|
Revenue (Quarter)
|
| | | 1.40M | 0.28M | 0.49M | 1.45M | 1.43M | 2.22M | 5.05M | 4.61M | 2.86M | 2.59M | -0.84M | 1.70M | 1.14M | 1.57M | 1.42M | 1.55M | 1.16M | 1.55M | 3.65M | 3.32M |
|
Cost of Revenue (Quarter)
|
| | | 0.50M | 0.24M | 1.04M | 1.17M | 1.22M | 2.22M | 2.91M | 3.59M | 2.22M | 2.22M | -0.07M | 1.37M | 1.06M | 0.88M | 0.63M | 0.97M | 0.89M | 1.02M | 3.93M | 3.18M |
|
Gross Profit (Quarter)
|
| | | 0.90M | 0.03M | -0.55M | 0.28M | 0.21M | 0.43M | 0.92M | 1.02M | 0.64M | 0.37M | -0.77M | 0.33M | 0.09M | 0.69M | 0.79M | 0.58M | 0.27M | 0.53M | -0.28M | 0.14M |
|
Research & Development (Quarter)
|
| | | 0.15M | 1.60M | 1.21M | 1.06M | 1.11M | 1.21M | 1.08M | 1.02M | 1.22M | 1.20M | 0.66M | 1.24M | 0.96M | 0.79M | 0.97M | 1.31M | 3.92M | 1.58M | 3.13M | 2.93M |
|
Selling, General & Administrative (Quarter)
|
| | | 1.69M | 1.15M | 2.27M | 1.85M | 2.28M | 5.30M | 4.18M | 3.90M | 3.80M | 3.84M | 1.52M | 2.50M | 1.66M | 2.33M | 1.76M | 5.42M | 2.32M | 2.64M | 13.37M | 3.04M |
|
Other Operating Expenses (Quarter)
|
| | | | | | 0.02M | | 0.01M | | -0.41M | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | 1.84M | 2.75M | | | | | | 4.93M | 5.02M | 5.04M | 2.18M | 3.74M | 2.62M | 3.13M | 2.73M | 6.73M | 6.24M | 4.23M | 16.50M | 5.97M |
|
Operating Income (Quarter)
|
| | | -1.07M | -2.73M | -3.85M | -2.72M | -3.37M | -6.14M | -4.47M | -4.03M | -4.74M | -4.95M | -4.60M | -3.72M | -3.11M | -2.63M | -3.80M | -6.58M | -6.80M | -4.11M | -18.97M | -8.03M |
|
EBIT (Quarter)
|
| | | -1.07M | -2.73M | -3.85M | -2.72M | -3.37M | -6.14M | -4.47M | -4.03M | -4.74M | -4.95M | -4.60M | -3.72M | -3.11M | -2.63M | -3.80M | -6.58M | -6.80M | -4.11M | -18.97M | -8.03M |
|
Non Operating Interest Expenses (Quarter)
|
| | | 0.13M | 0.01M | -0.18M | 0.08M | 0.20M | 0.07M | | 0.12M | 0.36M | 0.28M | | 0.31M | 0.58M | 0.19M | | 0.43M | 0.83M | 0.41M | | 2.19M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | 0.41M | | | | 3.35M | | | | 0.40M | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | -0.00M | | -0.00M | | 0.02M | | | | 0.02M | | | | 0.45M | | | | 0.16M |
|
Other Non Operating Income (Quarter)
|
| | | 3.45M | -0.71M | 0.05M | -0.00M | -0.01M | | | -0.41M | 2.75M | -2.26M | | | -0.42M | 0.54M | | 0.40M | 4.13M | -2.83M | | |
|
Non Operating Income (Quarter)
|
| | | -0.02M | | | -0.00M | -0.01M | 0.14M | | 0.22M | -0.07M | -0.10M | -0.00M | | 0.06M | 0.06M | -0.08M | | 0.22M | 0.12M | 0.08M | |
|
EBT (Quarter)
|
| | | -4.51M | -2.13M | -2.33M | -2.73M | -3.37M | -6.29M | -5.96M | -3.84M | -7.42M | -2.59M | -3.90M | -0.40M | -2.75M | -3.38M | -13.01M | -6.75M | -11.15M | -2.60M | -16.73M | -7.45M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | -3.17M | -3.53M | | | | | | |
