131.39%-28.30%50.53%-121.74%297.05%-95.45%4,174.69%-83.36%562.32%-35.00%6.65%-22.30%68.72%129.82%-29.23%-20.26%80.95%-6.85%-13.41%-19.97%65.00%-3.02%-13.47%-30.92%72.01%-1.56%1.49%
EBT Growth (1y) 0.79%6.44%17.88%67.65%57.44%49.50%12.11%-6.73%4.98%15.48%-18.21%1.26%-27.52%2.74%19.90%23.04%16.90%14.05%-7.37%11.87%-47.87%-28.53%-3.95%-48.34%20.38%-108.42%-87.20%19.59%1.86%1,052.08%342.28%33.83%28.54%64.75%-207.71%-62.07%-110.63%-14.73%134.71%193.16%1,052.15%-24.96%302.77%-31.75%97.64%5.73%-25.43%86.53%-4.57%70.78%92.94%33.61%38.87%28.17%19.89%342.79%140.03%21.53%
EBT Growth (3y) 18.54%22.48%2.63%16.55%6.20%21.05%3.21%5.13%-3.83%10.61%-3.15%11.70%-23.84%-5.74%2.18%-10.75%-9.81%-27.42%-51.52%-11.59%-13.86%-16.95%-18.37%-6.14%16.38%9.71%-37.68%-15.33%-28.85%148.66%18.25%14.17%9.16%1.78%14.62%-8.79%25.99%-12.21%44.90%55.11%171.25%10.66%79.62%19.37%37.84%32.27%19.93%122.64%47.07%38.56%
EBT Growth (5y) 7.13%16.58%3.72%16.86%-6.10%7.65%-0.44%-7.66%-11.01%-15.79%-35.49%-2.95%-11.54%-7.66%-9.59%2.62%-0.80%1.48%-20.52%-18.90%-15.86%-4.25%-27.28%-1.67%9.79%-3.31%-3.14%3.97%21.23%66.02%37.79%13.63%19.66%13.74%16.72%13.59%21.52%8.17%34.56%85.70%128.18%16.11%
EBT Margin Growth (1y) -194.00-88.00-62.00664.00241.00227.00-19.00-696.00-243.00-203.00-534.00-181.00-393.00-136.00177.00116.00128.0078.00-206.0090.00-528.00-329.0074.00-482.00131.00-1119.00-857.00-52.00-72.00877.00386.00164.00133.00278.00-945.00-453.00-855.00101.00639.00825.001,478.00301.00982.00-317.00-500.00-903.00-837.00-11.00-23.00375.00261.00258.00304.00198.00149.004,118.001,575.00172.00
EBT Margin Growth (3y) -196.00-65.00-615.00-213.00-395.00-112.00-377.00-761.00-508.00-261.00-564.0025.00-792.00-387.0044.00-276.00-268.00-1370.00-989.00-444.00-468.00-572.00-397.00-370.00193.0036.00-1416.00-341.00-793.001,256.0080.00536.00756.00680.00675.0055.00123.00-501.00783.00497.00955.00-227.00405.00-70.00-219.00-330.00-427.004,364.001,856.00746.00
EBT Margin Growth (5y) -461.00-122.00-645.00-6.00-794.00-363.00-509.00-1153.00-904.00-1709.00-1347.00-509.00-733.00-629.00-427.00-164.00-206.00-215.00-1549.00-733.00-1189.00-192.00-704.002.00816.00438.00204.00167.00185.00654.00224.00208.00233.00152.0099.00302.00404.0072.001,193.004,873.002,834.00143.00
EBT Margin (QoQ) -80.0066.00-233.0053.0025.0092.00493.00-370.0012.00-154.00-184.0083.0051.00-484.00169.00-129.00308.00-172.00109.00-117.00258.00-456.00405.00-735.00457.00-53.00-151.00-122.00-794.00209.00654.00-141.00155.00-282.00432.00-172.00299.00-1505.00925.00-573.001,255.00-968.001,111.0079.0079.00-287.00-187.00-104.00-324.00-221.00638.00-116.0074.00-336.00635.00-70.00-32.00-384.004,604.00-2612.00-1435.00
EBT (QoQ) -1.99%2.21%-3.60%4.38%3.50%13.19%37.10%-1.98%-1.72%-15.12%14.07%10.32%8.11%-39.88%41.22%-21.03%53.26%-29.84%44.91%-24.97%49.53%-43.02%75.00%-65.04%105.01%-23.42%-5.88%-18.52%-114.34%216.46%779.10%-30.61%34.01%-45.90%166.02%-33.35%71.76%-135.37%193.67%-118.67%1,478.17%-85.60%691.13%-39.35%8.62%-22.72%34.06%75.64%-41.89%-45.50%235.34%-10.15%4.00%-38.43%132.23%-6.61%-4.02%-42.40%757.68%-49.38%-51.40%
Enterprise Value Growth (1y) -1,587.34%-2,306.42%-3.55%0.77%53.91%69.08%61.20%70.12%38.90%-2.91%50.42%38.40%0.85%13.73%18.28%-78.43%51.41%59.96%-78.41%73.61%33.36%23.41%71.88%47.52%73.67%20.98%-84.51%-119.95%-159.34%-63.49%-15.12%2.53%-47.58%17.94%-52.83%-94.42%-3.28%-34.33%59.56%53.04%-10.41%-6.04%18.57%-714.30%26.78%83.84%76.66%96.16%81.41%-128.24%-54.22%-171.94%-2.09%80.24%65.79%71.15%58.32%58.02%
Enterprise Value Growth (3y) -68.11%-97.11%41.60%43.26%34.64%35.01%46.03%31.00%33.48%29.16%10.25%33.81%31.53%35.80%25.71%37.25%55.99%37.65%2.54%32.72%23.08%0.35%15.78%-4.01%-0.26%-1.96%-48.06%-60.93%-58.11%-21.69%10.73%3.81%-18.94%-5.34%20.46%-95.17%5.84%38.71%57.48%47.25%46.84%26.86%33.57%5.26%48.21%58.22%50.25%68.88%57.07%42.58%
Enterprise Value Growth (5y) -18.01%-21.48%21.91%38.78%38.16%39.04%39.83%46.10%44.71%26.46%17.81%19.66%26.18%19.32%2.73%11.93%20.07%20.13%-10.25%10.41%7.06%-1.75%18.07%-0.54%-2.82%-8.59%-1.34%-73.97%-26.15%20.94%32.98%22.57%25.53%15.48%28.94%4.94%30.82%36.42%47.32%35.09%42.30%49.62%
Enterprise Value (QoQ) 24.71%-1,980.12%-1.45%-6.20%-7.38%10.49%2.78%50.68%27.96%-12.31%25.11%-0.84%-21.35%45.90%6.95%-62.30%-5.58%48.75%-103.15%55.80%12.99%-128.38%69.96%-11.63%0.00%16.15%43.93%44.00%-200.11%-95.78%33.16%33.96%-89.19%-37.86%43.40%0.02%-5.20%-156.75%28.00%46.89%-36.83%22.70%16.40%-24.87%-31.42%40.64%-735.94%88.77%70.99%14.29%-37.52%45.64%-256.21%42.08%-142.49%79.59%31.04%-0.27%-104.50%70.52%30.55%
EPS (Basic) Growth (1y) -50.65%-48.72%23.90%65.79%65.79%52.50%0.60%-9.52%1.59%18.03%-23.19%1.75%-15.63%8.33%64.52%51.72%7.41%12.82%-12.96%-2.27%-32.76%-27.27%-17.79%-46.51%-2.56%-101.56%91.38%30.43%13.16%6,000.00%-62.41%35.00%37.21%42.37%-219.54%-74.07%-111.86%-9.52%135.43%323.81%1,185.71%11.84%504.14%8.99%-410.53%-214.12%-383.42%3.09%141.95%195.88%123.10%-238.00%20.20%20.43%21.98%513.77%149.96%22.32%
