Axogen Growth Metrics (2010-2025) | AXGN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 95.06%-19.10%-32.88%61.91%70.39%59.31%207.04%36.84%37.62%42.92%-32.48%-40.76%14.52%13.50%103.58%123.77%19.05%24.89%-24.78%26.32%29.19%34.69%37.22%26.99%27.49%275.40%282.82%172.06%190.90%-2.45%-4.62%-3.45%-9.73%8.53%25.78%30.22%36.23%23.87%8.27%3.30%0.33%-6.86%-6.88%-6.07%-4.32%-2.27%-0.46%0.74%-1.56%-1.41%-1.36%3.51%5.17%8.74%12.72%
Assets Growth (3y) 62.89%22.58%11.65%9.49%39.00%37.23%61.61%21.96%23.34%26.53%1.12%18.75%20.77%24.06%28.08%53.12%25.16%84.84%58.09%63.42%68.58%70.22%71.12%49.41%49.60%58.40%66.22%50.67%52.94%9.46%9.11%9.10%7.26%7.78%8.24%8.11%9.36%4.08%0.12%-0.76%-1.87%-3.54%-2.94%-0.69%-0.31%1.57%3.44%
Assets Growth (5y) 41.78%21.16%16.34%29.98%32.80%34.17%34.22%23.82%25.32%59.25%40.28%42.06%45.55%47.54%50.31%56.64%38.79%46.23%36.51%40.56%42.58%45.99%46.82%35.02%35.55%35.60%35.87%27.11%27.99%3.60%3.78%4.21%3.05%3.82%4.48%5.67%6.25%3.87%2.22%
Assets (QoQ) 18.76%-13.48%-16.15%-6.10%-1.46%108.70%-11.76%-12.21%89.91%-6.99%-11.26%-8.83%-10.28%-18.39%71.55%-9.64%60.93%-10.30%-8.73%-5.21%-3.08%50.65%-6.66%-1.17%-1.26%39.42%-6.29%191.00%0.69%-0.92%0.20%-2.42%-1.54%0.29%-6.31%17.31%14.11%3.84%-1.99%6.67%-0.27%-0.93%-4.81%-0.98%-0.29%-0.07%-3.03%1.14%1.56%1.13%-5.24%1.30%1.62%6.12%-3.71%4.73%5.33%
Capital Expenditures Growth (1y) -13.50%-11.28%1,018.01%232.59%917.33%651.65%355.74%179.54%77.49%-96.78%43.42%271.39%-72.04%6,307.87%-57.23%-29.26%471.08%-75.58%397.37%59.90%53.63%265.89%9.50%2,063.13%-52.92%162.78%151.36%-63.12%329.57%430.76%1,004.47%187.49%203.44%-3.68%-25.41%69.76%139.16%4.16%-33.49%-55.03%-7.64%-14.55%9.04%-15.56%-77.91%-78.53%-79.39%-83.82%-54.20%-72.29%-20.66%154.61%
Capital Expenditures Growth (3y) 149.97%-40.14%318.08%225.63%71.55%149.29%40.88%94.38%41.52%-20.45%45.04%61.36%34.87%285.42%32.56%190.32%60.44%32.91%139.22%133.66%45.91%270.92%212.09%184.13%83.08%137.72%174.61%21.65%214.72%74.62%76.29%29.96%88.54%-5.01%-18.52%-13.61%-21.27%-42.40%-46.93%-60.54%-54.62%-62.96%-43.71%-29.67%
Capital Expenditures Growth (5y) 90.27%27.40%174.37%108.13%113.44%69.14%72.39%202.68%15.44%37.07%53.05%101.86%37.75%280.59%130.22%91.79%121.93%64.38%157.30%128.48%86.47%119.71%72.06%77.28%68.43%64.25%71.92%-7.33%44.78%-0.47%4.25%-21.41%-7.47%-44.86%-38.43%-23.29%
Capital Expenditures (QoQ) 129.87%-94.11%269.95%72.64%135.78%-25.76%10.05%428.08%74.21%-54.99%-32.50%235.31%-96.84%1,907.06%74.80%-74.76%623.53%-86.60%189.10%103.78%-69.06%172.89%-7.06%95.78%-26.32%-18.33%1,736.05%-95.74%311.30%-21.88%169.42%-50.38%408.20%62.56%-29.87%-47.62%61.31%25.89%59.61%-26.21%-29.75%-19.61%7.93%51.53%-35.00%2.58%-16.42%-60.35%-36.84%-1.52%-34.40%12.23%-61.79%182.03%110.53%
Cash & Equivalents Growth (1y) -76.86%4,976.76%355.28%861.57%108.04%-57.77%69.79%98.52%87.39%408.12%44.31%50.06%63.01%-47.74%-59.06%14.56%10.25%153.63%215.36%8.79%16.96%-46.54%15.84%23.70%30.63%37.73%21.63%17.93%459.53%16.28%-17.02%-3.40%-76.88%19.22%17.92%41.91%178.29%121.27%36.51%-4.90%-38.23%-30.88%-32.83%-63.46%-77.73%-69.36%-53.34%-47.06%96.41%117.17%102.98%103.88%-17.36%-39.98%-11.18%15.17%4.41%28.08%
Cash & Equivalents Growth (3y) -3.37%377.60%123.44%205.98%85.23%3.89%0.10%50.56%49.89%88.84%23.05%23.21%28.10%-10.85%14.36%15.52%18.98%23.15%64.40%16.64%104.47%-5.05%5.35%12.11%19.11%24.06%5.98%17.37%53.26%45.30%10.13%9.24%-26.48%22.17%2.64%-20.99%-27.39%-22.33%-24.65%-43.13%-35.35%-22.81%-13.99%-26.67%-28.76%-26.36%-5.60%7.52%19.23%18.63%
Cash & Equivalents Growth (5y) 10.15%170.34%70.48%104.43%52.30%8.74%29.66%35.65%38.77%37.74%21.29%22.23%72.71%2.56%8.58%11.93%16.86%20.95%34.17%16.82%40.63%17.70%13.48%13.72%23.77%23.90%1.76%-10.89%-13.11%-8.27%-15.98%-24.08%-29.53%3.94%0.48%-11.85%-9.08%-9.39%-5.06%-15.46%-25.26%-18.78%
Cash & Equivalents (QoQ) -97.85%767.73%-67.39%280.03%372.05%-22.18%-31.12%-17.78%-4.18%212.87%-19.46%-22.39%159.83%-11.14%-16.25%-15.69%-16.71%-30.39%134.37%-18.87%91.61%-13.45%-19.15%-12.77%-12.42%87.55%-13.66%-7.89%-7.66%65.63%-16.29%337.05%-80.81%18.20%-2.55%4.59%-1.05%16.92%17.27%105.11%-21.32%-27.87%-18.30%33.22%-11.96%-29.90%-55.55%-18.80%21.11%6.75%-49.57%201.27%33.92%-0.23%-49.35%22.12%-2.75%47.65%-34.33%10.72%19.30%
Cash from Investing Activities Growth (1y) 14,962.59%-145.13%-292.35%-27.06%-100.55%79.09%18.61%-180.26%17.96%-1,581.51%-254.96%-307.94%-111.24%-66.52%81.19%-34.81%-277.41%47.93%-1,173.75%55.54%16.43%-250.63%62.47%-411.19%-29.12%-27.44%-173.34%-22.58%-37,805.21%1,834.42%1,650.90%1,309.20%100.87%59.01%10.04%199.74%-2,394.25%-242.44%-89.82%-127.77%67.93%29.80%-932.30%154.82%143.84%91.10%89.15%528.43%101.75%77.09%-313.61%-108.61%-183.42%-193.50%141.19%-463.42%24.98%
Cash from Investing Activities Growth (3y) 12.40%-105.04%-124.64%-144.00%-26.19%-80.25%18.40%-148.86%-87.01%-144.30%-104.12%-34.72%-88.17%-44.87%3.48%-45.25%-59.70%-32.51%-135.54%-40.71%-642.32%329.99%161.64%326.85%84.30%233.67%265.05%259.42%-323.00%-239.94%55.18%-115.91%59.99%-53.12%-43.13%-23.01%47.76%-27.83%-27.89%-1.46%31.69%75.72%-79.02%33.31%9.64%60.88%29.76%-71.55%-48.32%
Cash from Investing Activities Growth (5y) -39.90%-49.53%-93.55%-54.16%-15.21%-60.62%-21.04%-103.66%-47.82%-130.56%-54.22%-72.61%-404.28%133.36%109.25%116.37%72.86%131.28%195.42%152.67%-141.22%-181.11%30.48%-129.07%-99.17%-103.79%-108.61%54.36%66.10%-19.67%-9.43%105.53%15.51%-15.24%-19.32%-17.58%-49.34%-15.55%-30.98%-19.77%29.23%
Cash from Investing Activities (QoQ) 69.44%-21.91%57.91%94,879.71%-100.50%-95.13%86.37%-311.32%80.89%-659.45%53.06%-20.40%-291.79%-60.32%46.06%37.66%-208.86%81.89%-286.62%-74.54%57.39%-342.98%86.50%-228.05%-78.77%52.58%-83.82%17.14%-76.45%-1.70%17.56%-25,523.00%108.07%-9.06%-35.73%-81.56%1,375.14%-37.07%75.08%-241.16%8.41%104.50%-577.82%-63.03%-100.46%46.70%131.47%30.36%-140.69%34.99%1,922.14%-58.15%-104.62%-1,073.65%62.07%-305.52%83.74%264.70%-618.82%46.01%
