|
Revenue
|
| 0.52M | 1.40M | 0.28M | 0.49M | 1.45M | 1.43M | 2.22M |
|
Cost of Revenue
|
| 0.24M | 0.50M | 0.24M | 1.04M | 1.17M | 1.22M | 2.22M |
|
Gross Profit
|
| 0.28M | 0.90M | 0.03M | -0.55M | 0.28M | 0.21M | 0.43M |
|
Research & Development
|
| 0.26M | 0.15M | 1.60M | 1.21M | 1.06M | 1.11M | 1.21M |
|
Selling, General & Administrative
|
| 1.30M | 1.69M | 1.15M | 2.27M | 1.85M | 2.28M | 5.30M |
|
Operating Expenses
|
| 1.57M | 1.84M | 2.75M | 3.48M | 2.91M | 3.38M | 6.50M |
|
Operating Income
|
| -1.51M | -1.07M | -2.73M | -3.85M | -2.72M | -3.37M | -6.14M |
|
EBIT
|
| -1.51M | -1.07M | -2.73M | -3.85M | -2.72M | -3.37M | -6.14M |
|
Other Non Operating Income
|
| 28.10M | 3.45M | -0.71M | | | | |
|
Non Operating Income
|
| 0.37M | -0.02M | | | -0.00M | -0.01M | |
|
EBT
|
| -29.99M | -4.51M | -2.13M | -3.87M | -2.73M | -3.37M | -6.29M |
|
Profit After Tax
|
| 29.77M | -4.51M | -2.13M | -76.57M | 2.73M | -3.37M | -6.29M |
|
Net Income - Minority
|
| | | | -11.51M | -11.83M | -8.76M | -6.98M |
|
Income from Non-Controlling Interests
|
| -0.04M | 0.01M | -0.38M | -0.71M | -0.38M | -0.42M | -0.34M |
|
Income from Continuing Operations
|
| -29.99M | -4.51M | -2.13M | -3.87M | -2.73M | -3.37M | -6.29M |
|
Consolidated Net Income
|
| -29.99M | -4.51M | -2.13M | -3.87M | -2.73M | -3.37M | -6.29M |
|
Income towards Parent Company
|
| -29.99M | -4.51M | -2.13M | -15.39M | -14.56M | -12.13M | -13.27M |
|
Net Income towards Common Stockholders
|
| -29.94M | -4.52M | -1.75M | -15.39M | 2.35M | -2.95M | -5.96M |
|
EPS (Basic)
|
| -0.02M | -0.20 | -0.07 | -0.01M | 0.09 | -0.01M | -0.22 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -0.01M | |
|
Shares Outstanding (Weighted Average)
|
430.00 | 0.00M | 22.88M | 23.85M | 0.00M | 26.84M | 230.00 | 27.36M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 230.00 | |
|
EBITDA
|
| 29.77M | -3.85M | -2.54M | -3.85M | 3.30M | -3.79M | -6.35M |