EPS (Basic) Growth (3y) -5.98%-2.63%-1.44%15.14%12.43%24.93%8.33%11.78%-2.72%12.99%3.22%14.69%-15.22%-3.85%5.59%-7.44%-11.05%-26.26%11.05%-11.99%-9.49%-12.48%-16.06%-1.98%14.80%9.49%-41.94%-23.00%-29.75%327.27%-45.80%14.05%20.91%12.94%36.78%6.19%-81.71%-46.66%-82.39%68.24%152.73%6.96%58.15%-52.56%16.12%9.63%-7.22%80.56%48.28%50.55%
EPS (Basic) Growth (5y) -5.51%2.44%6.51%17.75%0.52%9.86%-1.88%-6.10%-9.62%-15.06%11.59%1.03%-7.65%-3.90%-3.27%6.91%1.79%1.49%-21.20%-24.92%-16.22%-2.89%-24.18%0.69%14.27%5.84%12.98%16.09%-52.36%-149.66%-36.43%10.76%18.15%9.53%10.88%-29.94%15.06%5.92%29.98%93.59%113.63%12.51%
EPS (Basic) (QoQ) 1.30%-46.24%-9.38%0.00%5.26%29.88%21.26%0.00%-3.17%-14.32%9.06%12.28%12.50%-44.25%44.48%-6.90%44.44%-15.33%33.25%-34.09%51.72%-34.68%49.62%-54.65%64.10%-26.16%-2.66%-17.39%-102.63%9,143.90%-33.66%-28.33%37.21%-42.39%138.29%-27.16%42.37%-148.38%151.68%-133.33%1,185.71%-81.05%518.08%-14.61%11.84%2.34%11.50%-343.30%58.90%-154.18%140.56%-1.00%-6.06%-38.75%-342.28%186.23%-5.88%-37.96%721.82%-47.91%-53.94%
EPS (Weighted Average and Diluted) Growth (1y) -50.65%-48.05%24.14%65.79%63.16%50.00%0.57%-9.52%3.23%20.00%-23.00%1.75%-17.19%6.94%65.02%51.72%7.55%14.29%-13.08%-3.41%-31.58%-27.27%-17.77%-45.88%-2.56%-101.56%91.87%30.43%13.16%6,000.00%-62.42%35.00%37.21%42.37%-219.45%-74.07%-111.86%-9.52%135.35%319.05%1,185.71%11.84%502.22%9.09%-351.32%-214.12%-384.23%2.08%150.79%194.85%123.09%-240.82%21.65%21.74%21.72%510.14%150.35%21.43%
EPS (Weighted Average and Diluted) Growth (3y) -5.98%-2.21%-1.31%15.14%11.73%24.40%8.51%11.78%-2.76%13.62%3.36%14.25%-15.22%-3.85%5.66%-7.44%-10.50%-26.26%11.10%-11.99%-8.97%-12.48%-15.99%-1.59%14.80%9.49%-41.97%-23.00%-29.75%327.27%-45.86%13.62%20.91%12.94%36.50%5.83%-73.66%-46.66%-82.23%67.11%151.23%6.58%58.10%-52.81%15.79%9.63%-7.22%80.65%52.50%50.40%
EPS (Weighted Average and Diluted) Growth (5y) -5.84%2.71%6.63%17.47%0.52%9.86%-1.80%-6.10%-9.33%-15.06%11.75%1.03%-7.65%-3.90%-3.19%6.91%2.17%1.76%-21.20%-24.92%-16.25%-2.89%-24.19%0.70%14.27%5.84%12.89%15.85%-47.69%-149.66%-36.37%10.31%17.67%9.29%10.79%-29.94%14.87%5.92%29.91%93.25%113.35%12.34%
EPS (Weighted Average and Diluted) (QoQ) 0.00%-46.14%-8.37%0.00%5.26%28.70%22.37%-1.59%-3.23%-13.71%10.10%12.28%12.50%-44.63%45.50%-8.62%45.28%-14.57%33.78%-35.23%54.39%-35.03%48.66%-54.12%64.10%-26.54%-2.16%-17.39%-102.63%9,120.97%-33.49%-28.33%37.21%-42.54%138.92%-27.16%42.37%-148.21%151.86%-133.33%1,185.71%-81.16%514.63%-13.64%11.84%1.44%11.34%-298.96%49.21%-152.65%139.99%-1.02%-5.15%-38.50%-343.91%185.51%-5.08%-38.51%721.85%-47.81%-53.96%
FCF Margin Growth (1y) 38.0010.00566.00-682.00755.00370.00542.00-156.00-529.00-1257.00-1255.001,706.00-512.001,182.00-361.00-122.00689.00118.0047.00-207.00-1703.00730.00-1239.00-923.001,584.00-762.00684.00494.00-34.00550.00-201.00767.00-503.00407.00-252.00-159.00-133.00124.001,188.00-421.00-115.00-2050.00579.00-1097.00-433.00-504.0030.00949.00733.00941.00314.00-772.00-22.0013.005,887.00561.00452.00
FCF Margin Growth (3y) 264.00-877.00-147.00869.00-285.00295.00-1074.001,428.00-352.0042.00-1569.001,378.00-1526.002,029.00-1553.00-1252.00570.0086.00-507.00-636.00-153.00519.00-756.00337.001,047.00196.00231.001,101.00-669.001,081.00736.00187.00-750.00-1519.001,515.00-1677.00-680.00-2431.001,797.00-569.00185.00-1614.00923.00-921.00278.00450.006,231.00738.001,163.00
FCF Margin Growth (5y) 441.00422.00-461.00540.00-1300.001,142.00-2266.00299.00-471.0011.00-2124.00948.0024.001,818.00-1070.009.0033.001,043.00-960.00-28.00-788.001,050.00181.00-242.00800.00-1730.001,998.00-417.00-1217.00-1473.001,344.0038.00-450.00-1083.001,859.00-1500.0030.00-1477.007,998.00-780.00615.00
FCF Margin (QoQ) -63.00-670.00564.00207.00-91.00-114.00-684.001,644.00-476.0058.00-1382.001,271.00-1204.0060.001,579.00-947.00489.00-1483.001,819.00-136.00-82.00-1553.001,564.00-1632.002,351.00-3522.001,880.00875.006.00-2076.001,690.00347.00589.00-2827.002,658.00-923.001,500.00-3487.002,750.00-896.001,756.00-2422.001,142.00-590.00-179.00207.00-535.0074.00-251.00741.00384.00-142.00-43.00115.00-702.00608.00-7.005,988.00-6028.00499.00
FCF Payout Ratio Growth (1y) 186.15%-88.36%-60.66%137.09%-45.94%-25.31%-49.10%79.21%4.31%408.08%356.08%-91.46%47.60%-82.66%-484.32%11.56%-46.51%-18.62%-176.91%13.76%-2,188.60%-12.85%97.22%189.80%106.85%38.04%-70.35%-51.05%-10.81%-27.12%32.30%-43.85%26.40%-30.72%-2.15%27.26%48.25%15.42%691.85%95.64%83.18%616.43%-76.80%108.21%-4.77%2,024.29%-4.83%-67.06%-50.72%-98.29%-32.70%92.30%-37.54%-33.56%-90.20%-53.42%-23.24%
FCF Payout Ratio Growth (3y) 35.46%-23.84%-2.98%-28.68%-5.94%-13.02%-121.87%-44.52%-6.26%-10.49%-269.72%-52.32%-164.44%-50.27%-31.93%54.36%-8.55%-0.70%49.17%17.30%8.44%-4.29%68.21%-7.30%27.59%-11.34%-5.62%-29.54%18.67%-16.47%82.65%11.81%50.84%78.93%50.40%73.07%37.26%460.05%48.98%10.30%-4.92%37.52%-47.04%9.67%-33.57%-37.75%-60.26%-33.42%-38.18%
FCF Payout Ratio Growth (5y) 18.97%-42.59%-63.60%-14.37%-62.41%-14.13%-21.87%-10.86%3.32%-2.91%-33.89%-31.23%0.14%-34.16%-18.55%0.22%-2.92%-13.14%38.11%2.89%19.03%-6.86%17.02%14.68%17.18%41.95%29.32%7.34%23.86%145.23%23.76%-0.84%10.00%15.77%23.72%26.85%-4.46%14.80%15.84%3.75%-16.24%
