Axogen reported revenue growth of 23.06% and asset growth of 48.39% for the quarter ended Jun 2026. These growth metrics cover 64 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 8.27% | 3.30% | 0.33% | -6.86% | -6.88% | -6.07% | -4.32% | -2.27% | -0.46% | 0.74% | -1.56% | -1.41% | -1.36% | 3.51% | 5.17% | 8.74% | 12.72% | 8.82% | 47.57% | 48.39% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 9.11% | 9.10% | 7.26% | 7.78% | 8.24% | 8.11% | 9.36% | 0.12% | -0.76% | -1.87% | -3.54% | -2.94% | -0.69% | -0.31% | 1.57% | 3.44% | 4.30% | 15.18% | 16.74% | |||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 46.82% | 35.02% | 35.55% | 35.60% | 35.87% | 27.11% | 27.99% | 3.60% | 3.78% | 4.21% | 3.05% | 3.82% | 4.48% | 5.67% | 6.25% | 2.22% | 1.94% | 7.96% | 7.69% | |||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | -0.27% | -0.93% | -4.81% | -0.98% | -0.29% | -0.07% | -3.03% | 1.14% | 1.56% | 1.13% | -5.24% | 1.30% | 1.62% | 6.12% | -3.71% | 4.73% | 5.33% | 2.44% | 30.58% | 5.31% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 69.76% | 139.16% | 4.16% | -33.49% | -55.03% | -7.64% | -14.55% | 9.04% | -15.56% | -77.91% | -78.53% | -79.39% | -83.82% | -54.20% | -72.29% | -20.66% | 154.61% | 86.12% | 989.45% | 23.68% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 21.65% | 214.72% | 74.62% | 76.29% | 29.96% | 88.54% | -5.01% | -18.52% | -13.61% | -21.27% | -42.40% | -46.93% | -60.54% | -54.62% | -62.96% | -43.71% | -29.67% | -42.68% | -13.46% | -41.30% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 128.48% | 86.47% | 119.71% | 72.06% | 77.28% | 68.43% | 64.25% | 71.92% | -7.33% | 44.78% | -0.47% | 4.25% | -21.41% | -7.47% | -44.86% | -38.43% | -23.29% | -16.09% | -10.42% | -31.88% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 59.61% | -26.21% | -29.75% | -19.61% | 7.93% | 51.53% | -35.00% | 2.58% | -16.42% | -60.35% | -36.84% | -1.52% | -34.40% | 12.23% | -61.79% | 182.03% | 110.53% | -17.96% | 123.66% | -67.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -30.88% | -32.83% | -63.46% | -77.73% | -69.36% | -53.34% | -47.06% | 96.41% | 117.17% | 102.98% | 103.88% | -17.36% | -39.98% | -11.18% | 15.17% | 4.41% | 28.08% | 29.01% | 356.75% | 372.01% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 22.17% | 2.64% | -20.99% | -27.39% | -22.33% | -24.65% | -43.13% | -22.81% | -13.99% | -26.67% | -28.76% | -26.36% | -5.60% | 7.52% | 19.23% | 18.63% | 32.49% | 120.53% | 59.70% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 23.90% | 1.76% | -10.89% | -13.11% | -8.27% | -15.98% | -24.08% | -29.53% | 3.94% | 0.48% | -11.85% | -9.08% | -9.39% | -5.06% | -15.46% | -18.78% | -6.13% | 15.71% | 12.25% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -11.96% | -29.90% | -55.55% | -18.80% | 21.11% | 6.75% | -49.57% | 201.27% | 33.92% | -0.23% | -49.35% | 22.12% | -2.75% | 47.65% | -34.33% | 10.72% | 19.30% | 48.72% | 132.51% | 14.42% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 67.93% | 29.80% | -932.30% | 154.82% | 143.84% | 91.10% | 89.15% | 528.43% | 101.75% | 77.09% | -313.61% | -108.61% | -183.42% | -193.50% | 141.19% | -463.42% | 24.98% | 597.17% | -1,292.23% | 107.20% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 59.99% | -53.12% | -43.13% | -23.01% | 47.76% | -27.83% | -27.89% | -1.46% | 31.69% | 75.72% | -79.02% | 33.31% | 9.64% | 60.88% | 29.76% | -71.55% | -48.32% | 74.82% | -172.84% | -67.32% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -99.17% | -103.79% | -108.61% | 54.36% | 66.10% | -19.67% | -9.43% | 