Cash from Operations Growth (1y) -76.87%-209.60%-114.20%24.48%24.89%-54.16%-6.98%-154.83%-58.87%29.35%-18.84%-2.26%20.64%-2.02%20.21%-36.11%-20.87%-75.26%-83.36%20.04%14.51%65.85%14.21%25.85%9.03%27.93%-47.80%-96.58%-37.21%-374.41%-51.73%-42.57%37.15%33.08%9.19%-20.96%240.45%185.20%-34.38%90.11%-114.36%-153.37%-2.13%-718.42%-83.24%189.96%32.83%105.13%335.99%-115.49%-65.24%1,326.37%139.91%4,239.81%-7.44%85.59%-17.38%
Cash from Operations Growth (3y) -28.27%-49.95%-39.64%-25.32%1.80%-3.57%-0.47%-52.51%-15.07%-8.10%-20.24%-3.63%6.40%15.16%-7.87%6.90%2.04%24.44%-32.47%-5.24%-2.19%-5.30%-24.37%-27.61%7.77%-31.77%-26.75%-50.22%47.53%67.56%-22.79%44.55%49.77%32.74%-7.62%0.71%28.23%34.05%2.67%26.86%-14.68%-27.53%-4.27%99.94%131.30%98.06%-6.05%49.76%88.31%
Cash from Operations Growth (5y) -15.15%-43.23%-31.84%-16.46%0.43%7.83%-9.79%-16.03%-3.46%20.84%-17.13%-10.16%-0.47%-15.86%-22.99%-17.73%4.11%-6.49%-26.22%-14.98%24.09%21.66%-18.61%24.30%30.84%-0.79%-22.82%-22.36%20.44%26.96%-4.90%15.68%20.57%46.85%-6.71%22.13%32.56%35.83%-10.36%25.39%4.25%
Cash from Operations (QoQ) 48.51%-63.68%-12.84%-86.00%9.88%-13.24%60.21%-84.98%-84.97%21.42%5.23%-15.33%17.75%-32.19%18.45%10.51%-5.74%-3.38%-39.13%20.53%-53.33%-8.16%39.33%15.03%38.75%-171.69%47.56%-4.25%51.48%-457.16%30.25%27.23%-67.77%-78.20%34.46%67.92%-78.65%-141.80%12.70%137.25%8.37%-481.39%93.58%45.90%-302.66%-629.92%48.53%87.89%297.68%-645.01%103.93%456.85%-112.98%-5,713.27%133.96%-6.34%123.92%-250.88%158.65%-58.31%
EBITDA Margin Growth (1y) 1.03M-0.01M0.00M-0.00M0.00M0.01M0.00M897.00218.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M619.00594.00121.000.00M-277.00-0.00M-0.00M-0.00M-0.00M-533.00-6.00-136.00875.00-859.000.00M981.000.00M0.00M-0.00M-44.00-0.00M-169.00830.00147.000.00M491.00338.00807.00900.000.00M910.000.00M760.00384.00383.00
EBITDA Margin Growth (3y) 1.03M0.00M0.01M-0.00M0.01M0.02M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M218.00897.00-0.00M-0.00M-0.00M-251.00-893.00-0.00M621.00-589.00888.00210.00-10.00801.00731.00573.00826.000.00M0.00M0.00M-663.00910.00902.000.00M0.00M0.00M0.00M0.00M0.00M
EBITDA Margin Growth (5y) 1.04M0.01M0.01M0.00M0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M-377.000.00M0.00M0.00M-584.00-0.00M686.00-0.00M-0.00M-380.00-486.00889.00532.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M631.00
EBITDA Margin (QoQ) 1.03M-0.01M0.01M-0.00M-0.01M0.01M0.00M0.00M-0.00M-597.0067.000.00M-33.00-0.00M-159.000.00M0.00M-0.00M514.000.00M0.00M-0.00M163.000.00M492.00-0.00M-231.000.00M19.00-131.00-0.00M551.00207.00-365.00-0.00M0.00M734.00-495.00-873.00-225.000.00M-0.00M-350.00-126.00-13.00446.00-0.00M0.00M986.00-237.00-452.00193.00834.00231.00-358.000.00M24.00473.00-750.00637.0023.00
EBIT Growth (1y) -328.57%-198.86%-37.33%-115.21%-9.34%22.21%-12.16%-19.70%-38.29%-11.45%-25.38%-28.73%-4.71%20.82%3.16%14.96%6.29%-6.37%2.11%-3.11%25.42%38.38%-2.55%-22.02%9.98%-26.80%33.57%-55.96%-233.27%-222.67%-224.07%-104.43%-59.24%-26.41%-26.71%16.60%-7.59%82.90%27.56%26.90%13.33%-540.10%0.39%-81.99%-10.76%27.42%-4.76%35.15%12.90%17.10%43.05%37.88%93.80%92.15%163.15%63.57%490.65%705.06%
EBIT Growth (3y) -86.44%-37.35%-24.53%-49.13%-16.55%11.79%-10.84%-9.43%-10.71%2.09%-5.93%-4.12%9.88%19.64%0.94%-2.28%14.31%5.98%12.63%-25.19%-30.79%-36.10%-30.21%-57.27%-68.42%-72.94%-39.73%-38.54%-78.73%11.32%-43.82%-7.61%-14.08%-11.43%2.94%-3.52%-1.08%7.39%8.91%4.80%5.79%-56.75%15.92%9.83%60.89%63.85%33.45%47.26%30.28%33.77%
EBIT Growth (5y) -44.77%-16.89%-12.86%-23.80%-2.05%14.76%-6.46%-10.52%1.85%6.01%4.13%-16.52%-17.03%-16.25%-15.92%-27.81%-27.27%-27.66%-22.32%-27.32%-30.83%11.44%-15.17%-18.85%-34.82%-41.44%-14.50%-28.75%-40.53%-26.51%-25.43%-8.02%-7.45%3.60%11.41%14.88%43.86%44.70%17.84%27.87%17.11%30.81%
EBIT Margin Growth (1y) 1.03M-0.01M0.00M-0.00M0.00M0.01M0.00M897.00218.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M619.00594.00121.000.00M-277.00-0.00M-0.00M-0.00M-0.00M-533.00-6.00-136.00875.00-859.000.00M981.000.00M0.00M-0.00M-44.00-0.00M-169.00830.00147.000.00M491.00338.00807.00900.000.00M910.000.00M760.00384.00383.00
EBIT Margin Growth (3y) 1.03M0.00M0.01M-0.00M0.01M0.02M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M218.00897.00-0.00M-0.00M-0.00M-251.00-893.00-0.00M621.00-589.00888.00210.00-10.00801.00731.00573.00826.000.00M0.00M0.00M-663.00910.00902.000.00M0.00M0.00M0.00M0.00M0.00M
EBIT Margin Growth (5y) 1.04M0.01M0.01M0.00M0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M-377.000.00M0.00M0.00M-584.00-0.00M686.00-0.00M-0.00M-380.00-486.00889.00532.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M631.00
EBIT Margin (QoQ) 1.03M-0.01M0.01M-0.00M-0.01M0.01M0.00M0.00M-0.00M-597.0067.000.00M-33.00-0.00M-159.000.00M0.00M-0.00M514.000.00M0.00M-0.00M163.000.00M492.00-0.00M-231.000.00M19.00-131.00-0.00M551.00207.00-365.00-0.00M0.00M734.00-495.00-873.00-225.000.00M-0.00M-350.00-126.00-13.00446.00-0.00M0.00M986.00-237.00-452.00193.00834.00231.00-358.000.00M24.00473.00-750.00637.0023.00
EBIT (QoQ) -159.53%-64.81%37.73%-60.90%-80.98%24.27%2.42%18.25%-28.75%-9.21%-4.15%5.56%-3.77%-22.85%-6.93%23.18%21.54%-50.26%6.10%15.35%10.93%-38.28%1.10%38.77%26.42%-130.14%-17.68%54.83%-3.65%-20.57%-176.25%3.47%-0.35%-21.10%-74.26%24.81%20.33%-21.38%-14.69%3.00%87.34%-414.26%-15.74%-15.02%6.50%19.97%-111.47%30.00%38.73%-15.51%-30.90%5.98%41.68%20.65%-42.77%90.61%26.17%738.29%-182.35%200.66%14.35%
EBT Growth (1y) -401.75%-190.39%-22.31%-87.03%-5.27%28.15%-89.23%-64.13%-95.78%-58.83%-1.61%-23.33%-6.71%10.40%-35.26%15.40%13.90%7.01%35.59%-2.47%12.83%23.29%-35.48%-2.26%27.78%8.56%50.85%-50.41%-160.30%-97.56%-122.25%-70.36%-35.02%-35.64%-32.14%13.39%-14.50%74.59%15.15%19.43%4.45%-401.34%11.30%-76.77%-5.86%33.28%1.86%41.91%16.29%5.18%9.09%3.16%64.99%57.35%111.51%44.81%96.65%124.78%