FCF Payout Ratio (QoQ) 854.00%-67.84%-56.51%-18.31%1.89%8.68%162.10%-81.37%40.79%-25.94%822.80%-89.16%585.74%-33.52%-82.72%87.39%-19.43%-1,573.17%105.02%-10.15%22.58%-5,112.48%102.06%-1,749.61%105.12%-260.13%314.48%-61.03%3.14%-297.61%161.63%-29.00%-15.72%-283.58%151.11%59.84%-53.81%-370.70%163.67%86.19%-64.04%1,288.06%-78.95%74.33%40.66%-55.06%88.93%-20.27%3,037.77%-97.99%-34.60%19.27%8.81%-20.71%86.88%-61.26%15.74%-88.31%788.44%-36.16%
Free Cash Flow Growth (1y) 16.86%23.90%155.86%-57.50%108.88%51.20%121.99%-37.05%-3.49%-80.16%-77.93%1,078.56%-26.91%521.48%-128.01%-3.50%87.81%23.41%63.67%-11.35%-105.47%31.11%-3,985.83%-60.86%1,558.08%-27.84%41.36%104.47%12.47%38.06%-48.44%79.23%-20.42%45.26%2.44%-21.19%-32.98%-16.25%116.21%-51.20%-48.72%-86.42%325.74%-52.41%7.10%-88.71%96.39%464.08%275.79%4,469.34%49.20%-66.39%3.42%-2.69%559.71%154.27%53.94%
Free Cash Flow Growth (3y) 33.06%-28.11%7.83%46.64%13.79%23.07%-28.81%92.74%9.83%15.01%-26.46%116.03%-27.55%115.84%-83.29%-30.56%14.44%5.30%-105.70%-10.82%-3.54%9.31%-228.85%12.77%146.90%13.11%5.31%42.41%-15.66%18.87%30.74%-11.66%-35.09%-45.13%38.79%-43.22%-28.33%-76.58%49.71%9.42%27.32%-11.19%131.92%-3.37%60.86%71.22%168.38%68.93%81.54%
Free Cash Flow Growth (5y) 26.45%23.30%-16.30%21.95%-16.56%24.71%-32.20%19.96%1.11%7.56%-20.48%51.83%4.26%58.55%-41.23%4.17%6.05%18.55%-66.00%0.04%-13.70%9.70%50.12%-11.22%45.34%-30.29%20.93%-7.68%-19.91%-51.90%31.70%13.10%1.94%-3.15%31.77%-19.08%7.42%-10.60%72.65%2.29%26.86%
Free Cash Flow (QoQ) -7.43%-55.29%130.18%22.67%-1.85%-7.67%-61.77%502.91%-28.95%35.55%-89.16%824.27%-85.40%50.83%478.91%-42.68%24.18%-106.80%2,094.22%11.55%-18.40%-102.00%4,966.61%-106.89%2,054.98%-162.36%146.61%156.56%-3.25%-150.67%262.55%41.13%18.77%-154.48%296.27%-37.34%116.78%-136.59%258.54%-46.71%170.90%-92.92%377.35%-44.01%-28.26%122.04%-46.64%26.01%-92.44%3,762.48%53.26%-16.05%-8.05%26.12%-65.47%158.28%-13.48%755.04%-86.69%56.37%
Gross Margin Growth (1y) -268.00-42.00-104.00174.00362.0091.00-210.00122.00-308.00-180.00-206.00-769.005.0076.0087.00313.00-166.00-29.00-48.00-392.00-288.00-32.00-293.00134.00-754.00-646.00-69.00-126.00582.00241.0048.00125.00235.00-53.00-308.0036.00100.00257.00542.00506.00369.00432.00379.00-276.00-824.00-951.00-417.00-57.00352.00391.003.0091.00112.0026.00-17.00-103.00-28.00
Gross Margin Growth (3y) 29.0012.00-193.00-473.0059.00-14.00-329.00-335.00-470.00-134.00-167.00-849.00-450.0014.00-255.0054.00-1208.00-707.00-411.00-384.00-459.00-437.00-315.00134.0064.00-457.00-329.0036.00918.00445.00282.00667.00704.00636.00613.00266.00-355.00-262.00503.00174.00-103.00-129.00-36.00-242.00-359.00-534.00-431.00-70.00437.00
Gross Margin Growth (5y) -428.00-150.00-147.00-553.00-396.00-75.00-670.00-593.00-1512.00-812.00-530.00-840.00-621.00-390.00-276.0054.00-390.00-519.00-671.00-223.00-124.00-233.00-81.00676.00533.00232.00591.00266.00463.00-74.00243.00335.00233.0075.00198.00300.00110.00154.00489.00161.00-18.00
Gross Margin (QoQ) -231.0033.00-5.00-29.00363.00-154.00183.00-301.0062.00177.00-247.00-172.0037.00-386.00526.00-101.0048.00-160.0048.0035.0029.00-504.00152.00291.00-232.00-77.00-736.00399.00344.00-133.00-28.0058.00151.00-56.0082.00-230.00-104.00288.00146.00-73.00181.00252.009.00-10.00128.00-402.00-539.00-137.00662.00-42.00-130.00-99.00274.0046.00-109.00-185.00231.00-40.00-33.00
Gross Profit Growth (1y) 4.57%11.44%18.07%42.57%46.08%17.51%33.93%29.08%18.57%20.35%9.22%-24.69%13.89%3.74%15.01%18.06%0.84%12.63%2.24%-15.29%-16.30%-12.39%-27.25%4.03%-39.34%-18.79%23.90%7.09%59.90%13.80%12.61%12.33%35.33%18.14%-36.15%-12.51%-18.80%-10.44%37.24%-20.94%-31.28%-21.36%3.67%178.67%94.51%70.18%61.56%-4.24%20.62%32.32%5.82%6.45%10.92%-2.87%1.42%-2.15%4.26%
Gross Profit Growth (3y) 24.38%24.51%18.64%11.49%25.42%13.63%18.93%4.69%10.84%12.03%8.70%-9.02%-1.31%0.78%-5.07%1.33%-20.00%-7.12%-2.69%-1.91%-6.71%-6.79%0.50%7.76%9.49%2.97%-3.78%1.72%20.67%6.39%-0.44%-8.07%-8.94%-5.94%-3.15%24.45%2.77%6.22%31.97%28.26%17.26%20.98%21.02%41.62%37.55%29.80%20.14%-0.09%11.73%
Gross Profit Growth (5y) 11.34%17.26%14.30%6.74%10.74%7.68%4.59%0.22%-7.11%0.01%2.97%-3.45%-1.39%-1.10%3.60%4.59%2.07%1.50%-7.90%-1.50%-2.26%-3.05%-2.32%-2.85%-6.04%-5.12%4.85%18.32%18.62%10.01%10.57%15.70%12.12%13.38%9.20%14.46%7.75%9.02%19.79%17.05%13.27%
Gross Profit (QoQ) -4.85%-0.95%1.41%4.94%17.12%14.38%3.90%-15.58%33.49%10.23%-4.55%-14.31%21.14%-23.99%44.36%-21.95%34.31%-21.98%23.31%-12.83%21.91%-35.35%21.83%-8.76%1.24%-7.56%-28.96%22.15%54.45%-20.10%6.08%-13.06%52.82%-20.30%27.80%-24.10%-17.41%9.21%18.62%-16.29%26.56%-37.09%3.10%-4.21%66.85%69.11%-28.04%-16.19%58.39%0.23%-9.35%-8.06%26.68%0.82%-5.54%-19.49%32.28%-2.73%0.64%