105.53% | 15.51% | -15.24% | -19.32% | -17.58% | -49.34% | -15.55% | -30.98% | -19.77% | 29.23% | 17.17% | -82.69% | 16.22% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -63.03% | -100.46% | 46.70% | 131.47% | 30.36% | -140.69% | 34.99% | 1,922.14% | -58.15% | -104.62% | -1,073.65% | 62.07% | -305.52% | 83.74% | 264.70% | -618.82% | 46.01% | 207.76% | -494.95% | 103.13% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -114.36% | -153.37% | -2.13% | -718.42% | -83.24% | 189.96% | 32.83% | 105.13% | 335.99% | -115.49% | -65.24% | 1,326.37% | 139.91% | 4,239.81% | -7.44% | 85.59% | -17.38% | -65.22% | 111.87% | -6.58% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 49.77% | 32.74% | -7.62% | 0.71% | 28.23% | 34.05% | 2.67% | 26.86% | -14.68% | -27.53% | -4.27% | 99.94% | 131.30% | 98.06% | -6.05% | 49.76% | 88.31% | 30.66% | 30.27% | 191.34% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 30.84% | -0.79% | -22.82% | -22.36% | 20.44% | 26.96% | -4.90% | 15.68% | 20.57% | 46.85% | -6.71% | 22.13% | 32.56% | 35.83% | -10.36% | 25.39% | 4.25% | 1.38% | 16.49% | 65.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 45.90% | -302.66% | -629.92% | 48.53% | 87.89% | 297.68% | -645.01% | 103.93% | 456.85% | -112.98% | -5,713.27% | 133.96% | -6.34% | 123.92% | -250.88% | 158.65% | -58.31% | -5.74% | -48.49% | 361.41% | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -0.00M | -44.00 | -0.00M | -169.00 | 830.00 | 147.00 | 0.00M | 491.00 | 338.00 | 807.00 | 900.00 | 0.00M | 910.00 | 0.00M | 760.00 | 384.00 | 383.00 | -0.00M | -119.00 | -604.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -10.00 | 801.00 | 731.00 | 573.00 | 826.00 | 0.00M | 0.00M | 0.00M | -663.00 | 910.00 | 902.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -81.00 | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -0.00M | 686.00 | -0.00M | -0.00M | -380.00 | -486.00 | 889.00 | 532.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 631.00 | 23.00 | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -13.00 | 446.00 | -0.00M | 0.00M | 986.00 | -237.00 | -452.00 | 193.00 | 834.00 | 231.00 | -358.00 | 0.00M | 24.00 | 473.00 | -750.00 | 637.00 | 23.00 | -0.00M | 0.00M | 152.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | -540.10% | 0.39% | -81.99% | -10.76% | 27.42% | -4.76% | 35.15% | 12.90% | 17.10% | 43.05% | 37.88% | 93.80% | 92.15% | 163.15% | 63.57% | 490.65% | 705.06% | -584.48% | -70.50% | -228.95% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -11.43% | 2.94% | -3.52% | -1.08% | 7.39% | 8.91% | 4.80% | 5.79% | -56.75% | 15.92% | 9.83% | 60.89% | 63.85% | 33.45% | 47.26% | 30.28% | 33.77% | -20.33% | 27.20% | 32.15% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | -41.44% | -14.50% | -28.75% | -40.53% | -26.51% | -25.43% | -8.02% | -7.45% | 3.60% | 11.41% | 14.88% | 43.86% | 44.70% | 17.84% | 27.87% | 17.11% | 30.81% | -12.70% | 14.56% | 21.33% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -0.00M | -44.00 | -0.00M | -169.00 | 830.00 | 147.00 | 0.00M | 491.00 | 338.00 | 807.00 | 900.00 | 0.00M | 910.00 | 0.00M | 760.00 | 384.00 | 383.00 | -0.00M | -119.00 | -604.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -10.00 | 801.00 | 731.00 | 573.00 | 826.00 | 0.00M | 0.00M | 0.00M | -663.00 | 910.00 | 902.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -81.00 | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -0.00M | 686.00 | -0.00M | -0.00M | -380.00 | -486.00 | 889.00 | 532.