|
Revenue
|
0.58M | 0.93M | 0.99M | 1.01M | 1.63M | 2.34M | 23.52M | 27.50M | 26.26M |
|
Cost of Revenue
|
0.28M | 0.58M | 0.55M | 0.48M | 0.73M | 1.20M | 11.68M | 13.45M | 11.65M |
|
Gross Profit
|
0.30M | 0.36M | 0.44M | 0.53M | 1.03M | 1.51M | 17.71M | 20.18M | 18.64M |
|
Selling, General & Administrative
|
0.24M | 0.22M | 0.27M | 0.27M | 0.28M | 0.27M | 1.28M | 1.57M | 1.70M |
|
Restructuring Costs
|
| | | | | 0.52M | 4.05M | 0.59M | 0.65M |
|
Other Operating Expenses
|
0.59M | 0.47M | 0.32M | 0.43M | 1.07M | -3.21M | 2.03M | 16.51M | 15.12M |
|
Operating Expenses
|
0.84M | 0.70M | 0.59M | 0.70M | 1.35M | 1.72M | 15.73M | 18.67M | 17.48M |
|
Operating Income
|
-0.54M | -0.34M | -0.15M | -0.17M | -0.32M | -0.21M | 1.98M | 1.50M | 1.16M |
|
EBIT
|
-0.54M | -0.34M | -0.15M | -0.17M | -0.32M | -0.21M | 1.98M | 1.50M | 1.16M |
|
Interest & Investment Income
|
5.00 | 118.00 | 136.00 | 104.00 | 44.00 | 36.00 | 0.01M | 0.18M | 0.14M |
|
Other Non Operating Income
|
| | | | 0.03M | 0.04M | 0.05M | 0.02M | 0.01M |
|
Non Operating Income
|
-571.00 | 0.13M | -335.00 | -0.00M | 0.02M | 0.03M | 0.07M | 0.28M | 0.15M |
|
EBT
|
-0.54M | -0.34M | -0.15M | -0.17M | -0.30M | -0.18M | 2.06M | 1.78M | 1.31M |
|
Tax Provisions
|
| | | | | | 0.23M | -0.22M | 0.45M |
|
Profit After Tax
|
-0.54M | -0.34M | -0.15M | -0.17M | -0.30M | -0.18M | 1.82M | 2.00M | 0.85M |
|
Income from Continuing Operations
|
-0.54M | -0.34M | -0.15M | -0.17M | -0.30M | -0.18M | 1.82M | 2.00M | 0.85M |
|
Consolidated Net Income
|
-0.54M | -0.34M | -0.15M | -0.17M | -0.30M | -0.18M | 1.82M | 2.00M | 0.85M |
|
Income towards Parent Company
|
-0.54M | -0.34M | -0.15M | -0.17M | -0.30M | -0.18M | 1.82M | 2.00M | 0.85M |
|
Net Income towards Common Stockholders
|
-0.54M | -0.34M | -0.15M | -0.17M | -0.30M | -0.18M | 1.82M | 3.33M | 0.85M |
|
EPS (Basic)
|
-0.01 | -0.01 | -0.07 | -0.08 | -0.01 | -0.09 | 0.32 | 0.57 | 0.13 |
|
EPS (Weighted Average and Diluted)
|
| | | | | 0.00 | 0.10 | 0.21 | 0.10 |
|
Shares Outstanding (Weighted Average)
|
2.03M | 2.03M | 2.06M | 2.06M | 2.09M | 2.10M | 5.85M | 5.88M | 6.65M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 41.95M | 17.87M | 16.17M | 8.22M |
|
EBITDA
|
-0.54M | -0.34M | -0.15M | -0.17M | -0.32M | -0.21M | 1.98M | 1.50M | 1.16M |
|
Interest Expenses
|
576.00 | 0.00M | 471.00 | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M |
|
Tax Rate
|
| | | | | | 11.23% | | 34.67% |