Interest Coverage Ratio Growth (1y) 36.32%41.22%10.14%-33.59%-25.99%-17.29%127.92%124.13%121.98%118.08%23.29%-14.96%46.83%32.47%29.20%20.84%21.08%15.69%8.22%-35.74%-26.24%-14.18%-35.58%21.19%-93.82%-56.61%3.60%-15.96%1,280.18%51.04%39.98%45.64%65.58%-161.45%-37.10%-95.78%21.14%192.74%232.94%4,268.74%6.67%452.60%-79.36%-80.24%-86.72%-89.12%-38.91%-3.61%17.58%27.78%34.23%40.55%49.04%36.15%22.33%62.26%86.93%
Interest Coverage Ratio Growth (3y) 30.16%29.32%29.87%31.50%34.01%31.64%34.72%31.00%33.72%31.56%19.90%-12.92%9.46%9.56%-3.43%-2.01%-61.93%-24.47%-10.28%-13.18%-14.33%-17.45%-2.24%14.04%12.17%-33.94%-3.02%-62.77%202.51%-4.88%43.12%38.96%28.86%46.58%-24.39%-28.59%-44.43%36.76%-25.13%102.65%-44.98%-8.40%-44.69%-35.55%-38.49%-42.58%0.10%30.03%48.52%
Interest Coverage Ratio Growth (5y) 17.20%18.02%18.04%17.22%18.77%17.91%18.23%17.01%15.07%16.03%2.84%-7.63%2.25%-2.93%5.49%2.86%4.74%-19.13%-8.66%-47.42%4.75%-20.35%14.36%22.27%12.77%15.59%-8.92%-14.93%31.43%-12.34%-18.05%-12.56%-19.69%-15.22%-18.74%-13.18%-21.36%24.33%-7.17%80.16%-14.24%
Interest Coverage Ratio (QoQ) -7.96%29.32%0.34%-8.05%9.97%-37.80%6.01%-0.59%121.43%19.09%-14.39%-17.25%46.13%-17.86%47.81%-25.34%42.53%-23.18%48.12%-28.67%33.32%-54.38%70.01%-17.00%0.08%-14.19%-91.33%483.13%138.94%-30.39%42.30%-36.19%121.45%-27.58%61.79%-123.68%326.68%-95.14%4,547.22%-81.87%713.76%-36.28%13.47%-6.08%-69.61%-38.98%-23.75%-23.03%70.58%-3.71%-7.00%-16.35%79.20%0.81%-1.38%-23.58%61.01%33.72%13.62%
Net Cash Flow Growth (1y) 614.58%-112.66%-303.02%-913.09%-277.07%136.31%-240.06%100.55%146.15%-474.67%84.39%4,020.06%-75.79%12.37%1,193.01%-256.57%-209.97%214.46%-218.88%115.29%17.03%-110.74%82.70%-179.80%442.27%509.94%-31.39%-65.45%34.29%-29.26%-63.57%96.83%-87.94%222.19%-4.75%-7,664.60%238.31%-6.16%81.66%90.10%80.13%-211.96%4,349.06%-8,927.81%-1,725.29%197.59%-99.63%99.05%105.00%-113.30%1,776.32%-658.26%-125.20%88.19%-64.34%74.22%62.58%
Net Cash Flow Growth (3y) 83.75%-29.51%-45.46%22.89%-41.73%-6.03%98.34%29.03%50.29%55.47%-26.59%114.43%-30.47%52.42%-30.99%-29.88%46.17%35.79%-31.43%41.34%79.81%-32.22%28.10%-26.86%36.70%124.68%-31.06%-59.62%-18.17%28.84%32.02%37.58%-9.75%-75.28%116.60%-785.20%-365.77%0.83%26.60%55.98%13.53%-28.97%70.86%-86.95%-30.15%75.16%-70.73%73.48%83.23%
Net Cash Flow Growth (5y) -2.28%-29.62%-74.12%-14.98%-16.87%31.90%-3.60%46.56%18.62%10.59%14.35%-71.92%0.31%18.25%-37.02%-14.98%-12.74%25.78%-19.75%13.08%28.88%-1.20%41.02%-18.34%40.00%-57.90%81.21%-105.14%-78.34%18.50%15.44%26.84%-9.80%-19.52%20.81%-118.85%-26.57%-15.05%17.03%30.11%-16.41%
Net Cash Flow (QoQ) 6,350.41%-98.47%330.19%25.13%-253.78%75.47%-1,622.86%72.75%131.53%-329.72%102.81%2,169.68%-356.01%90.43%840.73%-86.66%-1,026.50%219.40%-206.11%90.63%1,064.38%-224.01%113.64%-150.86%-24.81%-99.75%37.06%318.12%49.49%-164.02%20.74%277.03%-21.26%-248.04%98.47%774.53%2,003.41%-148.13%-13.70%129.39%483.42%-109.41%38.64%635.00%-462.62%456.95%-230.37%3.68%121.77%-98.63%-432.09%604.32%-157.94%293.35%-234.20%83.24%72.84%683.70%-197.02%75.67%
Net Income Growth (1y) -0.42%3.12%24.93%68.89%65.24%53.32%1.35%-9.00%3.09%20.06%-22.60%2.60%-15.85%8.24%65.56%33.49%25.23%17.94%-12.54%11.37%-41.08%-29.31%-17.26%-45.64%-3.67%-101.00%91.42%30.31%14.90%9,374.10%-62.32%35.41%38.37%43.13%-220.25%-73.97%-111.51%-10.58%135.04%303.12%363.13%-59.51%189.43%-60.94%-1,998.66%-609.48%-1,205.47%331.56%152.25%22.24%
Net Income Growth (3y) 19.26%23.82%-0.67%16.39%12.75%25.83%9.10%7.62%2.80%15.30%3.87%15.11%-14.69%-3.36%6.21%-6.85%-10.76%-26.17%11.47%-7.60%-13.28%-13.21%-15.81%-1.38%15.27%9.80%-42.07%-22.84%-29.72%394.19%-45.85%12.43%-25.18%-19.68%6.84%-25.72%-97.88%-56.66%-123.81%21.03%95.92%61.50%23.25%169.58%44.21%44.39%
Net Income Growth (5y) 12.32%19.36%7.25%18.58%1.13%10.68%-1.24%-5.48%-9.22%-14.99%12.16%1.56%-7.23%-3.55%-2.88%7.36%2.47%1.99%-21.31%-22.58%-16.04%-3.50%-24.13%0.13%-14.25%-13.68%-2.53%-6.27%-61.94%-200.46%-47.91%13.22%17.88%8.81%31.28%98.53%120.32%15.83%
Net Income (QoQ) 0.73%7.55%-9.43%1.49%4.32%30.29%22.43%-0.71%-3.21%-13.87%9.92%12.48%12.73%-44.47%45.72%-7.75%45.00%-15.07%17.50%-13.46%36.56%-37.02%49.62%-54.22%63.85%-26.29%-1.70%-18.87%-101.70%14,248.80%-33.08%-28.46%36.92%-42.51%140.47%-26.90%41.63%-148.30%152.06%-132.30%1,200.73%-81.07%499.01%-78.91%69.38%35.28%-19.17%-1,125.07%54.55%-193.54%-10.56%-5.13%-39.86%745.70%-47.72%-54.03%
Net Income towards Common Stockholders Growth (1y) -0.42%3.12%24.93%68.89%65.24%53.32%1.35%-9.00%3.09%20.06%-22.60%2.60%-15.85%8.24%65.56%33.49%25.23%17.94%-12.54%11.37%-41.08%-29.31%-17.26%-45.64%-3.67%-101.00%91.42%30.31%14.90%9,374.10%-62.32%35.41%38.37%43.13%-220.25%-73.97%-111.51%-10.58%135.04%303.12%1,160.22%7.01%479.83%7.79%-408.83%-214.50%-383.11%3.51%142.20%196.47%123.30%-247.64%43.21%44.28%41.69%564.47%152.25%22.24%
Net Income towards Common Stockholders Growth (3y) 19.26%23.82%-0.67%16.39%12.75%25.83%9.10%7.62%2.80%15.30%3.87%15.11%-14.69%-3.36%6.21%-6.85%-10.76%-26.17%11.47%-7.60%-13.28%-13.21%-15.81%-1.38%15.27%9.80%-42.07%-22.84%-29.72%394.19%-45.85%12.43%19.06%11.05%34.68%4.20%-79.33%-45.74%-79.17%65.07%151.02%5.73%56.39%-53.93%23.12%16.81%-2.23%92.19%52.18%54.69%