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 631.00 | 23.00 | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -13.00 | 446.00 | -0.00M | 0.00M | 986.00 | -237.00 | -452.00 | 193.00 | 834.00 | 231.00 | -358.00 | 0.00M | 24.00 | 473.00 | -750.00 | 637.00 | 23.00 | -0.00M | 0.00M | 152.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 6.50% | 19.97% | -111.47% | 30.00% | 38.73% | -15.51% | -30.90% | 5.98% | 41.68% | 20.65% | -42.77% | 90.61% | 26.17% | 738.29% | -182.35% | 200.66% | 14.35% | -611.09% | 71.02% | 23.87% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -401.34% | 11.30% | -76.77% | -5.86% | 33.28% | 1.86% | 41.91% | 16.29% | 5.18% | 9.09% | 3.16% | 64.99% | 57.35% | 111.51% | 44.81% | 96.65% | 124.78% | -2,158.78% | 24.21% | -1,613.75% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -20.00% | 0.18% | -7.25% | -5.02% | 5.27% | 9.61% | 6.12% | 5.39% | -46.93% | 7.50% | 0.19% | 32.30% | 35.38% | 28.11% | 32.29% | 78.58% | 28.06% | -29.14% | 26.01% | 41.41% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -25.57% | -1.67% | -25.88% | -32.41% | -17.90% | -16.75% | -4.07% | -5.53% | -1.80% | 2.36% | 7.05% | 19.43% | 19.23% | 15.74% | 15.06% | 60.24% | 18.49% | -13.40% | 16.09% | 29.17% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -0.00M | 157.00 | -0.00M | -73.00 | 992.00 | 241.00 | 0.00M | 577.00 | 193.00 | 335.00 | 264.00 | 0.00M | 693.00 | 0.00M | 844.00 | 484.00 | 472.00 | -0.00M | 301.00 | -182.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -462.00 | 590.00 | 301.00 | 270.00 | 668.00 | 0.00M | 0.00M | 0.00M | -664.00 | 733.00 | 543.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -429.00 | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -245.00 | 0.00M | -751.00 | -0.00M | 14.00 | -25.00 | 0.00M | 743.00 | 724.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 502.00 | -31.00 | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 18.00 | 601.00 | -0.00M | 0.00M | 0.00M | -150.00 | -427.00 | 71.00 | 699.00 | -9.00 | -498.00 | 0.00M | 105.00 | 503.00 | -859.00 | 735.00 | 93.00 | -0.00M | 0.00M | 252.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 7.82% | 25.67% | -122.43% | 30.54% | 41.90% | -9.32% | -31.66% | -0.10% | 34.19% | -4.82% | -40.25% | 63.81% | 19.82% | 128.28% | -772.64% | 97.80% | 692.50% | -2,449.79% | 75.24% | 50.29% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -384.73% | 13.98% | -72.13% | -3.56% | 34.47% | 3.88% | 42.96% | 17.98% | 6.95% | 10.78% | 4.64% | 65.67% | 58.18% | 111.15% | 47.21% | 96.82% | 123.39% | -2,078.64% | 33.59% | -1,379.97% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -17.08% | 3.60% | -4.73% | -2.61% | 7.47% | 11.69% | 8.28% | 7.68% | -43.52% | 9.64% | 2.17% | 33.69% | 36.59% | 27.97% | 34.03% | 79.23% | 27.87% | -25.32% | 30.60% | 45.52% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -17.82% | 4.14% | -20.09% | -26.28% | -12.42% | -11.43% | 0.20% | -2.30% | 0.43% | 5.14% | 8.97% | 21.18% | 20.97% | 15.65% | 17.24% | 61.38% | 18.01% | -10.23% | 19.97% | 32.77% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 8.67% | 25.22% | -119.30% | 30.85% | 42.21% | -9.68% | -30.15% | 0.58% | 34.43% | -5.17% | -39.10% | 64.21% | 20.13% | 128.04% | -758.56% | 97.84% | 687.00% | -2,472.46% | 77.90% | 51.92% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -384.73% | 13.98% | -72.13% | -3.56% | 34.47% | 3.88% | 42.96% | 17.98% | 6.95% | 10.78% | 4.64% | 65.67% | 58.18% | 111.15% | 47.21% | 96.95% | 122.15% | -2,078.64% | 33.59% | -1,441.59% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 43.58% | 52.98% | 49.72% | 