EBT Growth (3y) -117.86%-49.09%-32.98%-55.86%-30.04%-0.75%-37.52%-19.64%-21.62%-9.79%3.98%-2.26%7.13%13.86%-5.68%3.94%18.47%13.28%24.58%-16.38%-17.89%-11.49%-13.96%-37.86%-36.41%-34.81%-13.02%-30.44%-59.06%12.02%-35.57%-5.93%-13.89%-20.00%0.18%-7.25%-5.02%5.27%9.61%6.12%5.39%-46.93%7.50%0.19%32.30%35.38%28.11%32.29%78.58%28.06%
EBT Growth (5y) -56.88%-22.52%-15.43%-26.83%-10.54%6.12%-17.81%-12.41%-2.52%1.48%10.03%-10.46%-8.53%-2.92%-5.22%-17.83%-13.76%-11.81%-4.73%-18.39%-20.43%13.74%-10.66%-12.83%-22.66%-25.57%-1.67%-25.88%-32.41%-17.90%-16.75%-4.07%-5.53%-1.80%2.36%7.05%19.43%19.23%15.74%15.06%60.24%18.49%
EBT Margin Growth (1y) 1.01M-0.01M0.01M-0.00M0.00M0.02M-0.00M-0.00M-0.00M-721.000.01M0.00M0.00M0.01M0.00M0.01M0.00M0.00M0.01M0.00M0.00M0.00M333.000.00M0.00M733.000.00M-202.00-0.00M-516.00-856.00-849.00-103.00-138.00-225.00688.00-0.00M0.00M658.000.00M0.00M-0.00M157.00-0.00M-73.00992.00241.000.00M577.00193.00335.00264.000.00M693.000.00M844.00484.00472.00
EBT Margin Growth (3y) 1.02M0.00M0.01M-0.00M0.00M0.02M0.00M0.01M0.00M0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M390.0035.0079.000.00M-363.00-0.00M871.00-423.000.00M239.00-462.00590.00301.00270.00668.000.00M0.00M0.00M-664.00733.00543.000.00M0.00M0.00M0.00M0.00M0.00M
EBT Margin Growth (5y) 1.02M0.01M0.02M0.01M0.01M0.03M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.01M0.00M0.00M0.00M0.00M0.00M377.00-245.000.00M-751.00-0.00M14.00-25.000.00M743.00724.000.00M0.00M0.00M0.00M0.00M0.00M0.00M502.00
EBT Margin (QoQ) 1.01M-0.01M0.01M-0.00M-0.01M0.01M0.00M0.00M-0.00M-0.01M0.00M0.00M68.00-0.00M439.000.00M0.00M-0.00M0.00M0.00M0.00M-954.00114.000.00M641.00-0.00M0.00M0.00M25.00-111.00-0.00M702.00719.00-451.00-0.00M0.00M685.00-538.00-906.00-247.000.00M-0.00M-308.00-154.0018.00601.00-0.00M0.00M0.00M-150.00-427.0071.00699.00-9.00-498.000.00M105.00503.00-859.00735.0093.00
EBT (QoQ) -220.61%-62.97%36.77%-51.87%-85.55%31.36%3.31%14.52%-26.65%-80.79%16.14%-1.96%-2.75%-15.65%-1.79%11.78%13.73%-74.58%36.33%10.21%6.83%-20.93%-1.29%23.62%18.00%-113.58%23.55%46.06%-3.82%-14.81%-133.95%6.65%21.21%-29.16%-79.33%26.02%20.84%-25.83%-17.54%2.20%82.43%-320.08%-11.62%-15.99%7.82%25.67%-122.43%30.54%41.90%-9.32%-31.66%-0.10%34.19%-4.82%-40.25%63.81%19.82%128.28%-772.64%97.80%692.50%
Enterprise Value Growth (1y) 59.06%-4,976.76%-170.29%-861.57%-17.60%57.77%-69.79%-98.52%-87.39%-408.12%-44.31%-50.06%-63.01%47.74%59.06%-14.56%-10.25%-153.63%-215.36%-8.79%-16.96%46.54%-15.84%-23.70%-30.63%-37.73%-21.63%-17.93%-459.53%-473.34%-235.84%-272.53%18.34%16.07%21.28%21.79%-0.80%-0.63%-7.73%-2.10%9.12%14.07%19.12%25.84%41.92%42.09%41.98%43.83%40.50%38.64%36.41%53.43%38.80%24.73%-7.92%-25.15%-41.59%-45.91%
Enterprise Value Growth (3y) 3.37%-377.60%-54.98%-205.98%-53.15%-3.89%-0.10%-50.56%-49.89%-88.84%-23.05%-23.21%-28.10%10.85%-14.36%-15.52%-18.98%-23.15%-64.40%-16.64%-104.47%-61.62%-67.89%-75.81%-81.39%-87.84%-47.60%-50.90%-66.38%-69.18%-41.74%-43.82%9.22%10.13%11.81%16.02%18.97%20.59%20.34%24.80%32.02%32.66%33.18%42.11%40.42%35.57%26.43%31.08%19.81%12.33%
Enterprise Value Growth (5y) -10.15%-170.34%-33.39%-104.43%-35.88%-8.74%-29.66%-35.65%-38.77%-37.74%-21.29%-22.23%-72.71%-41.11%-43.61%-46.61%-50.40%-55.14%-63.68%-35.83%-47.73%-28.95%-32.03%-34.12%-40.46%-41.79%-22.88%-21.07%-19.44%-19.23%-5.97%-4.38%23.70%23.74%24.03%31.13%27.98%25.39%19.08%24.34%22.92%19.63%
Enterprise Value (QoQ) 97.85%5,720.76%-105.03%-572.29%-166.83%22.18%31.12%17.78%4.18%-212.87%19.46%22.39%-159.83%11.14%16.25%15.69%16.71%30.39%-134.37%18.87%-91.61%13.45%19.15%12.77%12.42%-87.55%13.66%7.89%7.66%-65.63%16.29%-337.05%5.39%2.98%7.14%4.20%2.75%9.01%7.74%-23.47%2.91%2.59%12.56%-9.91%8.20%8.32%19.82%13.92%8.48%8.14%22.39%8.81%5.63%4.80%43.16%-19.84%-16.07%-36.49%34.09%-35.58%-19.61%
EPS (Basic) Growth (1y) -3,200.00%-147.62%84.42%91.40%94.55%92.31%36.93%-63.16%-244.44%-25.00%16.50%22.58%32.26%24.00%-3.03%33.33%38.10%42.11%61.73%25.00%30.77%27.27%-131,540.85%8.33%33.33%25.00%54.71%-45.45%-233.33%-83.33%99.80%-50.00%10.00%-27.27%-25.04%12.50%-11.11%71.43%16.71%23.81%5.00%-325.00%19.26%-68.75%5.26%41.18%-8.33%37.04%11.11%0.00%30.77%11.76%75.00%60.00%113.58%46.67%125.00%150.00%
EPS (Basic) Growth (3y) -83.71%38.02%56.54%52.29%49.70%58.19%18.44%5.57%-13.04%18.07%30.95%27.12%33.78%31.60%-703.64%22.90%34.14%31.90%-511.02%0.00%-15.44%0.00%-5.94%-25.99%-25.99%-20.51%89.59%-24.05%-49.38%12.64%87.24%0.00%1.70%-15.62%5.61%-4.00%0.00%10.61%10.02%6.80%7.17%-35.72%15.40%2.13%40.51%38.26%28.10%33.33%27.15%30.06%
EPS (Basic) Growth (5y) -21.06%36.31%49.65%44.16%44.11%50.15%-207.14%10.35%7.79%21.40%-187.45%12.39%8.39%15.14%14.06%0.00%3.04%5.92%10.66%-5.59%-9.00%18.32%-4.37%-5.92%-16.12%-16.27%76.22%-19.67%-24.57%-10.76%71.69%-1.22%4.36%1.89%8.81%8.97%25.98%22.16%15.65%17.55%15.44%20.11%
EPS (Basic) (QoQ) -2,000.00%-253.19%40.41%25.34%-57.58%77.77%67.13%52.63%-122.22%-82.25%14.95%0.00%19.35%-21.74%21.15%12.50%9.52%-65.05%48.98%18.75%15.38%-9.09%0.00%25.00%11.11%-197,361.28%99.93%45.45%0.00%-119,127.76%99.78%-25.00%45.00%-29.73%-68.19%25.00%22.22%-27.46%-17.69%4.76%80.00%-271.56%-7.66%-18.75%10.53%29.41%-125.00%33.33%44.44%-30.00%-30.77%5.88%37.50%10.00%-66.67%73.33%0.00%130.56%-754.46%112.50%100.00%
EPS (Weighted Average and Diluted) Growth (1y) -828.41%15.94%5.00%-325.00%20.00%-68.75%5.26%41.18%-8.33%37.04%11.11%0.00%30.77%11.76%75.00%60.00%113.58%46.67%125.00%125.00%
EPS (Weighted Average and Diluted) Growth (3y) 10.02%7.17%-35.72%15.66%2.13%40.51%38.26%28.10%33.33%27.15%28.06%
EPS (Weighted Average and Diluted) Growth (5y) 15.65%15.44%17.61%