Net Income towards Common Stockholders Growth (5y) 12.32%19.36%7.25%18.58%1.13%10.68%-1.24%-5.48%-9.22%-14.99%12.16%1.56%-7.23%-3.55%-2.88%7.36%2.47%1.99%-21.31%-22.58%-16.04%-3.50%-24.13%0.13%13.31%4.84%12.00%14.83%-51.53%-170.73%-35.73%9.66%17.08%8.63%10.01%-30.11%17.88%8.81%31.28%98.53%120.32%15.83%
Net Income towards Common Stockholders (QoQ) 0.73%7.55%-9.43%1.49%4.32%30.29%22.43%-0.71%-3.21%-13.87%9.92%12.48%12.73%-44.47%45.72%-7.75%45.00%-15.07%17.50%-13.46%36.56%-37.02%49.62%-54.22%63.85%-26.29%-1.70%-18.87%-101.70%14,248.80%-33.08%-28.46%36.92%-42.51%140.47%-26.90%41.63%-148.30%152.06%-132.30%1,200.73%-81.07%499.01%-15.04%11.10%2.55%11.35%-343.43%58.81%-153.56%140.71%-0.76%-5.83%-38.76%-357.98%196.26%-5.13%-39.86%745.70%-47.72%-54.03%
Net Margin Growth (1y) -131.00-84.0018.00429.00197.00166.00-114.00-463.00-173.00-94.00-377.00-104.00-150.00-45.00364.00138.00152.0087.00-216.0058.00-358.00-245.00-48.00-299.00-8.00-738.00505.0012.006.00651.00-734.00137.00154.00114.00-871.00-476.00-747.00113.00624.00712.001,532.00691.001,474.00190.00-2885.00-2208.00-3484.00-525.002,062.001,257.002,208.00-1528.00245.00222.00185.004,941.001,275.00132.00
Net Margin Growth (3y) -106.00-12.00-472.00-137.00-126.0028.00-126.00-429.00-171.00-52.00-229.0092.00-356.00-203.00100.00-103.00-213.00-896.00240.00-229.00-359.00-332.00-277.00-150.00153.0027.00-1100.00-328.00-586.00877.00-980.00373.00939.00918.001,228.00426.00-2100.00-1404.00-1385.00378.00709.00-259.00198.00-1862.00-578.00-728.00-1091.002,888.003,582.001,611.00
Net Margin Growth (5y) -105.0030.00-324.0058.00-332.00-130.00-390.00-670.00-536.00-1034.00228.00-195.00-357.00-290.00-129.0046.00-53.00-131.00-1364.00-569.00-952.00-105.00-523.0086.00938.00831.00999.00575.00-1940.00-639.00-2990.0038.00116.00-32.00-48.00-1627.00207.0076.001,008.003,791.002,229.0095.00
Net Margin (QoQ) -24.0094.00-210.0010.0022.00196.00201.00-222.00-8.00-84.00-148.0068.0071.00-367.00125.0021.00176.0042.00-101.0035.00111.00-261.00172.00-380.00224.00-64.00-78.00-89.00-506.001,178.00-571.00-95.00138.00-206.00299.00-77.0098.00-1191.00694.00-348.00957.00-679.00781.00472.00117.00104.00-503.00-2603.00794.00-1172.002,457.00-17.00-10.00-221.00-1280.001,756.00-34.00-258.003,476.00-1909.00-1176.00
Operating Income Growth (1y) -24.75%-15.74%-26.10%-24.50%-15.80%-10.05%137.43%134.78%131.36%125.78%15.89%-22.78%30.42%14.49%18.09%15.09%10.57%1.71%10.41%-42.82%-28.00%-13.45%-44.85%15.09%-94.07%-56.36%18.34%-1.62%1,365.19%44.18%30.71%29.83%46.81%-154.28%-53.77%-97.06%-16.62%163.82%114.50%2,961.66%-23.61%256.74%-9.13%221.32%113.21%118.81%134.68%-4.89%16.37%16.79%6.49%10.88%10.81%-4.35%-0.29%1.20%18.70%
Operating Income Growth (3y) 36.44%34.26%33.10%32.65%35.24%32.47%35.94%32.17%34.85%32.00%14.75%-20.20%1.26%0.26%-10.41%-8.85%-63.86%-27.31%-10.35%-13.49%-14.48%-18.34%-5.16%13.70%8.44%-32.79%-10.58%-66.53%161.76%-20.66%9.03%5.28%-2.21%7.31%-3.41%42.41%10.74%91.12%66.00%353.99%23.75%108.90%31.44%50.20%40.09%34.71%35.58%2.20%15.24%
Operating Income Growth (5y) 19.92%21.12%19.30%17.29%18.91%17.98%18.25%17.12%15.09%16.14%-0.28%-10.46%-2.05%-8.71%2.15%-0.66%0.30%-18.13%-15.32%-52.31%-5.20%-28.37%-3.29%5.73%-4.08%-4.91%6.87%29.83%96.38%31.28%22.55%28.96%18.33%25.86%17.63%24.95%11.86%49.89%37.18%153.65%20.04%
Operating Income (QoQ) -9.13%1.76%-1.25%-7.03%13.74%-33.17%5.83%-1.72%129.34%23.72%-15.07%-16.38%31.90%-17.56%43.44%-26.60%36.06%-19.66%37.81%-32.48%47.70%-58.39%73.53%-18.84%-5.89%-13.16%-91.06%497.43%155.23%-27.81%33.11%-41.21%131.39%-28.30%50.53%-121.74%297.05%-95.45%4,174.69%-83.36%562.32%-35.00%6.65%-22.30%68.72%129.82%-29.23%-20.26%80.95%-6.85%-13.41%-19.97%65.00%-3.02%-13.47%-30.92%72.01%-1.56%1.49%
Operating Margin Growth (1y) -461.00-130.00-159.00415.00589.00186.006,360.007,139.006,655.006,999.00-23.00-379.00188.00159.0079.00136.0042.00-142.0083.00-571.00-358.00-29.00-475.00133.00-1075.00-692.00-72.00-118.00876.00198.00168.00172.00198.00-957.00-400.00-908.0082.00533.00665.001,487.00346.001,037.0011.0058.00-360.00-198.00328.00-46.00168.0078.0012.00123.0066.00-4.00-40.00-13.00182.00
Operating Margin Growth (3y) 7,093.007,114.007,027.007,175.007,432.007,345.006,416.006,896.006,885.007,016.00138.00-814.00-128.00-12.00-313.00-301.00-1390.00-863.00-464.00-555.00-556.00-523.00-379.00188.00-1.00-1451.00-304.00-854.001,155.00-226.00433.00751.00625.00613.00276.00637.0068.001,372.001,004.001,499.00154.00916.00352.00135.00-126.00-125.00301.0064.00416.00
Operating Margin Growth (5y) 6,850.007,344.007,044.006,740.007,117.007,174.006,024.006,459.005,453.006,295.00-408.00-799.00-326.00-505.00-217.00-247.00-316.00-1622.00-696.00-1291.00-277.00-947.00-114.00766.00427.00119.00372.00691.001,141.00613.00772.00763.00434.00492.00617.00714.00302.001,445.00977.001,609.00402.00
Operating Margin (QoQ) -311.00-23.0021.00-51.00970.00-524.00195.00-454.007,144.00255.00-290.00-110.00122.00-102.00278.00-139.0042.00-45.00184.00-323.00267.00-698.00397.005.00-179.00-90.00-811.00388.00441.00-136.00183.00-290.00410.00-131.00208.00-1444.00967.00-639.001,198.00-993.001,099.00182.0057.00-302.0074.00230.00-361.00-140.00600.00-145.00-146.00-231.00535.00-34.00-204.00-301.00499.00-8.00-9.00