50.84% | 55.73% | 11.69% | 8.64% | 7.68% | -43.52% | 9.64% | 2.17% | 33.69% | 36.59% | 27.97% | 34.03% | 79.51% | 27.78% | -25.32% | 30.60% | 45.52% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 20.16% | 35.28% | 20.09% | 16.02% | 25.31% | 25.99% | 34.18% | 33.34% | 35.75% | 38.34% | 41.39% | 49.31% | 49.22% | 15.65% | 17.43% | 61.69% | 17.86% | -10.23% | 19.97% | 32.77% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 8.67% | 25.22% | -119.30% | 30.85% | 42.21% | -9.68% | -30.15% | 0.58% | 34.43% | -5.17% | -39.10% | 64.21% | 20.13% | 128.04% | -758.56% | 97.93% | 679.13% | -2,604.82% | 77.90% | 51.92% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -0.00M | -0.00M | -144.00 | -806.00 | 0.00M | 0.00M | 0.00M | 0.00M | 869.00 | 0.00M | 11.00 | 0.00M | 0.00M | 0.00M | 421.00 | 557.00 | -396.00 | -0.00M | 0.00M | -329.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 457.00 | -532.00 | -974.00 | -373.00 | -19.00 | 79.00 | 0.00M | 0.01M | 429.00 | -340.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -975.00 | -0.00M | -0.00M | -0.00M | 134.00 | -549.00 | 396.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 349.00 | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -0.00M | 481.00 | -0.00M | 0.00M | 0.00M | -86.00 | -0.00M | 0.00M | 580.00 | 110.00 | -0.00M | 0.00M | 0.00M | 953.00 | -0.00M | 0.00M | -953.00 | 16.00 | -498.00 | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -224.95% | -5,293.79% | -2.76% | -43.55% | 49.88% | 39.43% | 27.11% | 57.66% | 59.20% | 68.17% | -12.48% | 178.95% | 260.08% | 581.78% | -1.86% | 115.30% | -48.46% | -77.79% | 90.89% | -9.70% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -6.46% | -18.60% | -17.91% | -14.13% | -9.48% | -6.80% | 3.56% | 35.25% | 12.74% | -118.26% | 5.55% | 35.36% | 32.52% | 43.07% | 5.83% | 39.59% | 32.70% | 32.77% | 52.92% | 52.33% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -31.86% | -37.40% | -31.75% | -32.97% | -15.98% | -27.89% | -13.58% | 1.16% | 24.41% | 20.30% | -6.09% | 20.08% | 23.36% | 31.07% | -0.55% | 19.74% | 20.57% | 67.35% | 39.94% | 24.01% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -48.80% | 13.96% | -85.26% | 39.48% | 48.04% | -3.97% | -122.95% | 64.84% | 49.94% | 18.90% | -687.93% | 124.68% | 1.51% | 144.10% | -266.58% | 152.16% | -75.70% | 5.17% | -168.34% | 616.99% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 25.00 | -40.00 | -122.00 | 288.00 | 8.00 | -0.00M | -440.00 | -405.00 | -647.00 | 715.00 | 112.00 | -394.00 | -191.00 | 145.00 | -690.00 | 38.00 | 164.00 | -192.00 | 322.00 | -148.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -150.00 | -168.00 | -194.00 | -234.00 | -92.00 | -0.00M | -244.00 | 306.00 | -614.00 | -859.00 | -450.00 | -511.00 | -830.00 | -673.00 | -0.00M | -761.00 | -674.00 | 668.00 | -255.00 | -504.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -164.00 | -117.00 | -223.00 | -323.00 | -111.00 | -0.00M | -657.00 | -720.00 | -789.00 | -986.00 | -522.00 | -0.00M | -930.00 | -661.00 | -821.00 | -50.00 | -641.00 | -905.00 | -818.00 | -621.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 433.00 | -42.00 | -67.00 | -35.00 | 153.00 | -0.00M | 0.00M | 0.00M | -90.00 | -222.00 | 423.00 | -506.00 | 114.00 | 115.00 | -412.00 | 222.00 | 239.00 | -242.00 | 102.00 | -249.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | -6.37% | -3.41% | -1.56% | 6.35% | 18.56% | -6.56% | 11.90% | 5.26% | 2.99% | 31.26% | 14.49% | 19.20% | 14.93% | 17.34% | 7.09% | 18.88% | 26.22% | 18.19% | 32.22% | 20.60% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 10.59% | 9.67% | 9.17% | 7.85% | 8.57% | 1.57% | 13.58% | 21.55% | 4.56% | 5.81% | 8.04% | 10.09% | 11.96% | 12.90% | 11.12% | 14.26% | 14.32% | 22.10% | 17.47% | 19.