EPS (Weighted Average and Diluted) (QoQ) 80.00%-275.00%-6.67%-18.75%10.53%29.41%-125.00%33.33%44.44%-30.00%-30.77%5.88%37.50%10.00%-66.67%73.33%0.00%130.56%-754.46%112.50%0.00%
FCF Margin Growth (1y) -0.00M-0.01M-0.00M0.01M0.01M-386.000.00M-0.00M-630.000.01M0.00M0.00M0.00M0.00M0.01M659.000.00M-41.00-0.00M0.00M0.00M0.00M0.00M0.00M757.00648.00-284.00-579.00-0.00M-0.00M-620.00-330.000.00M688.00-0.00M-0.00M420.000.00M344.000.00M-0.00M-0.00M-144.00-806.000.00M0.00M0.00M0.00M869.000.00M11.000.00M0.00M0.00M421.00557.00-396.00
FCF Margin Growth (3y) 0.01M380.00-346.000.00M0.02M0.01M0.01M-739.000.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M-12.000.00M0.00M292.00910.0021.00-0.00M-0.01M573.00856.00-0.00M103.00457.00-532.00-974.00-373.00-19.0079.000.00M0.01M429.00-340.000.00M0.00M0.00M0.00M0.00M0.00M0.00M
FCF Margin Growth (5y) 0.01M0.00M0.00M0.01M0.02M0.01M0.01M0.00M0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M-299.00-0.00M0.00M0.01M0.00M726.00-975.00-0.00M-0.00M-0.00M134.00-549.00396.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M
FCF Margin (QoQ) 0.01M-0.00M-337.00-0.01M0.01M0.00M0.01M-0.00M-0.01M0.00M0.00M-0.00M0.00M-0.00M0.00M0.00M-438.00398.00-557.000.00M-0.00M-650.000.00M486.00705.00-0.00M0.00M41.00597.00-0.00M0.00M-0.00M0.00M-0.00M0.00M0.00M-184.00-0.00M-0.00M0.01M880.00-0.00M0.00M-0.00M481.00-0.00M0.00M0.00M-86.00-0.00M0.00M580.00110.00-0.00M0.00M0.00M953.00-0.00M0.00M-953.00
Free Cash Flow Growth (1y) -76.87%-211.40%-116.74%24.35%24.63%-53.77%-6.76%-156.33%-59.48%26.27%-24.98%-4.96%19.18%-5.41%24.69%-36.35%-27.18%-64.11%-98.89%21.33%15.59%58.92%19.15%17.84%4.78%13.30%-53.09%-86.60%-246.89%-238.61%-58.17%-49.89%53.91%17.06%-33.22%-131.92%19.43%96.27%-19.76%55.35%-224.95%-5,293.79%-2.76%-43.55%49.88%39.43%27.11%57.66%59.20%68.17%-12.48%178.95%260.08%581.78%-1.86%115.30%-48.46%
Free Cash Flow Growth (3y) -28.58%-52.27%-42.47%-26.73%0.96%-6.12%-0.16%-54.23%-17.90%-8.45%-23.25%-4.03%4.63%10.76%-6.59%4.12%-0.73%16.39%-35.03%-6.44%-40.75%-6.44%-25.10%-31.96%-15.04%-34.53%-47.76%-86.50%-8.81%52.87%-36.15%-15.78%-6.46%-18.60%-17.91%-14.13%-9.48%-6.80%3.56%35.25%12.74%-118.26%5.55%35.36%32.52%43.07%5.83%39.59%32.70%
Free Cash Flow Growth (5y) -16.92%-43.61%-34.07%-16.90%-0.84%4.23%-10.08%-18.85%-5.67%14.60%-18.30%-11.53%-23.44%-15.84%-24.01%-19.77%-10.32%-10.42%-38.99%-33.20%-0.70%48.20%-25.58%-18.93%-31.86%-37.40%-31.75%-32.97%-15.98%-27.89%-13.58%1.16%24.41%20.30%-6.09%20.08%23.36%31.07%-0.55%19.74%20.57%
Free Cash Flow (QoQ) 48.51%-63.68%-12.84%-86.00%9.35%-13.92%60.61%-85.30%-84.93%20.90%5.43%-15.29%14.50%-34.08%20.58%11.23%-11.52%4.21%-43.79%17.21%-43.91%-16.09%43.13%11.17%29.97%-128.52%42.21%-2.95%36.24%-303.53%29.56%-91.40%37.76%-88.49%33.25%41.15%-12.01%-202.76%-16.20%79.55%94.82%-9,624.22%56.67%-48.80%13.96%-85.26%39.48%48.04%-3.97%-122.95%64.84%49.94%18.90%-687.93%124.68%1.51%144.10%-266.58%152.16%-75.70%
Gross Margin Growth (1y) -0.01M0.01M365.00968.000.01M0.00M42.00281.00539.00343.00380.00106.00280.001.00250.00486.00189.00184.00252.00142.00215.00209.00168.00-23.00-46.0064.00-7.00-8.0032.00-13.00-23.00-81.00-50.00-180.00-390.00-945.00-125.0052.00319.00422.0025.00-40.00-122.00288.008.00-0.00M-440.00-405.00-647.00715.00112.00-394.00-191.00145.00-690.0038.00164.00
Gross Margin Growth (3y) -191.000.01M786.000.00M0.01M0.00M671.00874.000.00M528.00882.00735.00684.00393.00669.00606.00358.00456.00413.00111.00201.00259.00138.00-111.00-64.00-129.00-420.00-0.00M-144.00-141.00-95.00-603.00-150.00-168.00-194.00-234.00-92.00-0.00M-244.00306.00-614.00-859.00-450.00-511.00-830.00-673.00-0.00M-761.00-674.00
Gross Margin Growth (5y) 278.000.01M0.00M0.00M0.01M0.00M0.00M993.000.00M800.000.00M704.00670.00444.00640.00517.00340.00263.000.00M-914.0026.00131.0066.00-634.00-164.00-117.00-223.00-323.00-111.00-0.00M-657.00-720.00-789.00-986.00-522.00-0.00M-930.00-661.00-821.00-50.00-641.00
Gross Margin (QoQ) -0.01M0.01M-442.00-0.01M0.01M0.00M162.00-243.00397.00-274.00402.0014.00201.00-238.00128.00188.00-78.0011.00365.00-109.00-83.0080.00255.00-37.00-89.0039.0064.00-59.0020.00-32.0063.00-20.00-25.00-42.006.0011.00-154.00-252.00-549.00830.0023.0015.00-446.00433.00-42.00-67.00-35.00153.00-0.00M0.00M0.00M-90.00-222.00423.00-506.00114.00115.00-412.00222.00239.00
Gross Profit Growth (1y) -98.37%2,528.38%55.12%88.54%13,685.11%89.05%30.34%47.56%60.38%52.50%53.98%49.23%63.62%60.63%62.84%61.66%78.62%66.64%68.99%64.53%41.00%49.82%53.96%45.70%42.43%49.88%40.89%35.58%41.75%37.86%34.54%28.49%25.31%17.62%-0.64%-26.48%15.29%16.11%33.02%60.43%-6.37%-3.41%-1.56%6.35%18.56%-6.56%11.90%5.26%2.99%31.26%14.49%19.20%14.93%17.34%7.09%18.88%26.22%
Gross Profit Growth (3y) 53.34%316.04%46.02%60.72%612.53%66.68%48.40%52.69%67.36%59.82%61.82%58.33%60.32%58.88%61.81%57.07%53.08%55.25%54.19%48.13%41.73%45.74%42.90%36.41%36.26%34.45%23.49%8.60%26.99%23.48%21.15%14.86%10.59%9.67%9.17%7.85%8.57%1.57%13.58%21.55%4.56%5.81%8.04%10.09%11.96%12.90%11.12%14.26%14.32%
Gross Profit Growth (5y) 60.16%185.41%53.66%61.67%290.76%63.16%53.43%53.54%56.58%55.75%55.84%50.97%52.76%52.64%51.69%46.51%44.83%43.42%37.42%25.15%32.68%33.42%30.99%24.52%22.25%22.21%19.78%16.92%17.85%11.19%14.39%11.15%10.56%10.10%10.76%9.50%8.66%10.05%12.43%20.54%10.65%
Gross Profit (QoQ) -105.33%2,394.34%2.35%-98.70%7,839.00%46.56%24.40%-4.77%8.88%1.04%40.84%3.51%3.53%2.02%36.50%13.49%1.63%3.43%35.50%25.40%-5.19%4.89%31.93%7.46%0.75%7.79%24.85%5.05%6.02%1.32%20.15%9.83%3.11%-1.12%14.75%7.11%-3.21%-16.48%-15.09%67.95%-2.52%-4.32%2.41%-1.97%0.55%-2.48%10.64%9.28%-20.75%16.79%4.07%6.92%1.00%1.87%8.35%3.09%3.12%-7.03%20.28%9.46%