Profit After Tax Growth (1y) -0.42%3.12%11.42%68.90%65.24%53.32%13.65%-9.00%3.09%20.05%-22.60%2.60%-15.85%8.24%58.98%51.92%7.97%14.31%-6.76%-2.14%-31.66%-27.06%-19.18%-45.64%-3.67%-101.00%91.42%30.31%14.90%9,374.10%-62.32%35.41%38.37%43.13%-220.25%-73.97%-111.51%-10.58%251.84%303.12%1,160.22%7.01%33.80%7.79%-403.35%-197.42%-65.65%18.46%149.21%230.90%140.51%38.85%25.01%24.96%13.13%331.56%152.25%22.24%
Profit After Tax Growth (3y) 19.26%23.82%-0.67%16.39%12.75%25.83%11.83%12.36%-2.16%14.10%4.69%15.11%-14.69%-3.36%6.21%-6.85%-10.76%-26.17%12.99%-11.50%-8.89%-12.30%-16.46%-1.38%15.27%9.80%-42.07%-22.84%-29.72%394.19%-11.72%12.43%19.06%11.05%34.68%4.20%-78.64%-43.13%39.21%72.66%161.24%10.92%3.40%21.03%23.12%16.81%-2.23%92.19%52.58%58.73%
Profit After Tax Growth (5y) 9.03%18.62%7.75%18.58%1.13%10.68%1.05%-5.48%-9.22%-14.99%12.16%1.56%-7.23%-3.55%-2.88%7.36%2.47%1.99%-21.55%-24.56%-16.22%-2.90%1.26%0.13%13.31%4.84%12.00%14.83%-51.13%-162.12%-20.57%12.66%20.30%11.80%15.08%13.22%17.88%8.81%31.28%98.53%120.32%15.83%
Profit After Tax (QoQ) 0.73%7.55%-9.43%1.49%4.32%16.20%37.29%-0.71%-3.21%-13.87%9.93%12.48%12.72%-44.47%45.72%-7.75%45.00%-18.44%39.25%-34.44%53.52%-33.48%46.15%-54.22%63.85%-26.29%-1.70%-18.87%-101.70%14,248.80%-33.08%-28.46%36.92%-42.51%140.47%-26.90%41.63%-148.30%152.06%-132.30%1,200.73%-17.98%38.22%-15.04%11.10%2.55%11.35%-339.11%64.32%136.16%284.03%-0.67%-5.09%-33.57%121.70%-10.56%-5.13%-39.86%745.70%-47.72%-54.03%
Property, Plant & Equipment (Net) Growth (1y) 8.35%9.50%19.60%13.73%42.70%40.08%30.33%27.94%5.14%1.50%-0.98%-0.53%14.65%13.97%14.92%15.13%1.69%0.19%-0.59%1.01%-0.02%2.82%-2.20%-5.14%-6.86%-9.08%-5.51%-3.06%-3.75%2.24%2.22%1.37%4.20%-6.39%-4.97%-2.82%-3.38%0.90%-0.64%-6.63%136.76%145.34%145.82%157.81%2.50%4.11%6.91%8.66%10.18%10.31%10.44%9.47%7.66%5.88%4.12%
Property, Plant & Equipment (Net) Growth (3y) 16.39%15.90%15.57%13.12%19.82%17.46%14.04%13.58%7.02%5.04%4.19%4.97%5.24%5.49%3.77%3.33%-1.80%-2.16%-2.79%-2.43%-3.58%-1.50%-1.88%-2.31%-2.25%-4.53%-2.82%-1.52%-1.05%-1.16%-1.17%-2.75%33.58%32.33%32.40%32.75%32.85%37.10%37.71%37.78%38.80%41.24%42.65%45.28%6.73%6.73%7.13%
Property, Plant & Equipment (Net) Growth (5y) 12.54%12.20%12.01%10.97%11.83%10.79%7.59%7.02%2.68%1.62%0.89%1.24%0.88%1.76%1.54%1.63%-1.03%-2.16%-2.25%-1.76%-2.03%-2.03%-2.26%-3.29%16.40%16.59%17.52%18.11%18.65%19.79%20.46%20.84%21.90%21.62%22.34%22.71%22.70%24.66%24.60%
Property, Plant & Equipment (Net) (QoQ) 0.87%6.87%-3.12%4.85%10.18%1.63%21.55%2.93%2.50%-0.23%-0.11%-0.63%-0.01%0.22%15.13%-1.22%0.83%0.40%1.69%-2.68%0.04%2.02%0.66%0.08%-4.84%-1.06%-1.16%-2.30%-1.11%1.51%-1.87%3.78%-1.12%0.67%0.87%-6.77%0.38%2.94%0.29%-2.63%-1.15%-3.27%154.31%0.90%-0.96%1.45%1.11%2.47%1.71%3.11%2.53%2.59%1.83%2.20%0.83%0.90%0.14%
Return on Assets Growth (1y) 2.002.00-1.00-3.00-3.00-3.00-1.000.000.001.001.002.002.001.000.000.00-2.00-1.00-3.00-2.00-3.00-2.00-1.000.003.000.000.001.000.00-1.00-2.00-4.00-5.00-2.001.003.002.002.00-3.00-7.00-8.00-15.00-13.00-5.00-1.0013.0011.0010.0010.0011.0010.00
Return on Assets Growth (3y) -1.000.00-1.00-1.00-1.00-1.001.001.000.000.00-1.00-1.00-3.00-2.00-3.00-3.00-2.00-3.00-3.00-2.000.00-2.00-2.00-4.00-2.00-2.000.000.00-3.00-1.00-3.00-8.00-11.00-15.00-14.00-9.00-7.00-3.00-2.001.002.0010.0017.0019.00
Return on Assets Growth (5y) 0.00-1.00-3.00-4.00-6.00-4.00-2.00-1.000.00-1.00-1.000.000.00-3.00-4.00-6.00-7.00-5.00-3.00-2.00-3.00-2.00-4.00-7.00-8.00-15.00-16.00-12.00-12.00-3.00-2.00-1.001.009.0013.0013.00
Return on Assets (QoQ) 0.001.001.000.000.00-2.00-1.000.000.000.000.000.001.000.000.000.000.000.00-1.00-1.000.00-1.000.00-2.001.000.000.002.00-2.000.000.000.00-2.00-1.00-2.000.001.002.001.00-1.000.00-3.00-4.00-2.00-6.000.004.002.002.001.001.006.002.000.00
Return on Capital Employed Growth (1y) -20.00-17.0020.0042.0055.0067.0045.0025.0013.001.001.002.002.001.000.00-1.00-3.00-3.00-5.00-4.00-5.00-6.00-4.00-4.001.003.003.004.002.001.00-1.00-4.00-6.00-4.000.004.004.004.00-2.00-4.00-1.00-1.005.005.004.002.001.001.001.001.001.001.001.00
Return on Capital Employed Growth (3y) 48.0051.0067.0069.0070.0070.0047.0026.0012.00-1.00-3.00-2.00-6.00-8.00-9.00-8.00-7.00-6.00-6.00-4.00-2.00-2.00-2.00-4.00-3.000.002.004.000.001.00-3.00-4.00-3.00-1.003.005.007.006.004.002.003.002.007.006.005.00
Return on Capital Employed Growth (5y) 48.0049.0062.0065.0062.0061.0038.0018.008.00-4.00-4.00-3.00-3.00-4.00-7.00-9.00-11.00-9.00-7.00-4.00-4.00-2.00-4.00-4.000.003.005.005.003.002.003.002.001.002.005.007.008.00
Return on Capital Employed (QoQ) -2.00-15.00-3.000.000.0023.0020.0012.0012.001.00-1.001.000.001.000.001.000.000.00-1.00-1.00-1.00-2.000.00-3.00-1.000.000.003.001.000.000.001.00-1.00-2.00-2.00-1.001.002.002.00-1.001.00-4.000.002.001.002.000.000.000.000.000.000.000.001.000.000.00