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 22.25% | 22.21% | 19.78% | 16.92% | 17.85% | 11.19% | 14.39% | 11.15% | 10.56% | 10.10% | 10.76% | 9.50% | 8.66% | 10.05% | 12.43% | 20.54% | 10.65% | 10.44% | 12.30% | 13.85% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -1.97% | 0.55% | -2.48% | 10.64% | 9.28% | -20.75% | 16.79% | 4.07% | 6.92% | 1.00% | 1.87% | 8.35% | 3.09% | 3.12% | -7.03% | 20.28% | 9.46% | -3.44% | 4.01% | 9.71% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | -509.40% | 934.75% | -128.26% | -151.33% | -396.17% | 85.96% | -1,334.80% | -46.54% | 93.88% | -101.24% | 99.57% | 99.58% | 96.57% | 164.62% | 62.34% | 531.75% | 751.90% | -607.89% | -452.77% | -255,028.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -26.41% | 45.52% | 64.73% | 64.27% | 55.00% | 33.83% | -18.68% | 44.05% | -22.74% | 42.32% | 48.08% | 75.08% | 78.17% | -75.42% | 71.53% | 26.55% | 26.28% | -26.84% | 79.28% | -258.90% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -71.38% | 127.59% | -38.37% | -64.93% | -98.35% | 115.79% | -121.96% | -39.41% | -14.94% | 52.23% | 69.38% | 80.52% | 81.96% | 14.91% | 69.39% | 14.91% | 19.27% | 8.83% | 21.86% | -179.40% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -26.68% | 570.02% | -142.41% | 0.48% | -150.10% | 276.15% | -427.26% | 89.84% | 89.56% | 64.39% | -13.12% | 90.01% | 14.78% | 770.90% | -165.92% | 214.56% | 28.67% | -622.69% | 28.26% | -52,734.18% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 65.35% | -17.13% | -92.91% | -120.69% | 139.34% | 106.87% | 58.37% | 666.54% | 205.37% | -107.25% | -102.13% | -77.59% | -106.91% | 12,802.86% | 38.24% | -44.19% | 454.08% | 30.97% | 576.91% | 514.33% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 61.11% | -71.15% | -186.72% | -58.99% | 113.49% | -55.78% | -259.77% | -29.38% | 34.19% | 82.00% | -17.53% | -35.96% | 56.38% | 38.08% | 19.60% | 39.39% | -9.25% | 129.30% | 99.61% | -8.41% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -22.84% | -24.60% | -34.72% | -6.03% | 27.47% | -41.80% | -4.96% | -31.52% | 15.67% | -15.04% | -81.76% | 20.72% | -10.29% | -4.46% | -124.98% | -46.45% | 16.02% | 24.33% | 46.65% | -2.07% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -147.96% | -121.42% | -29.46% | 84.95% | 191.20% | -61.31% | -884.27% | 304.75% | -50.84% | -100.92% | -21,775.71% | 122.70% | -115.16% | 1,787.29% | -206.37% | 120.51% | -3.81% | 524.12% | 287.31% | -73.58% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -401.34% | 11.30% | -76.77% | -5.86% | 33.28% | 1.86% | 41.91% | 16.29% | 5.18% | 9.09% | 3.16% | 64.99% | 57.35% | 111.51% | 44.81% | 96.65% | 124.78% | -2,158.78% | 24.21% | -1,613.75% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -20.00% | 0.18% | -7.25% | -5.02% | 5.27% | 9.61% | 6.12% | 5.39% | -46.93% | 7.50% | 0.19% | 32.30% | 35.38% | 28.11% | 32.29% | 78.58% | 28.06% | -29.14% | 26.01% | 41.41% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -25.57% | -1.67% | -25.88% | -32.41% | -17.90% | -16.75% | -4.07% | -5.53% | -1.80% | 2.36% | 7.05% | 19.43% | 19.23% | 15.74% | 15.06% | 60.24% | 18.49% | -13.40% | 16.09% | 29.17% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 7.82% | 25.67% | -122.43% | 30.54% | 41.90% | -9.32% | -31.66% | -0.10% | 34.19% | -4.82% | -40.25% | 63.81% | 19.82% | 128.28% | -772.64% | 97.80% | 692.50% | -2,449.79% | 75.24% | 50.