Interest Coverage Ratio Growth (1y) -81.56%-192.42%-248.80%-254.26%-70.15%84.19%85.97%85.85%86.66%4.99%-15.36%7.96%30.33%55.33%-1.85%-27.43%-40.89%-200.53%-2.26%34.37%41.04%55.34%-141.13%-88.91%-138.96%-145.24%-35.08%-239.64%31,180.91%-2,126.56%-8,456.77%-7,774.95%-208.35%-406.85%62.34%61.82%99.70%97.44%94.90%95.24%-509.40%934.75%-128.26%-151.33%-396.17%85.96%-1,334.80%-46.54%93.88%-101.24%99.57%99.58%96.57%164.62%62.34%531.75%751.90%
Interest Coverage Ratio Growth (3y) 25.58%23.99%17.35%22.73%45.92%59.37%45.17%45.04%49.21%-8.45%-6.31%8.35%16.66%15.68%-35.92%-16.47%-25.68%-48.75%-49.34%-61.48%660.55%-189.99%-553.20%-696.47%-830.15%-551.68%-251.78%-367.39%-0.51%-42.36%-18.04%-12.65%-26.41%45.52%64.73%64.27%55.00%33.83%-18.68%44.05%-22.74%42.32%48.08%75.08%78.17%-75.42%71.53%26.55%26.28%
Interest Coverage Ratio Growth (5y) 16.55%10.03%10.08%17.34%33.36%38.21%16.48%27.11%28.68%-6.91%-31.37%-37.63%236.56%-100.91%-210.86%-235.10%-267.31%-226.58%-154.77%-163.32%-7.42%-25.87%-39.89%-55.78%-71.38%127.59%-38.37%-64.93%-98.35%115.79%-121.96%-39.41%-14.94%52.23%69.38%80.52%81.96%14.91%69.39%14.91%19.27%
Interest Coverage Ratio (QoQ) -6.62%8.27%19.57%-130.81%-71.72%-9.42%18.31%-10.86%84.05%2.88%17.60%-4.54%-13.57%-17.93%34.26%20.87%27.18%-168.87%17.75%12.51%-55.33%8.51%47.21%21.40%-17.65%-393.94%58.64%0.57%-20.74%-172.07%-3.99%9,198.66%-108.65%-945.57%4.30%-25.19%59.54%22.31%3.00%99.01%-243.13%-55.11%9.62%-26.68%570.02%-142.41%0.48%-150.10%276.15%-427.26%89.84%89.56%64.39%-13.12%90.01%14.78%770.90%-165.92%214.56%28.67%
Net Cash Flow Growth (1y) 36.97%-246.68%-110.25%-161.06%-102.33%505.28%-6.20%-149.99%7,273.05%-126.60%-20.50%-5.17%-117.04%-42.52%438.44%-37.74%704.48%-12.24%-144.93%26.35%-115.86%448.02%17.34%23.62%19.42%3.24%-45.00%5,140.26%-5,800.87%-67.75%87.02%-98.68%99.70%139.42%122.02%3,147.49%-5,572.14%-207.44%-5,648.82%-69.95%65.35%-17.13%-92.91%-120.69%139.34%106.87%58.37%666.54%205.37%-107.25%-102.13%-77.59%-106.91%12,802.86%38.24%-44.19%454.08%
Net Cash Flow Growth (3y) 31.89%-52.99%-39.09%-53.34%-31.72%-15.39%85.00%-53.56%323.38%-34.36%-22.37%-2.18%-29.33%96.33%-7.93%8.15%8.24%82.04%-36.42%211.94%-112.10%46.72%46.21%35.84%47.79%-7.28%26.86%186.63%-115.56%-41.44%-16.63%-49.54%61.11%-71.15%-186.72%-58.99%113.49%-55.78%-259.77%-29.38%34.19%82.00%-17.53%-35.96%56.38%38.08%19.60%39.39%-9.25%
Net Cash Flow Growth (5y) 18.77%-35.27%-32.55%-29.40%-17.85%51.58%-9.98%-15.29%-56.68%8.86%-17.04%112.25%-57.75%30.97%25.04%20.25%32.86%38.60%-56.60%69.82%-26.82%-24.41%-13.72%47.35%-22.84%-24.60%-34.72%-6.03%27.47%-41.80%-4.96%-31.52%15.67%-15.04%-81.76%20.72%-10.29%-4.46%-124.98%-46.45%16.02%
Net Cash Flow (QoQ) -73.72%-176.16%235.53%404.91%-128.14%-9.17%60.64%80.69%4,985.18%-128.61%7.36%654.03%-118.11%-29.61%19.15%10.23%-51.49%407.79%-132.91%493.98%-128.13%-23.22%46.07%15.16%717.25%-129.27%50.16%10.49%890.84%-141.11%1,832.27%-204.79%104.32%-116.55%275.65%-123.82%3,557.89%-98.48%25,803.53%-141.60%34.50%21.39%240.31%-147.96%-121.42%-29.46%84.95%191.20%-61.31%-884.27%304.75%-50.84%-100.92%-21,775.71%122.70%-115.16%1,787.29%-206.37%120.51%-3.81%
Net Income Growth (1y) -752.60%-190.39%-22.31%-87.03%47.58%28.15%-89.15%-64.13%-235.80%-58.83%-1.65%-23.33%-6.71%10.40%-35.26%15.40%13.90%7.01%35.59%-2.47%12.83%23.29%-35.48%-2.26%27.78%8.56%50.85%-50.41%-160.30%-97.56%-122.25%-70.36%-35.02%-35.64%-32.14%13.39%-14.50%74.59%15.15%19.43%4.45%-401.34%11.30%-76.77%-5.86%33.28%1.86%41.91%16.29%5.18%9.09%3.16%64.99%57.35%111.51%44.81%96.65%124.78%
Net Income Growth (3y) -146.67%-49.09%-32.98%-55.86%-23.39%-0.75%-37.52%-19.64%-45.58%-9.79%3.97%-2.26%7.13%13.86%-5.68%3.94%18.47%13.28%24.58%-16.38%-17.89%-11.49%-13.96%-37.86%-36.41%-34.81%-13.02%-30.44%-59.06%12.02%-35.57%-5.93%-13.89%-20.00%0.18%-7.25%-5.02%5.27%9.61%6.12%5.39%-46.93%7.50%0.19%32.30%35.38%28.11%32.29%78.58%28.06%
Net Income Growth (5y) -69.01%-22.52%-15.43%-26.83%-7.11%6.12%-17.81%-12.41%-14.20%1.48%10.02%-10.46%-8.53%-2.92%-5.22%-17.83%-13.76%-11.81%-4.73%-18.39%-20.43%13.74%-10.66%-12.83%-22.66%-25.57%-1.67%-25.88%-32.41%-17.90%-16.75%-4.07%-5.53%-1.80%2.36%7.05%19.43%19.23%15.74%15.06%60.24%18.49%
Net Income (QoQ) -365.33%-62.97%36.77%-77.80%-58.49%31.36%3.31%50.16%-117.23%-80.71%16.10%-1.96%-2.75%-15.65%-1.79%11.78%13.73%-74.58%36.33%10.21%6.83%-20.93%-1.29%23.62%18.00%-113.58%23.55%46.06%-3.82%-14.81%-133.95%6.65%21.21%-29.16%-79.33%26.02%20.84%-25.83%-17.54%2.20%82.43%-320.08%-11.62%-15.99%7.82%25.67%-122.43%30.54%41.90%-9.32%-31.66%-0.10%34.19%-4.82%-40.25%63.81%19.82%128.28%-772.64%97.80%692.50%
Net Income towards Common Stockholders Growth (1y) -768.33%-174.93%31.13%20.91%48.53%35.03%-89.15%-62.97%-235.80%-58.83%-1.65%-23.33%-8.20%10.40%-35.26%16.54%15.09%7.01%35.59%-2.47%12.83%23.29%-35.48%-2.26%27.78%8.56%50.85%-50.41%-160.30%-97.56%-122.25%-70.36%-35.02%-35.64%-32.14%13.39%-14.50%74.59%15.15%19.43%4.45%-401.34%11.30%-76.77%-5.86%33.28%1.86%41.91%16.29%5.18%9.09%3.16%64.99%57.35%111.51%44.81%96.65%124.78%
Net Income towards Common Stockholders Growth (3y) -146.67%-41.56%-9.81%-16.71%-23.21%2.58%-37.52%-18.82%-45.58%-9.79%3.97%-1.79%7.13%13.86%-5.68%4.37%18.84%13.28%24.58%-16.38%-17.89%-11.49%-13.96%-37.86%-36.41%-34.81%-13.02%-30.44%-59.06%12.02%-35.57%-5.93%-13.89%-20.00%0.18%-7.25%-5.02%5.27%9.61%6.12%5.39%-46.93%7.50%0.19%32.30%35.38%28.11%32.29%78.58%28.06%
Net Income towards Common Stockholders Growth (5y) -69.01%-18.77%-2.90%-6.33%-6.72%7.99%-17.81%-11.94%-14.20%1.48%10.02%-10.16%-8.53%-2.92%-5.22%-17.51%-13.44%-11.81%-4.73%-18.39%-20.43%13.74%-10.66%-12.83%-22.66%-25.57%-1.67%-25.88%-32.41%-17.90%-16.75%-4.07%-5.53%-1.80%2.36%7.05%19.43%19.23%15.74%15.06%60.24%18.49%
