|
Revenue
|
8.85M | 0.52M | 1.40M | 0.28M | 0.49M | 1.45M | 1.43M | 2.65M | | | |
|
Cost of Revenue
|
| 0.24M | 0.50M | 0.24M | 1.04M | 1.17M | 1.22M | 0.07M | | | |
|
Gross Profit
|
| 0.28M | 0.90M | 0.03M | -0.55M | 0.28M | 0.21M | 0.43M | | | |
|
Research & Development
|
| 0.26M | 0.15M | 1.60M | 1.21M | 1.06M | 1.11M | 1.21M | | | |
|
Share-based Compensation (IS)
|
| | -0.19M | | | | | | 0.11M | 0.65M | 1.90M |
|
Selling, General & Administrative
|
| 1.30M | 1.69M | 1.15M | 2.27M | 1.85M | 2.28M | 5.30M | | | |
|
Operating Expenses
|
| 1.57M | 1.84M | 2.75M | 3.48M | 2.91M | 3.38M | 6.50M | | | |
|
Operating Income
|
| -1.51M | -1.07M | -2.73M | -3.85M | -2.72M | -3.37M | -6.14M | | | |
|
EBIT
|
| -1.51M | -1.07M | -2.73M | -3.85M | -2.72M | -3.37M | -6.14M | | | |
|
Interest & Investment Income
|
| | -0.36M | 0.11M | | | | -0.00M | | | |
|
EBT
|
| -29.99M | -4.51M | -2.13M | -3.87M | -2.73M | -3.37M | -6.29M | | | |
|
Profit After Tax
|
| 29.77M | -4.51M | -2.13M | -4.01M | -2.73M | -3.37M | -6.29M | | | |
|
Income from Non-Controlling Interests
|
| -0.04M | 0.01M | -0.38M | 39.02M | -0.38M | -0.42M | -0.34M | | | |
|
Income from Continuing Operations
|
| -29.99M | -4.51M | -2.13M | -3.87M | -2.73M | -3.37M | -6.29M | | | |
|
Consolidated Net Income
|
| -29.99M | -4.51M | -2.13M | -3.87M | -2.73M | -3.37M | -6.29M | | | |
|
Income towards Parent Company
|
| -29.99M | -4.51M | -2.13M | -3.87M | -2.73M | -3.37M | -6.29M | | | |
|
Net Income towards Common Stockholders
|
| -29.99M | -4.51M | -2.13M | -3.87M | -2.73M | -3.37M | -6.29M | | | |
|
EPS (Basic)
|
| -4.58 | -0.69 | -0.33 | -0.37 | -0.42 | -0.31 | -0.57 | | | |
|
Shares Outstanding (Weighted Average)
|
6.54M | 6.54M | 6.54M | 6.54M | 10.53M | 6.54M | 10.86M | 10.97M | | | |
|
EBITDA
|
-1.34M | 0.22M | 0.66M | -0.42M | -0.71M | -0.57M | -0.42M | -0.05M | | | |