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -401.34% | 11.30% | -76.77% | -5.86% | 33.28% | 1.86% | 41.91% | 16.29% | 5.18% | 9.09% | 3.16% | 64.99% | 57.35% | 111.51% | 44.81% | 96.65% | 124.78% | -2,158.78% | 24.21% | -1,613.75% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -20.00% | 0.18% | -7.25% | -5.02% | 5.27% | 9.61% | 6.12% | 5.39% | -46.93% | 7.50% | 0.19% | 32.30% | 35.38% | 28.11% | 32.29% | 78.58% | 28.06% | -29.14% | 26.01% | 41.41% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -25.57% | -1.67% | -25.88% | -32.41% | -17.90% | -16.75% | -4.07% | -5.53% | -1.80% | 2.36% | 7.05% | 19.43% | 19.23% | 15.74% | 15.06% | 60.24% | 18.49% | -13.40% | 16.09% | 29.17% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 7.82% | 25.67% | -122.43% | 30.54% | 41.90% | -9.32% | -31.66% | -0.10% | 34.19% | -4.82% | -40.25% | 63.81% | 19.82% | 128.28% | -772.64% | 97.80% | 692.50% | -2,449.79% | 75.24% | 50.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -0.00M | 157.00 | -0.00M | -73.00 | 992.00 | 241.00 | 0.00M | 577.00 | 193.00 | 335.00 | 264.00 | 0.00M | 693.00 | 0.00M | 844.00 | 484.00 | 472.00 | -0.00M | 301.00 | -182.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -462.00 | 590.00 | 301.00 | 270.00 | 668.00 | 0.00M | 0.00M | 0.00M | -664.00 | 733.00 | 543.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -429.00 | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -245.00 | 0.00M | -751.00 | -0.00M | 14.00 | -25.00 | 0.00M | 743.00 | 724.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 502.00 | -31.00 | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 18.00 | 601.00 | -0.00M | 0.00M | 0.00M | -150.00 | -427.00 | 71.00 | 699.00 | -9.00 | -498.00 | 0.00M | 105.00 | 503.00 | -859.00 | 735.00 | 93.00 | -0.00M | 0.00M | 252.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -540.10% | 0.39% | -81.99% | -10.76% | 27.42% | -4.76% | 35.15% | 12.90% | 17.10% | 43.05% | 37.88% | 93.80% | 92.15% | 163.15% | 63.57% | 490.65% | 705.06% | -584.48% | -70.50% | -228.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -11.43% | 2.94% | -3.52% | -1.08% | 7.39% | 8.91% | 4.80% | 5.79% | -56.75% | 15.92% | 9.83% | 60.89% | 63.85% | 33.45% | 47.26% | 30.28% | 33.77% | -20.33% | 27.20% | 32.15% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -41.44% | -14.50% | -28.75% | -40.53% | -26.51% | -25.43% | -8.02% | -7.45% | 3.60% | 11.41% | 14.88% | 43.86% | 44.70% | 17.84% | 27.87% | 17.11% | 30.81% | -12.70% | 14.56% | 21.33% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 6.50% | 19.97% | -111.47% | 30.00% | 38.73% | -15.51% | -30.90% | 5.98% | 41.68% | 20.65% | -42.77% | 90.61% | 26.17% | 738.29% | -182.35% | 200.66% | 14.35% | -611.09% | 71.02% | 23.87% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -0.00M | -44.00 | -0.00M | -169.00 | 830.00 | 147.00 | 0.00M | 491.00 | 338.00 | 807.00 | 900.00 | 0.00M | 910.00 | 0.00M | 760.00 | 384.00 | 383.00 | -0.00M | -119.00 | -604.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -10.00 | 801.00 | 731.00 | 573.00 | 826.00 | 0.00M | 0.00M | 0.00M | -663.00 | 910.00 | 902.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -81.00 | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -0.00M | 686.00 | -0.00M | -0.00M | -380.00 | -486.00 | 889.00 | 532.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 631.00 | 23.00 | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -13.00 | 446.00 | -0.00M | 0.00M | 986.00 | -237.00 | -452.00 | 193.00 | 834.00 | 231.00 | -358.00 | 0.00M | 24.00 | 473.00 | -750.00 | 637.00 | 23.00 | -0.00M | 0.00M | 152.