Axil Brands Income Statement (2016-2025) | AXIL

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Nov2016	Feb2017	May2017	Aug2017	Nov2017	Feb2018	May2018	Aug2018	Nov2018	Feb2019	May2019	Aug2019	Nov2019	Feb2020	May2020	Aug2020	Nov2020	Feb2021	May2021	Aug2021	Nov2021	Feb2022	May2022	Aug2022	Nov2022	Feb2023	May2023	Aug2023	Nov2023	Feb2024	May2024	Aug2024	Nov2024	Feb2025	May2025	Aug2025	Nov2025
Revenue & cost
Revenue	0.14M	0.16M	0.12M	0.11M	0.14M	0.22M	0.47M	0.14M	0.24M	0.28M	0.33M	0.13M	0.33M	0.16M	0.40M	0.27M	0.64M	0.36M	0.36M	0.84M	0.49M	0.48M	0.53M	4.24M	6.73M	5.66M	17.41M	6.11M	8.42M	6.47M	6.50M	5.85M	7.73M	6.92M	5.75M	6.86M	8.13M
Cost of Revenue	0.06M	0.07M	0.08M	0.04M	0.07M	0.14M	0.33M	0.06M	0.16M	0.16M	0.17M	0.05M	0.17M	0.05M	0.22M	0.14M	0.25M	0.20M	0.23M	0.36M	0.27M	0.32M	0.26M	1.98M	3.10M	3.17M	8.47M	3.21M	3.67M	3.40M	3.17M	2.67M	3.38M	2.99M	2.61M	2.79M	3.13M
Gross Profit	0.08M	0.08M	0.04M	0.07M	0.07M	0.08M	0.14M	0.08M	0.08M	0.12M	0.16M	0.08M	0.16M	0.11M	0.18M	0.13M	0.40M	0.27M	0.23M	0.48M	0.38M	0.34M	0.31M	3.28M	5.04M	4.22M	13.06M	4.65M	6.26M	4.62M	4.65M	4.15M	5.50M	4.97M	4.02M	4.63M	5.54M
Operating items
Selling, General & Administrative	0.07M	0.06M	0.09M	0.06M	0.05M	0.06M	0.06M	0.10M	0.03M	0.06M	0.08M	0.10M	0.11M	0.06M	0.07M	0.06M	0.07M	0.07M	0.07M	0.06M	0.06M	0.06M	0.09M	0.36M	0.23M	0.25M	0.44M	0.56M	0.42M	0.41M	0.36M	0.49M	0.43M	0.39M	0.39M	0.43M	0.49M
Restructuring Costs																								1.11M	0.96M	0.83M	2.78M	1.27M	1.32M	1.33M	-3.32M	0.22M	0.17M	1.39M	-3.81M	0.16M	0.18M
Other Operating Expenses	0.13M	0.13M	0.16M	0.14M	0.12M	0.14M	0.08M	0.07M	0.11M	0.07M	0.08M	0.09M	0.08M	0.09M	0.11M	0.14M	0.27M	0.32M	0.35M	0.43M	0.33M	0.38M	0.32M	1.62M	2.87M	2.92M	1.36M	0.01M	0.00M	0.01M	7.45M	3.59M	4.22M	2.60M	7.40M	3.63M	3.96M
Operating Expenses	0.19M	0.19M	0.24M	0.19M	0.17M	0.20M	0.14M	0.17M	0.14M	0.13M	0.15M	0.18M	0.19M	0.15M	0.18M	0.20M	0.34M	0.39M	0.42M	0.49M	0.39M	0.44M	0.40M	3.08M	4.05M	4.00M	4.59M	4.47M	4.99M	4.73M	4.48M	4.29M	4.83M	4.38M	3.98M	4.22M	4.63M
Operating Income	-0.11M	-0.11M	-0.21M	-0.13M	-0.10M	-0.11M	-889.00	-0.09M	-0.06M	-0.00M	0.00M	-0.10M	-0.03M	-0.04M	409.00	-0.07M	0.05M	-0.12M	-0.19M	-0.01M	-0.01M	-0.10M	-0.09M	0.20M	0.98M	0.22M	0.58M	0.17M	1.26M	-0.10M	0.17M	-0.14M	0.67M	0.58M	0.05M	0.41M	0.90M
EBIT	-0.11M	-0.11M	-0.21M	-0.13M	-0.10M	-0.11M	-889.00	-0.09M	-0.06M	-0.00M	0.00M	-0.10M	-0.03M	-0.04M	409.00	-0.07M	0.05M	-0.12M	-0.19M	-0.01M	-0.01M	-0.10M	-0.09M	0.20M	0.98M	0.22M	0.58M	0.17M	1.26M	-0.10M	0.17M	-0.14M	0.67M	0.58M	0.05M	0.41M	0.90M
Non-operating items
Interest & Investment Income		5.00		30.00	27.00	33.00	28.00	21.00	25.00	49.00	41.00	40.00	30.00	25.00	9.00	7.00	12.00	12.00	13.00	11.00	7.00	10.00	8.00	0.00M	0.00M	0.01M	-0.01M	0.04M	0.04M	0.05M	0.05M	0.03M	0.03M	0.04M	0.04M	0.04M	0.03M
Other Non Operating Income																		0.02M	0.01M		0.04M			0.05M				0.01M	0.00M	0.01M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Non Operating Income		5.00	-576.00	-0.00M	-0.00M	-932.00	0.13M	-251.00	25.00	-57.00	-52.00	0.00M	-489.00	-488.00	-594.00	-0.00M	-0.00M	0.01M	0.01M	-0.00M	0.03M	-0.00M	-0.00M	0.05M	0.00M	0.01M	0.01M	0.05M	0.12M	0.06M	0.06M	0.03M	0.03M	0.05M	0.04M	0.04M	0.03M