Net Income towards Common Stockholders (QoQ) -443.56%-147.76%14.04%24.99%-72.10%37.93%1.29%51.18%-117.23%-80.71%14.96%-0.59%-2.75%-15.65%-3.18%11.75%14.92%-74.58%36.33%10.21%6.83%-20.93%-1.29%23.62%18.00%-113.58%23.55%46.06%-3.82%-14.81%-133.95%6.65%21.21%-29.16%-79.33%26.02%20.84%-25.83%-17.54%2.20%82.43%-320.08%-11.62%-15.99%7.82%25.67%-122.43%30.54%41.90%-9.32%-31.66%-0.10%34.19%-4.82%-40.25%63.81%19.82%128.28%-772.64%97.80%692.50%
Net Margin Growth (1y) 0.69M-0.01M0.02M0.01M0.01M0.02M-0.00M-0.00M-0.01M-721.000.01M0.00M0.00M0.01M0.00M0.01M0.00M0.00M0.01M0.00M0.00M0.00M333.000.00M0.00M733.000.00M-202.00-0.00M-516.00-856.00-849.00-103.00-138.00-225.00688.00-0.00M0.00M658.000.00M0.00M-0.00M157.00-0.00M-73.00992.00241.000.00M577.00193.00335.00264.000.00M693.000.00M844.00484.00472.00
Net Margin Growth (3y) 0.70M0.00M0.02M0.01M0.01M0.02M0.00M0.01M166.000.01M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M390.0035.0079.000.00M-363.00-0.00M871.00-423.000.00M239.00-462.00590.00301.00270.00668.000.00M0.00M0.00M-664.00733.00543.000.00M0.00M0.00M0.00M0.00M0.00M
Net Margin Growth (5y) 0.70M0.01M0.03M0.02M0.01M0.03M0.01M0.01M0.00M0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.01M0.00M0.00M0.00M0.00M0.00M377.00-245.000.00M-751.00-0.00M14.00-25.000.00M743.00724.000.00M0.00M0.00M0.00M0.00M0.00M0.00M502.00
Net Margin (QoQ) 0.69M-0.02M0.01M0.01M-0.01M0.01M0.00M0.01M-0.01M-0.01M0.00M0.00M68.00-0.00M257.000.00M0.00M-0.00M0.00M0.00M0.00M-954.00114.000.00M641.00-0.00M0.00M0.00M25.00-111.00-0.00M702.00719.00-451.00-0.00M0.00M685.00-538.00-906.00-247.000.00M-0.00M-308.00-154.0018.00601.00-0.00M0.00M0.00M-150.00-427.0071.00699.00-9.00-498.000.00M105.00503.00-859.00735.0093.00
Operating Income Growth (1y) -328.57%-198.86%-37.33%-115.21%-9.34%22.21%-12.16%-19.70%-38.29%-11.45%-25.38%-28.73%-4.71%20.82%3.16%14.96%6.29%-6.37%2.11%-3.11%25.42%38.38%-2.55%-22.02%9.98%-26.80%33.57%-55.96%-233.27%-222.67%-224.07%-104.43%-59.24%-26.41%-26.71%16.60%-7.59%82.90%27.56%26.90%13.33%-540.10%0.39%-81.99%-10.76%27.42%-4.76%35.15%12.90%17.10%43.05%37.88%93.80%92.15%163.15%63.57%490.65%705.06%
Operating Income Growth (3y) -86.44%-37.35%-24.53%-49.13%-16.55%11.79%-10.84%-9.43%-10.71%2.09%-5.93%-4.12%9.88%19.64%0.94%-2.28%14.31%5.98%12.63%-25.19%-30.79%-36.10%-30.21%-57.27%-68.42%-72.94%-39.73%-38.54%-78.73%11.32%-43.82%-7.61%-14.08%-11.43%2.94%-3.52%-1.08%7.39%8.91%4.80%5.79%-56.75%15.92%9.83%60.89%63.85%33.45%47.26%30.28%33.77%
Operating Income Growth (5y) -44.77%-16.89%-12.86%-23.80%-2.05%14.76%-6.46%-10.52%1.85%6.01%4.13%-16.52%-17.03%-16.25%-15.92%-27.81%-27.27%-27.66%-22.32%-27.32%-30.83%11.44%-15.17%-18.85%-34.82%-41.44%-14.50%-28.75%-40.53%-26.51%-25.43%-8.02%-7.45%3.60%11.41%14.88%43.86%44.70%17.84%27.87%17.11%30.81%
Operating Income (QoQ) -159.53%-64.81%37.73%-60.90%-80.98%24.27%2.42%18.25%-28.75%-9.21%-4.15%5.56%-3.77%-22.85%-6.93%23.18%21.54%-50.26%6.10%15.35%10.93%-38.28%1.10%38.77%26.42%-130.14%-17.68%54.83%-3.65%-20.57%-176.25%3.47%-0.35%-21.10%-74.26%24.81%20.33%-21.38%-14.69%3.00%87.34%-414.26%-15.74%-15.02%6.50%19.97%-111.47%30.00%38.73%-15.51%-30.90%5.98%41.68%20.65%-42.77%90.61%26.17%738.29%-182.35%200.66%14.35%
Operating Margin Growth (1y) 1.03M-0.01M0.00M-0.00M0.00M0.01M0.00M897.00218.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M619.00594.00121.000.00M-277.00-0.00M-0.00M-0.00M-0.00M-533.00-6.00-136.00875.00-859.000.00M981.000.00M0.00M-0.00M-44.00-0.00M-169.00830.00147.000.00M491.00338.00807.00900.000.00M910.000.00M760.00384.00383.00
Operating Margin Growth (3y) 1.03M0.00M0.01M-0.00M0.01M0.02M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M218.00897.00-0.00M-0.00M-0.00M-251.00-893.00-0.00M621.00-589.00888.00210.00-10.00801.00731.00573.00826.000.00M0.00M0.00M-663.00910.00902.000.00M0.00M0.00M0.00M0.00M0.00M
Operating Margin Growth (5y) 1.04M0.01M0.01M0.00M0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M-377.000.00M0.00M0.00M-584.00-0.00M686.00-0.00M-0.00M-380.00-486.00889.00532.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M631.00
Operating Margin (QoQ) 1.03M-0.01M0.01M-0.00M-0.01M0.01M0.00M0.00M-0.00M-597.0067.000.00M-33.00-0.00M-159.000.00M0.00M-0.00M514.000.00M0.00M-0.00M163.000.00M492.00-0.00M-231.000.00M19.00-131.00-0.00M551.00207.00-365.00-0.00M0.00M734.00-495.00-873.00-225.000.00M-0.00M-350.00-126.00-13.00446.00-0.00M0.00M986.00-237.00-452.00193.00834.00231.00-358.000.00M24.00473.00-750.00637.0023.00
Profit After Tax Growth (1y) -628.25%-230.01%23.14%7.94%38.63%28.15%-89.15%-62.97%-235.80%-58.83%-1.65%-23.33%-8.20%8.86%-57.98%15.67%14.72%8.01%44.36%-2.82%12.17%22.61%-55.81%-2.34%26.50%7.87%55.59%-50.03%-260.53%-93.13%-109.04%-68.39%5.45%-35.81%-34.72%13.80%-15.42%73.45%14.61%18.70%2.55%-382.83%12.05%-72.30%2.00%39.53%-2.44%38.35%13.95%5.30%28.11%6.21%71.16%54.56%111.56%42.22%130.14%138.11%
Profit After Tax Growth (3y) -146.67%-55.58%-13.90%-22.77%-30.65%-1.32%-44.82%-19.23%-45.79%-10.02%3.69%-2.26%6.76%13.43%-11.05%3.91%18.04%13.11%27.25%-16.44%-32.53%-11.25%-13.09%-37.25%-35.82%-34.19%-7.74%-29.62%-57.87%11.37%-33.98%-5.67%-2.07%-20.30%-0.39%-6.48%-3.30%8.14%8.37%4.77%6.34%-40.35%13.48%0.13%37.58%36.16%27.75%30.61%27.54%29.35%
Profit After Tax Growth (5y) -69.16%-25.86%-5.37%-9.92%-10.81%5.83%-21.37%-12.27%-14.88%1.03%9.17%-10.43%-16.52%-2.92%-4.92%-17.52%-13.42%-11.46%-1.63%-18.04%-20.49%13.07%-10.72%-12.62%-23.02%-25.37%1.24%-24.99%-30.31%-15.25%-16.73%-4.62%2.16%0.06%5.71%6.93%22.84%19.72%15.60%14.09%15.68%19.91%
Profit After Tax (QoQ) -309.47%-194.73%17.59%26.77%-85.55%31.36%1.29%51.18%-117.23%-80.71%14.96%-0.59%-2.75%-15.65%-3.18%11.75%13.45%-100.46%44.92%10.75%6.64%-21.24%-1.79%23.76%17.74%-144.08%33.14%45.24%-3.11%-17.66%-125.85%-31.59%44.77%-27.35%-81.93%26.12%20.66%-26.33%-16.40%1.06%81.75%-306.36%-10.82%-18.59%9.58%25.98%-117.08%32.55%44.21%-25.41%-30.64%5.85%38.60%4.79%-70.43%71.05%3.28%124.22%-952.00%115.10%22.28%