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -382.83% | 12.05% | -72.30% | 2.00% | 39.53% | -2.44% | 38.35% | 13.95% | 5.30% | 28.11% | 6.21% | 71.16% | 54.56% | 111.56% | 42.22% | 130.14% | 138.11% | -3,023.56% | -410.80% | -361.83% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -20.30% | -0.39% | -6.48% | -3.30% | 8.14% | 8.37% | 4.77% | 6.34% | -40.35% | 13.48% | 0.13% | 37.58% | 36.16% | 27.75% | 30.61% | 27.54% | 29.35% | -34.43% | -40.41% | 38.94% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -25.37% | 1.24% | -24.99% | -30.31% | -15.25% | -16.73% | -4.62% | 2.16% | 0.06% | 5.71% | 6.93% | 22.84% | 19.72% | 15.60% | 14.09% | 15.68% | 19.91% | -16.96% | -24.08% | 28.12% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 9.58% | 25.98% | -117.08% | 32.55% | 44.21% | -25.41% | -30.64% | 5.85% | 38.60% | 4.79% | -70.43% | 71.05% | 3.28% | 124.22% | -952.00% | 115.10% | 22.28% | -1,958.19% | -48.86% | 92.26% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 55.99% | 63.87% | 50.81% | 39.32% | 32.91% | 26.02% | 24.04% | 23.20% | 18.92% | 11.90% | 5.77% | -0.81% | -3.82% | -4.58% | -5.15% | -5.03% | -3.80% | -3.41% | -0.33% | -0.06% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 94.35% | 98.55% | 94.08% | 93.77% | 85.80% | 74.64% | 60.56% | 35.09% | 32.21% | 25.54% | 19.41% | 14.98% | 10.40% | 7.56% | 5.09% | 3.24% | 1.04% | 0.00% | -1.99% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 111.83% | 111.29% | 114.22% | 112.37% | 111.62% | 104.87% | 103.54% | 103.99% | 63.27% | 61.65% | 57.17% | 54.81% | 48.97% | 41.57% | 32.94% | 17.93% | 16.32% | 13.34% | 10.08% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 10.55% | 11.71% | 6.41% | 6.03% | 5.46% | 5.91% | 4.74% | 5.31% | 1.80% | -0.34% | -1.01% | -1.24% | -1.29% | -1.13% | -1.60% | -1.10% | -0.02% | -0.72% | 1.53% | -0.84% | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | -81.00 | -460.00 | -572.00 | -224.00 | -246.00 | 273.00 | 401.00 | 320.00 | 357.00 | 113.00 | 267.00 | 387.00 | 642.00 | 809.00 | 714.00 | 691.00 | -133.00 | -158.00 | -244.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -229.00 | -22.00 | -61.00 | 0.00M | 238.00 | 361.00 | 566.00 | 30.00 | -74.00 | 95.00 | 482.00 | 753.00 | 0.00M | 0.00M | 0.00M | 866.00 | 763.00 | 737.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 489.00 | 820.00 | 179.00 | -133.00 | 89.00 | 325.00 | 668.00 | 944.00 | 0.00M | 0.00M | 539.00 | 577.00 | 565.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -238.00 | 24.00 | -288.00 | -70.00 | 110.00 | 2.00 | 231.00 | 57.00 | 29.00 | 40.00 | -13.00 | 211.00 | 149.00 | 296.00 | 153.00 | 116.00 | 125.00 | -528.00 | 128.00 | 30.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | -50.00 | -515.00 | -718.00 | -349.00 | -354.00 | 192.00 | 321.00 | 276.00 | 432.00 | 396.00 | 740.00 | 927.00 | 0.00M | 0.00M | 840.00 | 723.00 | -205.00 | -371.00 | -579.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -258.00 | 10.00 | 93.00 | 203.00 | 443.00 | 622.00 | 778.00 | 28.00 | 73.00 | 343.00 | 853.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 0.00M | 0.00M | 857.00 | 862.00 | 0.00M | 429.00 | 847.00 | -145.00 | -331.00 | 88.00 | 680.00 | 0.00M | 0.00M | 0.00M | 0.00M | 924.00 | 787.00 | 604.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -275.00 | -15.00 | -319.00 | -109.00 | 94.00 | -20.00 | 227.00 | 20.00 | 49.00 | 136.00 | 191.00 | 364.00 | 235.00 | 311.00 | 175.00 | 119.00 | 118.00 | -617.00 | 9.00 | -89.