|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 992.70M | 926.10M | 909.10M | 1,060.60M | 1,110.30M | 997.90M | 943.60M | 1,000.30M | 1,010.40M | 934.70M | 905.90M | 968.10M | 1,032.30M | 951.60M | 1,006.30M | 1,178.60M | 1,209.10M | 1,143.70M | 1,055.70M | 1,198.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 573.40M | 540.30M | 529.80M | 615.50M | 647.80M | 581.40M | 536.90M | 553.00M | 567.70M | 506.30M | 493.50M | 515.90M | 543.60M | 502.30M | 538.30M | 608.40M | 618.10M | 589.90M | 535.30M | 591.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 419.30M | 385.80M | 379.30M | 445.10M | 462.50M | 416.50M | 406.70M | 447.30M | 442.70M | 428.40M | 412.40M | 452.20M | 488.70M | 449.30M | 468.00M | 570.20M | 591.00M | 553.80M | 520.40M | 606.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.70M | 270.70M | 277.00M | 302.40M | 312.90M | 300.70M | 295.20M | 304.00M | 313.00M | 295.50M | 294.30M | 306.90M | 331.70M | 316.00M | 357.80M | 400.70M | 410.40M | 393.40M | 381.50M | 413.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | | | | | 6.90M | | | 20.00M | | | | | | | 29.70M | | | 5.90M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.50M | 270.70M | 277.00M | 302.40M | 312.90M | 307.60M | 295.20M | 304.00M | 333.00M | 295.50M | 294.30M | 306.90M | 331.70M | 316.00M | 357.80M | 430.40M | 410.40M | 393.40M | 387.40M | 413.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.80M | 115.10M | 102.30M | 142.70M | 149.60M | 108.90M | 111.50M | 143.30M | 109.70M | 132.90M | 118.10M | 145.30M | 157.00M | 133.30M | 110.20M | 139.80M | 180.60M | 160.40M | 133.00M | 193.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.80M | 115.10M | 102.30M | 142.70M | 149.60M | 108.90M | 111.50M | 143.30M | 109.70M | 132.90M | 118.10M | 145.30M | 157.00M | 133.30M | 110.20M | 139.80M | 180.60M | 160.40M | 133.00M | 193.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.70M | -0.30M | 1.90M | -1.20M | -8.80M | -1.10M | 3.70M | 0.70M | -1.50M | -1.10M | -0.70M | 0.30M | -1.80M | -2.50M | -1.00M | -2.30M | -26.10M | -0.20M | -0.30M | 0.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.20M | -6.20M | -4.10M | -4.70M | -0.80M | -15.70M | -2.00M | -3.90M | -4.40M | -2.00M | -0.50M | 2.30M | -4.50M | 1.50M | -7.90M | -14.40M | -7.00M | -7.80M | -7.00M | -8.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.60M | 108.90M | 98.20M | -0.30M | 148.80M | | 109.50M | 138.70M | 439.80M | 130.90M | 117.60M | 1.10M | 152.50M | -16.60M | -11.10M | 28.40M | 137.70M | -4.70M | 20.80M | -10.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.50M | 21.30M | 22.90M | 32.30M | 33.40M | 18.30M | 26.30M | 33.70M | 22.40M | 30.30M | 28.40M | 33.70M | 33.60M | 28.10M | 24.80M | 27.00M | 23.70M | 32.10M | 26.10M | 44.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.80M | 87.60M | 75.30M | 105.10M | 115.40M | 74.90M | 83.20M | 111.30M | 90.30M | 100.60M | 89.20M | 114.70M | 419.60M | 106.70M | 77.50M | 28.30M | -244.20M | 120.50M | 96.80M | 130.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.10M | 87.60M | 75.30M | -32.60M | 115.40M | -18.30M | 83.20M | 105.00M | 417.40M | 100.60M | 89.20M | -32.60M | 118.90M | -44.70M | -35.90M | 1.40M | 114.00M | -36.80M | -5.30M | -55.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.10M | 87.60M | 75.30M | -32.60M | 115.40M | -18.30M | 83.20M | 105.00M | 417.40M | 100.60M | 89.20M | -32.60M | 118.90M | -44.70M | -35.90M | 1.40M | 114.00M | -36.80M | -5.30M | -55.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.10M | 87.60M | 75.30M | -32.60M | 115.40M | -18.30M | 83.20M | 105.00M | 417.40M | 100.60M | 89.20M | -32.60M | 118.90M | -44.70M | -35.90M | 1.40M | 114.00M | -36.80M | -5.30M | -55.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.10M | 87.60M | 75.30M | -32.60M | 115.40M | -18.30M | 83.20M | 105.00M | 417.40M | 100.60M | 89.20M | -32.60M | 118.90M | -44.70M | -35.90M | 1.40M | 114.00M | -36.80M | -5.30M | -55.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70 | 2.50 | 2.15 | -0.96 | 3.38 | -0.57 | 2.60 | 3.31 | 13.12 | 3.24 | 2.89 | -1.06 | 3.85 | -1.45 | -1.16 | 0.05 | 3.69 | -1.20 | -0.17 | -1.82 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68 | 2.47 | 2.13 | -0.95 | 3.33 | -0.56 | 2.57 | 3.28 | 12.98 | 3.21 | 2.84 | -1.04 | 3.78 | -1.41 | -1.13 | 0.04 | 3.60 | -1.17 | -0.17 | -1.78 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.30M | 35.10M | 35.00M | 34.10M | 34.18M | 32.31M | 32.05M | 31.68M | 31.81M | 31.00M | 30.86M | 30.83M | 30.89M | 30.93M | 31.00M | 30.85M | 30.86M | 30.70M | 30.63M | 30.27M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.60M | 35.50M | 35.40M | 34.40M | 34.65M | 32.70M | 32.39M | 32.01M | 32.16M | 31.36M | 31.40M | 31.48M | 31.45M | 31.80M | 31.70M | 31.57M | 31.64M | 31.56M | 31.36M | 30.95M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.80M | 115.10M | 102.30M | 142.70M | 149.60M | 108.90M | 111.50M | 143.30M | 109.70M | 132.90M | 118.10M | 145.30M | 157.00M | 133.30M | 110.20M | 139.80M | 180.60M | 160.40M | 133.00M | 193.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.50M | 29.10M | 29.10M | 29.10M | 4.70M | 25.20M | 25.20M | 26.40M | 24.70M | 12.80M | 6.50M | 6.30M | 5.70M | 11.60M | 0.30M | 14.60M | 18.80M | 16.50M | 0.50M | 7.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.89% | 19.56% | 23.32% | -10,766.67% | 22.45% | | 24.02% | 24.30% | 5.09% | 23.15% | 24.15% | 3,063.64% | 22.03% | -169.28% | -223.42% | 95.07% | 17.21% | -682.98% | 125.48% | -409.26% |