Property, Plant & Equipment (Net) Growth (1y) -50.51%7,406.15%-52.55%-56.21%-49.69%-37.27%-18.03%251.68%387.63%437.91%436.79%62.18%7.40%11.16%35.37%56.84%121.96%89.81%59.11%53.91%14.62%30.40%33.55%47.03%60.17%50.66%335.03%265.91%285.22%294.10%52.13%85.18%119.08%154.77%209.35%157.93%121.28%104.97%55.99%63.87%50.81%39.32%32.91%26.02%24.04%23.20%18.92%11.90%5.77%-0.81%-3.82%-4.58%-5.15%-5.03%-3.80%
Property, Plant & Equipment (Net) Growth (3y) -8.65%532.72%27.81%35.68%38.11%55.38%81.27%107.59%126.53%124.73%126.12%57.61%39.80%40.12%42.22%52.54%59.72%55.07%109.87%102.31%91.95%97.83%106.76%115.18%138.21%147.32%173.56%159.51%165.31%174.04%94.35%98.55%94.08%93.77%85.80%74.64%60.56%52.09%35.09%32.21%25.54%19.41%14.98%10.40%7.56%5.09%3.24%
Property, Plant & Equipment (Net) Growth (5y) 14.16%251.22%35.08%43.24%46.30%56.15%66.14%82.50%84.43%86.06%131.97%83.95%75.94%74.83%80.27%88.89%102.90%106.38%112.67%108.66%102.78%109.58%111.83%111.29%114.22%112.37%111.62%104.87%103.54%103.99%63.27%61.65%57.17%54.81%48.97%41.57%32.94%27.08%17.93%
Property, Plant & Equipment (Net) (QoQ) 12,354.66%-15.61%-10.64%-20.07%-21.26%-22.12%2.64%-0.33%2.88%234.14%42.32%9.95%2.66%0.95%-5.75%13.80%25.03%16.96%33.38%-2.68%4.80%13.14%-0.67%10.71%7.34%24.56%8.21%4.14%209.94%4.77%13.92%6.54%19.64%27.53%34.77%23.90%45.27%6.34%15.62%14.77%10.55%11.71%6.41%6.03%5.46%5.91%4.74%5.31%1.80%-0.34%-1.01%-1.24%-1.29%-1.13%-1.60%-1.10%-0.02%
Return on Assets Growth (1y) -17.00-1.0025.004.0013.0012.00-2.0012.00-8.00-41.00-13.008.0025.0057.0034.0018.007.00-1.008.0010.009.0015.009.0016.0019.008.006.00-2.00-7.00-6.00-4.00-2.004.007.008.008.001.00-1.00-5.00-6.00-2.00-2.003.004.003.004.001.003.004.006.008.007.007.00
Return on Assets Growth (3y) -12.00-29.009.0024.0031.0028.0018.0039.0024.0015.0028.0036.0042.0071.0051.0044.0035.0022.0023.0023.0022.0016.0012.0011.0016.008.0010.004.00-2.000.00M-1.000.00M2.004.006.006.002.000.00M-1.001.005.008.0012.0014.0014.00
Return on Assets Growth (5y) 20.0027.0050.0052.0047.0043.0035.0064.0053.0038.0044.0050.0054.0072.0053.0039.0032.0022.0027.0029.0026.0022.0015.0013.0014.005.008.002.00-1.001.003.007.009.0014.0015.0016.0012.00
Return on Assets (QoQ) -2.00-19.00-1.006.0014.006.00-22.0015.0013.00-8.00-8.00-5.00-20.0019.0014.0012.0012.00-4.00-2.000.00M4.005.001.000.00M10.00-1.007.003.00-2.00-2.00-1.00-1.00-1.000.00M0.00M5.002.001.000.00M-2.000.00M-3.00-1.001.000.00M2.001.000.00M0.00M0.00M2.001.003.002.001.001.00
Return on Capital Employed Growth (1y) -70.003.0042.0058.0083.0022.004.009.00-9.00-26.00-7.009.0019.0036.0020.009.002.00-3.004.004.002.008.002.0013.0017.008.006.00-7.00-10.00-10.00-5.00-1.006.0010.0011.0010.002.00-1.00-5.00-7.00-3.00-4.002.003.003.004.004.007.009.0011.0011.008.007.00
Return on Capital Employed Growth (3y) 4.00-1.0039.0076.0094.0031.0017.0027.0012.006.0017.0022.0023.0040.0026.0026.0021.0013.0012.0011.009.006.003.006.0013.008.0012.003.00-3.000.00M1.002.004.006.008.006.001.000.00M1.003.009.0012.0017.0019.0019.00
Return on Capital Employed Growth (5y) 25.0031.0063.0089.0097.0036.0023.0045.0031.0022.0025.0029.0030.0038.0027.0018.0017.0013.0018.0020.0017.0016.009.009.0011.004.008.00-1.00-3.001.007.0013.0016.0022.0023.0022.0018.00
Return on Capital Employed (QoQ) -6.00-28.00-27.00-10.0068.0011.00-11.0016.006.00-6.00-6.00-3.00-11.0012.0010.007.006.00-3.00-1.000.00M1.004.00-1.00-2.007.00-2.0010.002.00-3.00-4.00-2.00-1.00-2.001.002.006.002.001.001.00-3.000.00M-3.00-1.001.000.00M2.000.00M0.00M1.002.004.002.003.002.001.001.00
Return on Equity Growth (1y) -252.000.00M424.00397.00891.00-0.00M618.00114.00-383.00838.00-593.00448.00-573.00-292.00-473.00-0.00M-230.00-32.00104.00229.00513.00112.0049.0092.00104.0043.0035.00-1.00-9.00-8.00-5.00-5.000.00M2.004.005.00-3.00-4.00-11.00-13.00-6.00-6.004.007.006.006.001.005.008.0013.0017.0015.0014.00
Return on Equity Growth (3y) 256.00274.00450.00960.00-65.00-0.00M-447.00-511.00-0.00M514.00-961.00-395.00-290.00-212.00-319.00-752.00387.00123.00188.00320.00608.00147.0079.0086.0095.0038.0033.000.00M-12.00-10.00-13.00-13.00-9.00-8.00-3.00-1.00-3.00-4.00-6.00-1.007.0013.0022.0027.0027.00
Return on Equity Growth (5y) -547.00-50.0082.00116.00218.00-0.00M-294.00-189.00-569.00669.00-877.00-304.00-195.00-177.00-290.00-758.00378.00118.00187.00321.00605.00145.0071.0078.0086.0028.0026.00-6.00-12.00-10.00-7.00-1.004.0012.0015.0019.0018.00
Return on Equity (QoQ) -37.00-64.00-44.00-108.000.00M-912.00-71.00386.00-0.00M0.00M-575.00-111.00-20.00113.00466.00-0.00M262.00-68.00-134.00-290.00460.0068.00-9.00-6.0059.006.0034.006.00-2.00-3.00-2.00-1.00-2.000.00M-2.003.001.001.000.00M-5.000.00M-6.00-2.002.000.00M4.001.000.00M0.00M0.00M5.003.006.003.002.002.00
Return on Invested Capital Growth (1y) 435.00-395.00
Return on Invested Capital (QoQ) 31.00240.00-799.00
Return on Sales Growth (1y) 0.01M-139.0059.00-26.00109.00160.00-41.00-33.00-70.00-7.0060.0025.0033.0052.0022.0062.0038.0032.0070.0027.0023.0016.003.0014.0013.007.0028.00-2.00-12.00-5.00-9.00-8.00-1.00-1.00-2.007.00-10.0015.007.0013.0013.00-18.002.00-16.00-1.0010.002.0019.006.002.003.003.0013.007.0012.008.005.005.00
Return on Sales Growth (3y) 0.01M14.0078.00-35.0073.00205.0041.0053.002.0077.00152.00114.0094.00100.0095.00103.0074.0055.00102.0039.0024.0018.0023.004.000.00M1.0018.00-4.00-23.009.00-4.0011.002.00-5.006.003.003.007.0011.0015.0019.00-7.007.005.0018.0019.0018.0030.0023.0014.00
Return on Sales Growth (5y) 0.01M98.00170.0054.00134.00253.00114.0095.0038.00100.00184.00126.0096.00102.00115.0092.0061.0049.0091.0038.0013.0032.0028.0023.004.00-2.0026.00-8.00-10.000.00M0.00M14.007.007.0012.0025.0021.0016.0026.0026.0036.005.00