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -0.00M | -44.00 | -0.00M | -169.00 | 830.00 | 147.00 | 0.00M | 491.00 | 338.00 | 807.00 | 900.00 | 0.00M | 910.00 | 0.00M | 760.00 | 384.00 | 383.00 | -0.00M | -119.00 | -604.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -10.00 | 801.00 | 731.00 | 573.00 | 826.00 | 0.00M | 0.00M | 0.00M | -663.00 | 910.00 | 902.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -81.00 | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -0.00M | 686.00 | -0.00M | -0.00M | -380.00 | -486.00 | 889.00 | 532.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 631.00 | 23.00 | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -13.00 | 446.00 | -0.00M | 0.00M | 986.00 | -237.00 | -452.00 | 193.00 | 834.00 | 231.00 | -358.00 | 0.00M | 24.00 | 473.00 | -750.00 | 637.00 | 23.00 | -0.00M | 0.00M | 152.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | -6.65% | -2.95% | -0.10% | 2.60% | 18.44% | 14.67% | 18.24% | 10.74% | 11.67% | 18.69% | 12.86% | 25.57% | 17.86% | 15.10% | 17.36% | 18.26% | 23.51% | 21.25% | 26.56% | 23.06% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 11.25% | 10.41% | 10.02% | 8.87% | 8.97% | 8.69% | 14.76% | 19.94% | 7.28% | 9.72% | 10.06% | 12.58% | 15.95% | 16.14% | 16.13% | 18.04% | 17.58% | 18.32% | 18.79% | 22.26% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 22.73% | 22.55% | 20.43% | 17.83% | 18.16% | 16.34% | 16.26% | 13.14% | 12.74% | 12.87% | 12.19% | 12.40% | 11.24% | 11.90% | 14.89% | 20.70% | 12.44% | 13.01% | 14.64% | 15.74% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -7.08% | 1.07% | -1.68% | 11.12% | 7.27% | -2.15% | 1.38% | 4.07% | 8.17% | 4.00% | -3.60% | 15.79% | 1.53% | 1.56% | -1.71% | 16.68% | 6.04% | -0.30% | 2.59% | 13.46% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -1.22% | -45.03% | -0.59% | 29.04% | 32.22% | 175.28% | 10.31% | 9.78% | 23.33% | -68.05% | 32.67% | -27.51% | 5.41% | 131.80% | -25.77% | 32.28% | 8.39% | 440.02% | 201.68% | 32.22% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 9.60% | -2.44% | 4.98% | 22.45% | 5.17% | 12.47% | 11.87% | 36.08% | 17.22% | -21.52% | 13.31% | 0.89% | 19.79% | 26.79% | 2.80% | 1.72% | 12.11% | 58.72% | 43.76% | 8.23% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 58.22% | 34.44% | -13.41% | -2.24% | -6.89% | 30.23% | 11.31% | 21.44% | 16.51% | -3.97% | 11.10% | 7.88% | 8.63% | 1.05% | 6.64% | 19.30% | 12.98% | 43.34% | 26.64% | 12.42% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -23.50% | -48.16% | 77.47% | 83.35% | -21.61% | 7.92% | -28.89% | 82.46% | -11.93% | -72.05% | 195.33% | -0.31% | 28.08% | -38.53% | -5.43% | 77.66% | 4.95% | 206.25% | -47.17% | -22.14% | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 34.74% | 39.95% | 40.14% | -1.78% | -1.62% | 1.99% | 1.98% | 1.97% | 1.96% | 1.95% | 1.95% | 1.93% | 1.93% | 1.92% | 1.90% | 1.89% | 1.88% | 1.88% | ||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 753.85% | 792.72% | 114.18% | 120.66% | 129.26% | 197.50% | 149.03% | 10.56% | 13.32% | 13.36% | 0.69% | 0.74% | 1.95% | 1.94% | 1.93% | 1.92% | 1.91% | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 13.09% | 13.03% | 13.18% | 13.39% | 13.31% | 13.93% | 16.13% | 252.95% | 262.32% | 274.81% | 59.16% | 62.03% | 65.78% | 93.83% | 74.21% | 7.01% | 8.60% | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 0.34% | -3.06% | 0.49% | 0.49% | 0.49% | 0.49% | 0.48% | 0.49% | 0.49% | 0.49% | 0.48% | 0.47% | 0.48% | 0.47% | 0.46% | 0.47% | 0.47% | 0.47% |