Return on Equity Growth (1y) 4.003.001.00-1.00-2.00-2.00-2.00-2.00-3.000.001.002.003.000.00-1.00-3.00-5.00-4.00-6.00-5.00-6.00-3.00-1.00-1.005.000.001.001.00-1.00-1.00-4.00-7.00-8.00-3.002.006.004.003.00-2.00-16.00-19.00-40.00-38.00-10.000.0038.0026.0024.0018.0017.0014.00
Return on Equity Growth (3y) 0.001.000.00-1.00-2.00-2.00-2.00-3.00-5.00-4.00-6.00-5.00-8.00-7.00-8.00-8.00-6.00-7.00-6.00-4.00-2.00-4.00-4.00-7.00-4.00-4.00-2.00-1.00-5.00-2.00-5.00-18.00-23.00-40.00-39.00-20.00-15.00-2.000.005.005.0018.0033.0037.00
Return on Equity Growth (5y) -2.00-3.00-7.00-8.00-13.00-10.00-9.00-8.00-6.00-7.00-6.00-5.00-4.00-8.00-11.00-14.00-15.00-11.00-9.00-6.00-6.00-5.00-5.00-17.00-19.00-41.00-42.00-27.00-24.00-5.00-2.000.005.0018.0023.0022.00
Return on Equity (QoQ) 0.002.001.001.000.00-1.000.000.00-1.000.00-1.000.001.001.000.000.00-1.000.00-2.00-2.00-1.00-2.000.00-3.002.000.000.002.00-3.001.000.001.00-3.00-2.00-3.000.002.003.001.00-2.001.00-2.00-13.00-5.00-20.00-1.0015.005.003.003.002.0011.002.000.00
Return on Invested Capital Growth (1y) -19.00-15.0018.0041.0059.0069.0051.0034.0017.002.002.003.002.001.00-2.00-8.00-9.00-5.00-4.00-3.00-4.000.001.001.005.00-1.00-1.000.00-1.00-1.00-3.00-6.00-6.00-3.001.005.004.003.00-2.00-4.00-1.000.005.004.003.002.001.001.001.000.000.001.001.00
Return on Invested Capital Growth (3y) 56.0056.0072.0078.0078.0072.0051.0029.0010.00-2.00-4.00-8.00-11.00-5.00-5.00-10.00-9.00-6.00-3.00-2.000.00-2.00-2.00-4.00-3.00-4.00-2.00-1.00-3.000.00-4.00-4.00-3.001.004.006.006.005.004.001.002.002.006.005.004.00
Return on Invested Capital Growth (5y) 49.0052.0066.0067.0064.0066.0048.0027.0010.00-3.00-3.00-7.00-8.00-6.00-9.00-16.00-16.00-9.00-5.00-2.00-2.00-1.00-3.00-3.001.00-1.000.000.00-1.002.002.001.000.002.004.007.008.00
Return on Invested Capital (QoQ) -3.00-15.00-1.000.001.0018.0021.0018.0011.000.004.001.00-3.001.005.000.00-5.00-3.00-1.00-1.00-1.00-1.000.00-2.003.000.000.001.00-3.000.000.001.00-2.00-2.00-2.000.002.002.002.00-1.001.00-4.000.002.001.001.000.000.001.000.00-1.000.000.000.000.000.00
Return on Sales Growth (1y) -1.00-1.000.004.002.002.00-1.00-5.00-2.00-1.00-4.00-1.00-2.000.004.001.002.001.00-2.001.00-4.00-2.000.00-3.000.00-7.005.000.000.007.00-7.001.002.001.00-9.00-5.00-7.001.006.007.004.00-3.006.00-6.00-26.00-17.00-44.00-21.0011.003.0026.0019.0016.0031.0013.001.00
Return on Sales Growth (3y) -1.000.00-5.00-1.00-1.000.00-1.00-4.00-2.00-1.00-2.001.00-4.00-2.001.00-1.00-2.00-9.002.00-2.00-4.00-3.00-3.00-2.002.000.00-11.00-3.00-6.009.00-10.004.00-1.00-1.004.00-3.00-29.00-18.00-31.00-19.00-10.00-17.000.005.002.00-3.0036.0043.0021.00
Return on Sales Growth (5y) -1.000.00-3.001.00-3.00-1.00-4.00-7.00-5.00-10.002.00-2.00-4.00-3.00-1.000.00-1.00-1.00-14.00-6.00-10.00-1.00-5.001.00-1.00-1.002.00-2.00-27.00-11.00-47.00-23.00-16.00-14.002.002.001.0010.0038.0022.001.00
Return on Sales (QoQ) 0.001.00-2.000.000.002.002.00-2.000.00-1.00-1.001.001.00-4.001.000.002.000.00-1.000.001.00-3.002.00-4.002.00-1.00-1.00-1.00-5.0012.00-6.00-1.001.00-2.003.00-1.001.00-12.007.00-3.0010.00-7.008.00-6.002.002.00-4.00-26.0011.00-25.0019.006.003.00-1.000.00-3.0035.00-19.00-12.00
Revenue Growth (1y) 15.13%13.21%22.78%11.20%33.77%28.48%13.56%44.07%23.73%32.12%28.93%17.99%1.91%13.69%0.72%11.25%3.23%7.46%13.92%4.13%0.56%-5.58%-11.28%-18.01%-2.22%-8.75%8.90%27.74%13.48%15.06%0.94%10.25%6.02%21.55%21.14%-26.23%-13.89%-22.16%-20.27%7.75%-35.37%-40.39%-33.62%-9.87%209.44%176.35%159.12%88.71%-2.01%2.22%8.93%5.71%2.63%5.78%-4.01%2.12%2.02%5.47%
Revenue Growth (3y) 23.98%24.33%21.59%23.65%19.04%24.50%13.82%23.66%9.19%17.30%13.94%10.98%1.90%4.88%0.60%-1.70%0.50%-2.54%3.25%2.93%3.72%-0.29%-0.83%4.91%5.56%8.47%10.02%1.28%1.18%2.87%-0.84%-4.30%-16.13%-17.38%-13.77%-10.52%19.86%8.64%11.10%22.37%25.14%18.97%23.28%21.60%46.00%44.04%39.41%26.77%0.86%4.48%
Revenue Growth (5y) 14.93%18.61%15.58%16.97%11.86%14.39%8.31%10.06%5.06%6.82%7.40%7.44%3.26%3.91%2.27%5.99%4.08%5.30%6.12%-2.37%0.37%-1.27%-1.19%-1.70%-8.13%-9.95%-6.76%0.18%15.68%12.39%10.89%8.31%12.34%9.76%12.60%7.40%11.61%6.75%7.48%14.62%15.46%13.44%
Revenue (QoQ) 3.32%-2.15%13.55%0.29%1.60%6.12%2.85%20.64%-2.42%-6.20%30.47%3.61%4.20%-8.47%19.40%-10.51%16.24%-18.91%31.88%-16.96%21.00%-14.03%20.55%-19.80%13.61%-19.22%11.41%-4.36%6.03%-3.60%30.69%-15.04%7.51%-15.43%42.74%-18.31%23.26%-15.72%-13.07%-4.65%11.43%-13.68%17.48%-42.81%2.78%-3.86%59.50%96.35%-8.21%-9.86%16.16%1.96%-4.25%-3.94%12.72%-1.02%-1.31%-12.83%19.92%-1.11%2.03%
Share-based Compensation Growth (1y) 8.30%-32.72%2.43%9.71%2.46%54.50%0.26%8.88%24.51%99.46%-29.13%65.58%47.88%3.30%-32.31%16.88%37.78%41.60%44.23%19.06%24.74%39.90%7.37%5.75%16.53%-10.33%13.74%4.31%-122.98%0.99%-0.59%-24.55%661.11%4.68%30.81%33.47%-7.04%12.34%2.55%23.91%10.06%86.71%10.33%-3.45%27.31%-57.21%-4.70%-23.70%-7.60%165.51%33.14%132.29%73.49%-38.93%100.63%-11.54%-35.01%
Share-based Compensation Growth (3y) 11.38%27.51%-10.05%25.53%23.56%47.10%-21.65%28.20%36.39%42.89%-11.55%32.08%36.47%26.96%1.58%13.75%26.05%21.11%20.77%9.51%-32.65%8.21%6.68%-5.94%14.53%-1.76%13.94%1.65%6.22%5.90%10.07%7.66%97.82%29.97%13.96%16.88%9.21%-3.54%2.54%-2.99%8.99%28.49%11.86%19.61%26.84%-11.47%36.54%16.17%1.37%
