|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 899.70M | 992.70M | 926.10M | 909.10M | 1,060.60M | 1,110.30M | 997.90M | 943.60M | 1,000.30M | 1,010.40M | 934.70M | 905.90M | 968.10M | 1,032.30M | 951.60M | 1,006.30M | 1,178.60M | 1,209.10M | 1,143.70M | 1,055.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 513.10M | 573.40M | 540.30M | 529.80M | 615.50M | 647.80M | 581.40M | 536.90M | 553.00M | 567.70M | 506.30M | 493.50M | 515.90M | 543.60M | 502.30M | 538.30M | 608.40M | 618.10M | 589.90M | 535.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 386.60M | 419.30M | 385.80M | 379.30M | 445.10M | 462.50M | 416.50M | 406.70M | 447.30M | 442.70M | 428.40M | 412.40M | 452.20M | 488.70M | 449.30M | 468.00M | 570.20M | 591.00M | 553.80M | 520.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268.00M | 284.70M | 270.70M | 277.00M | 302.40M | 312.90M | 300.70M | 295.20M | 304.00M | 313.00M | 295.50M | 294.30M | 306.90M | 331.70M | 316.00M | 357.80M | 400.70M | 410.40M | 393.40M | 381.50M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 1.80M | | | | | 6.90M | | | 20.00M | | | | | | | 29.70M | | | 5.90M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268.50M | 286.50M | 270.70M | 277.00M | 302.40M | 312.90M | 307.60M | 295.20M | 304.00M | 333.00M | 295.50M | 294.30M | 306.90M | 331.70M | 316.00M | 357.80M | 430.40M | 410.40M | 393.40M | 387.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.10M | 132.80M | 115.10M | 102.30M | 142.70M | 149.60M | 108.90M | 111.50M | 143.30M | 109.70M | 132.90M | 118.10M | 145.30M | 157.00M | 133.30M | 110.20M | 139.80M | 180.60M | 160.40M | 133.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.10M | 132.80M | 115.10M | 102.30M | 142.70M | 149.60M | 108.90M | 111.50M | 143.30M | 109.70M | 132.90M | 118.10M | 145.30M | 157.00M | 133.30M | 110.20M | 139.80M | 180.60M | 160.40M | 133.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.90M | -2.70M | -0.90M | 0.10M | 1.80M | 3.50M | 4.00M | -6.90M | -12.10M | -7.00M | -8.40M | -7.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.70M | -1.70M | -0.30M | 1.90M | 1.50M | 6.00M | -9.10M | 3.70M | 0.70M | -10.30M | 0.60M | 0.60M | 0.30M | -10.70M | -2.50M | -1.00M | -2.30M | -35.90M | 0.60M | -3.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.20M | 9.50M | -6.20M | -6.00M | 1.50M | 2.30M | -6.60M | 3.70M | -4.60M | -1.70M | -1.10M | -0.60M | 2.30M | -8.00M | -2.50M | -7.90M | -2.30M | -42.90M | 0.60M | -10.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.20M | 125.60M | 108.90M | 98.20M | 138.00M | 148.80M | 93.20M | 109.50M | 138.70M | 105.30M | 130.90M | 117.60M | 147.60M | 152.50M | 134.80M | 102.30M | 125.40M | 137.70M | 152.60M | 122.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.50M | 27.50M | 21.30M | 22.90M | 32.30M | 33.40M | 18.30M | 26.30M | 33.70M | 22.40M | 30.30M | 28.40M | 33.70M | 33.60M | 28.10M | 24.80M | 27.00M | 23.70M | 32.10M | 26.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.70M | 98.10M | 87.60M | 75.30M | 105.70M | 115.40M | 74.90M | 83.20M | 105.00M | 82.90M | 100.60M | 89.20M | 113.90M | 118.90M | 106.70M | 77.50M | 98.40M | 114.00M | 120.50M | 96.80M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.70M | 98.10M | 87.60M | 75.30M | 105.70M | 115.40M | 74.90M | 83.20M | 105.00M | 82.90M | 100.60M | 89.20M | 113.90M | 118.90M | 106.70M | 77.50M | 98.40M | 114.00M | 120.50M | 96.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.70M | 98.10M | 87.60M | 75.30M | 105.70M | 115.40M | 74.90M | 83.20M | 105.00M | 82.90M | 100.60M | 89.20M | 113.90M | 118.90M | 106.70M | 77.50M | 98.40M | 114.00M | 120.50M | 96.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.70M | 98.10M | 87.60M | 75.30M | 105.70M | 115.40M | 74.90M | 83.20M | 105.00M | 82.90M | 100.60M | 89.20M | 113.90M | 118.90M | 106.70M | 77.50M | 98.40M | 114.00M | 120.50M | 96.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.70M | 98.10M | 87.60M | 75.30M | 105.70M | 115.40M | 74.90M | 83.20M | 105.00M | 82.90M | 100.60M | 89.20M | 113.90M | 118.90M | 106.70M | 77.50M | 98.40M | 114.00M | 120.50M | 96.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40 | 2.74 | 2.50 | 2.16 | 3.10 | 3.48 | 2.32 | 2.60 | 3.31 | 2.66 | 3.25 | 2.89 | 3.70 | 3.85 | 3.45 | 2.50 | 3.19 | 3.71 | 3.92 | 3.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37 | 2.72 | 2.46 | 2.13 | 3.07 | 3.42 | 2.29 | 2.57 | 3.28 | 2.63 | 3.21 | 2.84 | 3.62 | 3.77 | 3.35 | 2.45 | 3.12 | 3.61 | 3.82 | 3.09 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.70M | 36.28M | 35.06M | 35.01M | 34.08M | 34.18M | 32.31M | 32.18M | 32.01M | 31.81M | 31.00M | 30.94M | 30.91M | 30.89M | 30.93M | 31.00M | 30.91M | 30.86M | 30.70M | 30.66M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.80M | 36.55M | 35.54M | 35.44M | 35.07M | 34.65M | 32.70M | 32.55M | 32.01M | 32.16M | 31.36M | 31.39M | 31.42M | 31.45M | 31.80M | 31.70M | 31.67M | 31.64M | 31.56M | 31.45M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.40M | 97.30M | 76.90M | 81.30M | 105.10M | 93.10M | 74.50M | 83.10M | 111.30M | 90.30M | 99.10M | 90.60M | 114.70M | 115.90M | 89.90M | 66.30M | 126.70M | 152.10M | 115.60M | 117.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.52% | 21.89% | 19.56% | 23.32% | 23.41% | 22.45% | 19.64% | 24.02% | 24.30% | 21.27% | 23.15% | 24.15% | 22.83% | 22.03% | 20.85% | 24.24% | 21.53% | 17.21% | 21.04% | 21.24% |