Return on Sales (QoQ) 0.01M-82.00118.00-62.00-113.00116.0032.0074.00-62.00-85.0039.0037.001.00-18.004.0046.0019.00-48.0044.0022.0013.00-10.001.0018.006.00-22.0012.0017.000.00M-1.00-18.007.007.00-5.00-18.0014.007.00-5.00-9.00-2.0032.00-14.00-3.00-2.000.00M6.00-21.0014.0011.00-2.00-4.001.007.000.00M-5.0011.001.005.00-9.007.001.00
Revenue Growth (1y) 37,561.19%42.46%68.39%47.42%64.22%73.64%50.18%29.61%42.22%49.30%45.96%46.45%47.23%57.95%60.61%57.77%52.28%74.55%62.90%63.83%61.78%37.43%46.10%50.90%46.10%43.20%48.76%41.00%35.71%41.22%38.08%34.91%29.72%26.05%20.18%4.19%-17.17%17.03%15.39%27.93%51.84%-6.65%-2.95%-0.10%2.60%18.44%14.67%18.24%10.74%11.67%18.69%12.86%25.57%17.86%15.10%17.36%18.26%23.51%
Revenue Growth (3y) 858.15%54.58%54.54%40.91%50.94%59.99%52.12%44.14%47.19%60.26%56.30%55.85%53.65%55.90%56.36%57.41%53.25%50.88%52.41%51.63%47.48%40.59%44.24%42.12%37.01%36.60%35.15%25.61%13.39%27.72%24.18%21.60%17.72%11.25%10.41%10.02%8.87%8.97%8.69%14.76%19.94%7.28%9.72%10.06%12.58%15.95%16.14%16.13%18.04%17.58%
Revenue Growth (5y) 356.02%59.06%57.39%48.55%53.32%57.92%52.98%49.24%49.77%51.95%52.69%51.78%48.38%50.27%51.00%49.31%44.66%43.64%42.50%37.42%28.08%32.60%33.00%30.78%26.46%22.73%22.55%20.43%17.83%18.16%16.34%16.26%13.14%12.74%12.87%12.19%12.40%11.24%11.90%14.89%20.70%12.44%
Revenue (QoQ) 24,507.96%0.99%38.70%9.27%-6.91%19.36%21.43%21.72%-1.57%3.23%4.79%33.57%3.33%0.92%5.15%34.28%10.85%2.62%3.29%29.61%27.06%-4.23%3.88%27.99%7.93%1.82%7.30%23.91%5.79%5.76%1.70%19.26%10.09%3.41%-0.63%14.67%6.98%-1.41%-13.85%-8.84%51.15%-2.79%-4.49%8.19%-7.08%1.07%-1.68%11.12%7.27%-2.15%1.38%4.07%8.17%4.00%-3.60%15.79%1.53%1.56%-1.71%16.68%6.04%
Share-based Compensation Growth (1y) -78.18%1,547.02%426.20%399.42%356.06%-89.26%64.65%-11.52%-16.85%737.90%-0.91%63.40%60.02%85.66%42.99%51.60%47.04%11.99%-50.32%73.53%-12.26%20.45%363.82%27.05%213.04%222.73%103.75%181.91%140.59%46.53%33.89%31.01%8.32%79.69%-75.98%-16.90%23.05%-5.99%384.53%71.24%-1.22%-45.03%-0.59%29.04%32.22%175.28%10.31%9.78%23.33%-68.05%32.67%-27.51%5.41%131.80%-25.77%32.28%8.39%
Share-based Compensation Growth (3y) -6.12%146.71%104.76%93.28%82.40%18.64%32.62%29.90%25.07%159.23%-11.04%62.60%27.33%35.80%48.80%49.52%59.25%63.28%67.45%83.86%87.65%78.59%133.02%67.42%101.31%104.06%-13.15%45.32%47.46%35.27%15.93%23.08%9.60%-2.44%4.98%22.45%17.13%12.47%74.49%34.36%17.22%-21.52%13.31%0.89%19.79%26.79%2.80%1.72%12.11%
Share-based Compensation Growth (5y) 14.26%96.19%43.56%80.19%50.92%17.64%39.99%37.03%39.98%132.35%46.08%72.78%73.12%63.94%55.15%65.31%60.12%62.87%8.59%46.58%54.52%57.27%71.24%46.19%58.22%34.44%25.84%46.65%33.17%30.23%11.31%21.44%16.51%-3.97%11.10%7.88%15.88%1.05%39.23%18.39%12.98%
Share-based Compensation (QoQ) -106.13%384.58%0.00%25.00%306.80%3.48%-5.09%14.14%-90.42%1,487.15%-49.00%7.27%-3.51%87.69%-15.90%5.06%11.95%44.55%-10.83%1.89%-14.73%-35.87%211.46%-48.48%17.05%146.94%-14.68%26.93%20.67%55.91%18.05%8.33%-26.50%42.46%15.51%-10.43%21.92%-80.96%299.64%32.63%-6.85%-1.86%41.24%-23.50%-48.16%77.47%83.35%-21.61%7.92%-28.89%82.46%-11.93%-72.05%195.33%-0.31%28.08%-38.53%-5.43%77.66%4.95%
Shareholder's Equity Growth (1y) 122.39%-71.68%-84.86%-146.60%-245.76%-384.31%241.44%104.83%38.51%22.83%-347.57%-8,330.57%81.57%50.80%209.72%172.88%811.12%179.12%-90.12%82.06%150.55%304.88%856.10%68.77%78.90%1,230.85%1,316.58%483.68%548.85%-8.33%-9.41%-10.09%-11.76%-13.19%-10.12%-6.81%-3.62%-0.88%-5.28%-8.61%-13.24%-14.33%-12.00%-10.26%-6.10%-4.46%-3.58%-5.28%-4.47%-1.51%1.63%8.62%13.11%17.34%21.53%
Shareholder's Equity Growth (3y) 26.10%-37.88%-48.58%-56.76%-29.37%-45.49%110.10%69.81%41.04%32.01%-35.51%377.99%74.17%52.92%44.80%61.84%223.56%254.72%137.37%161.75%207.53%266.91%396.90%106.90%117.17%119.60%125.94%69.74%76.72%-7.61%-8.30%-8.51%-9.64%-9.67%-9.18%-8.57%-7.75%-6.74%-7.03%-8.07%-8.02%-6.93%-4.82%-2.63%0.48%3.36%5.99%
Shareholder's Equity Growth (5y) 18.15%-24.71%-32.64%19.70%24.10%28.16%54.34%61.24%41.20%78.63%105.14%303.96%109.25%84.24%72.55%68.92%183.92%104.68%61.22%71.94%89.96%111.68%153.39%49.80%53.66%55.16%57.25%32.02%35.07%-8.38%-8.13%-8.23%-7.92%-7.06%-5.99%-4.70%-3.23%-1.28%-0.15%
Shareholder's Equity (QoQ) -31.09%-23.71%-32.14%-20.62%-63.16%-334.81%-112.25%-54.84%144.25%-96.68%-2,802.74%-94.32%-41.95%-10.40%93.95%-418.79%416.57%-26.67%-40.95%-42.28%-60.49%1,251.97%-18.74%-6.73%-6.69%138.64%-13.86%593.85%-0.68%-1.67%-4.24%-1.98%-1.85%-2.41%-6.02%-3.57%1.63%1.18%-2.80%-0.84%-2.88%-2.37%-7.73%-2.08%-0.24%-0.44%-3.45%-0.37%0.68%-2.19%-2.62%2.72%3.89%4.53%1.40%6.56%7.60%
Tax Rate Growth (1y) -0.00M0.01M
Total Debt Growth (1y) -31.66%37.28%346.01%362.58%380.85%267.27%17.53%17.01%16.50%15.79%-1.10%-3.76%-6.67%-9.36%-1.53%-1.84%-1.87%-2.12%-1.66%-2.22%-3.24%-2.56%-1.98%-10.34%-99.65%-99.70%-99.74%-78.92%4,899.53%4,982.40%2,655.56%-35.12%-63.14%468.87%1,744.87%980.70%2,867.22%115.31%39.95%40.14%-1.78%-1.62%1.99%1.98%1.97%1.96%1.95%1.95%1.93%1.93%1.92%1.90%1.89%1.88%
Total Debt Growth (3y) 53.01%80.06%73.08%73.35%73.57%56.79%4.61%3.40%2.19%0.90%-1.43%-2.61%-3.94%-4.74%-1.72%-4.88%-85.09%-85.73%-86.34%-43.04%-44.73%-46.75%-58.50%-50.32%-59.93%-4.11%10.39%13.91%717.75%753.85%792.72%114.18%120.66%129.26%197.50%149.03%209.75%29.26%13.32%13.36%0.69%0.74%1.95%1.94%1.93%1.92%
Total Debt Growth (5y) 28.39%38.95%38.09%37.97%37.78%29.74%1.99%-0.63%-67.54%-68.60%-69.87%-29.46%-31.16%-33.10%-41.38%-34.81%-42.83%-3.41%5.33%5.32%13.05%13.09%13.03%13.18%13.39%13.31%13.93%16.13%252.95%262.32%274.81%59.16%62.03%65.78%93.83%74.21%98.56%17.53%
Total Debt (QoQ) 0.25%0.25%0.25%36.24%225.73%3.98%4.21%4.06%4.24%3.52%3.76%3.42%-10.96%0.73%0.62%0.44%-3.27%0.42%0.60%0.18%-2.82%-0.16%-0.45%0.88%-2.24%-8.68%-99.61%-11.86%-15.18%7,176.19%-8.09%-10.40%-54.01%71.31%-47.78%1,282.81%49.14%0.35%43.38%0.34%-3.06%0.49%0.49%0.49%0.49%0.48%0.49%0.49%0.49%0.48%0.47%0.48%0.47%0.46%0.47%0.47%