Share-based Compensation Growth (5y) 23.00%24.84%-6.61%22.45%26.53%44.53%-5.72%21.55%29.82%29.63%-3.31%20.51%-21.80%13.13%3.46%2.98%20.89%13.43%18.03%5.75%11.74%8.30%10.25%6.60%8.98%14.74%10.85%4.67%10.93%-1.04%6.99%-1.67%54.32%20.06%13.43%23.13%15.86%7.79%23.56%13.41%7.86%
Share-based Compensation (QoQ) 0.00%354.21%-51.57%-50.76%-37.87%591.44%-48.13%-54.02%-6.32%348.73%-43.67%-47.42%50.07%59.43%31.61%-53.04%4.83%4.47%127.24%-44.63%7.73%6.41%87.59%-41.99%20.83%-18.33%84.76%-36.08%-7.02%3.59%69.44%-114.08%508.64%1.96%28.59%4.72%-23.76%27.42%31.20%-27.06%-7.87%16.31%58.53%-35.21%56.29%-31.27%38.74%-14.57%-47.47%53.05%11.08%3.45%50.96%-23.25%93.81%-22.74%-46.87%152.16%-14.55%-43.24%
Shareholder's Equity Growth (1y) 12.34%16.62%17.80%16.11%15.31%13.47%14.40%13.69%13.17%12.46%10.94%11.80%11.56%11.08%12.78%14.12%15.01%14.13%10.83%10.07%7.12%7.48%4.71%6.01%7.13%6.84%9.71%6.82%7.30%8.18%9.50%5.07%2.65%-0.48%-4.46%-1.75%0.28%1.09%3.84%7.07%7.87%34.65%31.55%-7.14%26.73%4.47%8.05%13.08%11.00%11.32%11.77%49.19%25.54%30.33%28.13%
Shareholder's Equity Growth (3y) 14.03%14.17%14.35%13.85%13.34%12.33%12.70%13.20%13.24%12.55%11.51%11.98%11.18%10.86%9.38%10.02%9.69%9.44%8.38%7.62%7.18%7.50%7.95%5.97%5.67%4.77%4.70%3.31%3.37%2.86%2.80%3.40%3.55%10.65%9.28%-0.77%11.09%12.45%13.86%3.98%14.91%16.13%16.69%16.14%20.88%14.87%15.67%
Shareholder's Equity Growth (5y) 13.60%13.53%13.32%13.14%12.40%11.70%10.68%11.10%10.75%10.36%9.76%9.72%9.58%9.51%9.47%8.37%7.77%7.13%5.90%5.17%4.86%4.56%4.53%4.59%5.00%9.38%9.41%1.86%8.59%8.89%9.08%3.03%9.33%9.52%9.53%10.51%13.82%15.59%16.15%
Shareholder's Equity (QoQ) 2.62%3.49%4.42%5.15%3.66%2.01%3.71%3.46%4.51%1.37%3.24%2.81%3.11%2.16%3.02%2.37%4.68%3.37%3.82%1.58%1.65%2.66%1.05%1.93%-0.97%3.94%2.11%1.65%1.70%1.20%2.57%2.48%2.94%-2.89%0.20%-0.65%-1.18%-0.13%2.27%0.16%1.51%2.98%3.03%25.03%-0.83%-27.30%40.60%3.06%2.57%-23.92%38.02%3.36%2.98%1.54%16.15%7.31%1.24%
Tax Rate Growth (1y) 75.00199.00-403.00-47.00-305.00-158.00684.00155.00116.00-252.00347.00-82.00-1020.00-353.00-2324.00-535.00-524.00-237.00471.0031.00-1026.0078.001,102.00-356.001,780.006,277.00-95619.00-642.00-913.00-7373.0093,742.00-92.00-615.001,078.00-1016.002,475.00-715.00-347.00-92.00-2032.001,526.00850.002,745.00-53.00857.00-2193.00569.0030.00-1271.001,290.00-1609.00-293.00824.00188.00459.00197.00-379.00-43.00
Tax Rate Growth (3y) -114.00-211.00628.0026.00-1209.00-764.00-1293.00-462.00-1429.00-843.00-1506.00-587.00-2571.00-512.00-751.00-861.00229.006,118.00-94046.00-967.00-159.00-1017.00-775.00-1090.00253.00-17.00-2893.001,742.00-2243.00-6642.0092,635.00351.00196.001,581.001,637.00390.001,667.00-1690.003,223.00-2054.001,111.00-53.001,705.00-315.00410.00-715.00-581.00-65.00-826.001,435.00
Tax Rate Growth (5y) -1658.00-802.00-1225.00-478.00-2760.00-923.00281.00-788.00-675.005,513.00-96023.00-1585.00-1704.00-1608.00-2628.00-1594.00-1298.00-176.00-1319.001,416.00-1489.00-286.00-1882.00-647.001,063.00486.00-240.00-343.00140.00-7985.0095,949.00329.00-219.00678.00598.00128.001,220.00-212.002,072.00-2150.001,557.0092.00
Tax Rate (QoQ) -173.00-334.00407.00175.00-49.00-937.00763.00-83.0098.00-94.00234.00-122.00-270.00504.00-195.00-1060.00397.00-1466.001,594.00-1049.00684.00-758.001,154.00-2106.001,788.00266.00-305.0030.006,286.00-101630.0094,673.00-241.00-175.00-515.00838.00-763.001,518.00-2609.004,330.00-3954.001,887.00-2354.002,389.00-396.001,210.00-459.00-408.00513.00-1839.002,304.00-947.00-788.00722.00-595.00369.00329.0086.00-325.00107.00-247.00422.00
Total Debt Growth (1y) 0.00%-6.35%-6.35%-6.35%115.19%114.74%107.18%92.50%-11.70%-12.84%-13.27%-19.72%-8.32%-8.67%-14.99%-16.64%-11.58%-16.33%-3.33%0.00%-7.65%0.14%-1.38%10.86%7.47%-2.03%-11.13%-19.99%-7.87%-13.48%-6.55%-15.73%-68.36%-32.78%-28.59%-12.06%97.46%6.11%5.21%26.94%767.03%585.76%434.63%367.19%-35.26%-19.89%-4.26%-9.96%-10.67%-8.96%-10.25%-10.54%-38.72%-37.88%-39.20%
Total Debt Growth (3y) 21.71%20.57%18.94%13.11%20.33%19.57%15.17%8.81%-10.54%-12.67%-10.67%-12.53%-9.20%-8.53%-6.77%-2.60%-4.26%-6.37%-5.37%-3.92%-2.94%-5.32%-6.44%-9.25%-32.08%-17.10%-15.98%-15.99%-16.81%-14.86%-11.12%-2.01%75.63%69.75%58.96%73.42%122.96%79.97%75.28%74.79%71.16%71.02%66.23%55.55%-29.23%-23.20%-19.46%
Total Debt Growth (5y) 3.82%6.02%6.70%3.82%7.30%7.45%7.81%7.39%-6.61%-8.16%-8.98%-9.91%-5.81%-8.29%-7.61%-9.03%-23.86%-13.75%-10.78%-8.05%-10.59%-9.55%-9.25%-3.56%39.92%32.90%27.25%28.59%26.43%27.66%29.15%31.67%25.66%28.96%28.11%33.25%43.42%26.95%24.06%
Total Debt (QoQ) 0.00%0.00%-6.35%0.00%0.00%0.00%115.19%-0.21%-3.52%-7.09%-1.29%-1.49%-4.00%-14.00%12.74%-1.88%-10.65%-15.67%19.59%-7.15%3.24%-12.77%10.44%0.68%1.67%-1.94%7.06%-8.22%-7.77%-11.72%23.28%-13.80%-0.38%-20.39%-53.71%83.09%5.84%-1.96%3.93%-1.61%4.94%18.29%609.89%-22.18%-18.18%3.37%-1.63%-3.70%-2.23%-2.78%-2.41%-1.85%-3.62%-3.09%-33.15%-0.52%-5.67%