Net income details
EBT	-0.11M	-0.11M	-0.21M	-0.13M	-0.10M	-0.11M	-0.00M	-0.09M	-0.06M	-0.00M	0.00M	-0.10M	-0.03M	-0.04M	-185.00	-0.07M	0.05M	-0.11M	-0.18M	-0.02M	0.03M	-0.10M	-0.10M	0.25M	0.99M	0.22M	0.60M	0.22M	1.38M	-0.05M	0.23M	-0.11M	0.70M	0.63M	0.09M	0.45M	0.94M
Tax Provisions																								0.07M	0.26M	0.06M	-0.16M	0.07M	0.36M	-0.83M	0.18M		0.07M	0.05M	0.33M	0.12M	0.23M
Profit After Tax	-0.11M	-0.11M	-0.21M	-0.13M	-0.10M	-0.11M	-0.00M	-0.09M	-0.06M	-0.00M	0.00M	-0.10M	-0.03M	-0.04M	-185.00	-0.07M	0.05M	-0.11M	-0.18M	-0.02M	0.03M	-0.10M	-0.10M	0.18M	0.73M	0.16M	0.76M	0.15M	1.02M	0.78M	0.05M	-0.11M	0.63M	0.58M	-0.25M	0.33M	0.70M
Income from Continuing Operations	-0.11M	-0.11M	-0.21M	-0.13M	-0.10M	-0.11M	-0.00M	-0.09M	-0.06M	-0.00M	0.00M	-0.10M	-0.03M	-0.04M	-185.00	-0.07M	0.05M	-0.11M	-0.18M	-0.02M	0.03M	-0.10M	-0.10M	0.18M	0.73M	0.16M	0.76M	0.15M	1.02M	0.78M	0.05M	-0.11M	0.63M	0.58M	-0.25M	0.33M	0.70M
Consolidated Net Income	-0.11M	-0.11M	-0.21M	-0.13M	-0.10M	-0.11M	-0.00M	-0.09M	-0.06M	-0.00M	0.00M	-0.10M	-0.03M	-0.04M	-185.00	-0.07M	0.05M	-0.11M	-0.18M	-0.02M	0.03M	-0.10M	-0.10M	0.18M	0.73M	0.16M	0.76M	0.15M	1.02M	0.78M	0.05M	-0.11M	0.63M	0.58M	-0.25M	0.33M	0.70M
Income towards Parent Company	-0.11M	-0.11M	-0.21M	-0.13M	-0.10M	-0.11M	-0.00M	-0.09M	-0.06M	-0.00M	0.00M	-0.10M	-0.03M	-0.04M	-185.00	-0.07M	0.05M	-0.11M	-0.18M	-0.02M	0.03M	-0.10M	-0.10M	0.18M	0.73M	0.16M	0.76M	0.15M	1.02M	0.78M	0.05M	-0.11M	0.63M	0.58M	-0.25M	0.33M	0.70M
Net Income towards Common Stockholders	-0.11M	-0.11M	-0.21M	-0.13M	-0.10M	-0.11M	-0.00M	-0.09M	-0.06M	-0.00M	0.00M	-0.10M	-0.03M	-0.04M	-185.00	-0.07M	0.05M	-0.11M	-0.18M	-0.02M	0.03M	-0.10M	-0.10M	0.18M	0.73M	0.16M	0.76M	0.15M	1.02M	0.78M	0.05M	-0.11M	0.63M	0.58M	-0.25M	0.33M	0.70M
Additional items
EPS (Basic)	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.03	0.13	0.03	0.17	0.13	0.24	-0.02	0.10	0.09	-0.04	0.05	0.10
EPS (Weighted Average and Diluted)																							0.00	0.00	0.00	0.01	0.04	0.01	0.05	0.04	0.10	-0.02	0.08	0.07	-0.03	0.04	0.09
Shares Outstanding (Weighted Average)	38.20M	38.31M	38.40M	30.75M	40.26M	40.51M	40.26M	40.51M	40.65M	41.28M	40.93M	41.29M	41.29M	41.29M	41.29M	41.38M	41.49M	41.82M	41.57M	41.95M	41.95M	41.95M	41.95M	102.40M	115.23M	5.85M	5.64M	5.85M	5.86M	5.86M	5.87M	6.17M	6.45M	6.52M	6.44M	6.64M	6.74M
Shares Outstanding (Diluted Average)																							41.95M	314.22M	368.99M	18.63M	17.87M	18.62M	18.63M	18.58M	16.17M	6.17M	8.19M	8.20M	8.22M	8.24M	8.24M
EBITDA	-0.11M	-0.11M	-0.21M	-0.13M	-0.10M	-0.11M	-889.00	-0.09M	-0.06M	-0.00M	0.00M	-0.10M	-0.03M	-0.04M	409.00	-0.07M	0.05M	-0.12M	-0.19M	-0.01M	-0.01M	-0.10M	-0.09M	0.20M	0.98M	0.22M	0.58M	0.17M	1.26M	-0.10M	0.17M	-0.14M	0.67M	0.58M	0.05M	0.41M	0.90M
Interest Expenses				0.00M	0.00M	965.00	741.00	272.00		106.00	93.00	117.00	519.00	513.00	603.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	-0.00M	0.00M	0.00M	0.00M	-387.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Tax Rate																								29.87%	26.42%	26.87%	-27.60%	29.93%	26.36%	1,785.38%	78.13%		9.59%	8.43%	379.32%	25.61%	24.85%

Research Tools

Axil Brands Income Statement (2016-2025) | AXIL

Create an account

Sign In

Reset Password