|
Profit After Tax (Quarter)
|
| | | -4.51M | -2.13M | -4.01M | -2.73M | -3.37M | -6.29M | -5.96M | -3.84M | -7.42M | -2.59M | -3.38M | -0.40M | -3.17M | -3.53M | -12.16M | -6.75M | -12.59M | -1.40M | -17.74M | -8.28M |
|
Equity Income (Quarter)
|
| | | | | | 2.73M | 3.37M | 6.15M | | 3.84M | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | 0.01M | -0.38M | 0.97M | -0.38M | -0.42M | -0.34M | | -0.35M | -0.45M | -0.68M | | -0.69M | -0.60M | -0.17M | | -0.33M | -0.08M | -1.30M | 0.01M | -0.21M |
|
Income from Continuing Operations (Quarter)
|
| | | -4.51M | -2.13M | -2.33M | -2.73M | -3.37M | -6.29M | -5.96M | -3.84M | -7.42M | -2.59M | -3.90M | -0.40M | 0.42M | 0.15M | -13.01M | -6.75M | -11.15M | -2.60M | -16.73M | -7.45M |
|
Consolidated Net Income (Quarter)
|
| | | -4.51M | -2.13M | | | | | | -3.84M | -7.42M | -2.59M | -3.90M | -0.40M | -0.42M | -0.30M | -0.70M | -0.99M | -1.44M | | | -7.45M |
|
Income towards Parent Company (Quarter)
|
| | | -4.51M | -2.13M | | | | | | -3.57M | -7.42M | -2.59M | 2.49M | 0.17M | 5.62M | 5.78M | -11.38M | 32.47M | 32.74M | 72.56M | -17.49M | 70.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -4.52M | -1.75M | | 2.35M | 2.96M | -6.01M | | 3.57M | 6.39M | 1.99M | 2.49M | 0.17M | -2.57M | 3.21M | -11.38M | -6.42M | -12.52M | 72.56M | -17.49M | -8.07M |
|
EPS (Basic) (Quarter)
|
| | | -0.49 | -0.18 | | 0.22 | 0.27 | -0.55 | | 0.29 | 0.48 | 0.13 | 0.18 | 0.01 | -0.12 | 0.15 | -0.53 | -0.19 | -0.35 | 1.97 | -0.47 | -0.18 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | 0.32 | 0.58 | 0.18 | 0.18 | 0.01 | -0.18 | 0.23 | -0.53 | -0.19 | -0.38 | 2.20 | -0.47 | -0.18 |
|
Shares Outstanding (Quarter)
|
| | | 9.15M | 9.54M | 9.34M | 10.73M | 10.90M | 10.94M | 11.07M | 12.52M | 13.35M | 14.74M | 13.90M | 16.34M | 20.69M | 21.83M | 21.37M | 33.03M | 35.30M | 36.80M | 36.96M | 44.52M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | 11.07M | 11.07M | 11.07M | 11.07M | 13.90M | 13.90M | 13.90M | 13.90M | 21.37M | 33.03M | 33.03M | 33.03M | 36.96M | 44.52M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | 9.15M | | 8.35M | 8.47M | 8.55M | 8.39M | 9.12M | | | | | | 20.69M | 21.83M | 21.37M | 33.03M | 35.30M | 36.80M | 43.89M | 44.52M |
|
EBITDA (Quarter)
|
| | | -1.07M | -2.73M | -3.85M | 2.72M | 3.37M | 6.14M | -4.47M | 4.03M | -4.74M | -4.95M | -4.60M | -3.72M | -3.11M | -2.63M | -3.80M | -6.58M | -6.80M | -4.11M | -18.97M | -8.03M |
|
Interest Expenses (Quarter)
|
| | | 0.02M | 0.00M | | 0.01M | | | | -0.24M | 0.30M | 0.02M | 0.09M | -0.05M | 0.12M | 0.03M | 0.08M | -0.04M | 0.01M | | 0.58M | -0.41M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | 115.25% | 104.37% | | | | | | |