|
Revenue (Quarter)
|
72.82M | 82.63M | 80.11M | 94.31M | 109.83M | 119.71M | 96.07M | 29.88M | 114.58M | 90.98M | 216.60M | 110.55M | 84.07M | 130.91M | 72.90M | 20.73M | 86.23M | 33.01M | -29.24M | 18.46M | 114.62M | 132.97M | 393.28M | 93.53M | 111.95M | 123.81M | 106.80M | 98.81M | 113.19M | 124.42M | 104.18M | 94.73M | 106.90M | 124.18M | 111.00M | 101.73M | 124.65M | 134.50M | 112.99M | 109.08M | 121.28M | 133.69M | 124.20M | 117.06M | 128.41M | 102.77M | -268.83M | 108.57M | 90.86M | 134.98M | -25.56M | 161.42M | 157.40M | 116.23M | 249.85M | 135.25M | 110.42M | 124.04M | -198.33M | 148.01M | 163.07M | 132.32M | 110.09M |
|
Cost of Revenue (Quarter)
|
7.26M | 7.79M | 2.88M | 6.92M | 6.95M | 13.17M | -24.29M | 7.43M | 14.90M | 23.33M | 23.44M | 5.45M | 3.82M | 19.26M | -43.51M | 3.54M | 7.08M | 4.29M | 17.72M | 6.16M | 7.36M | 14.85M | -21.66M | 6.97M | 3.97M | 13.69M | 6.93M | 3.38M | 4.93M | 11.69M | -4.59M | 7.99M | 11.58M | 13.62M | -3.52M | 8.57M | 4.64M | 8.27M | -5.58M | 3.88M | 7.96M | 4.25M | 21.01M | 4.44M | 5.22M | 9.41M | 19.89M | 3.14M | 3.57M | 5.65M | 38.45M | 3.83M | 9.72M | 10.43M | 29.25M | 3.23M | 5.82M | 6.97M | 13.67M | 10.49M | 12.31M | 5.48M | 5.91M |
|
Gross Profit (Quarter)
|
65.55M | 74.85M | 77.23M | 87.39M | 102.88M | 106.54M | 120.36M | 22.45M | 99.69M | 67.64M | 193.16M | 105.10M | 80.25M | 111.66M | 116.41M | 17.19M | 79.15M | 28.72M | -46.96M | 12.30M | 107.26M | 118.12M | 414.94M | 86.56M | 107.99M | 110.12M | 99.87M | 95.44M | 108.26M | 112.72M | 108.78M | 86.74M | 95.33M | 110.56M | 114.52M | 93.16M | 120.01M | 126.23M | 118.58M | 105.19M | 113.32M | 129.44M | 103.19M | 112.62M | 123.19M | 93.35M | -288.73M | 105.43M | 87.28M | 129.33M | -64.00M | 157.59M | 147.68M | 105.80M | 220.60M | 132.03M | 104.61M | 117.07M | -211.99M | 137.52M | 150.76M | 126.84M | 104.19M |
|
Selling, General & Administrative (Quarter)
|
16.57M | 26.28M | 24.79M | 18.42M | 17.74M | 18.02M | 19.88M | 16.83M | 18.06M | 17.73M | 17.93M | 17.91M | 18.11M | 20.08M | 21.19M | 20.18M | 19.41M | 20.14M | 18.54M | 19.53M | 20.47M | 19.27M | 20.55M | 20.77M | 21.29M | 19.77M | 19.69M | 20.45M | 20.25M | 21.82M | 19.12M | 20.29M | 20.21M | 21.57M | 20.52M | 21.67M | 19.53M | 20.63M | 21.21M | 22.95M | 20.40M | 20.64M | 19.62M | 22.05M | 20.63M | 20.25M | 20.61M | 22.97M | 20.46M | 21.59M | 21.16M | 23.55M | 21.50M | 20.98M | 22.24M | 25.35M | 23.49M | 24.20M | 27.91M | 26.88M | 25.22M | 25.41M | 25.30M |
|
Other Operating Expenses (Quarter)
|
57.76M | 68.12M | 63.12M | 57.89M | 62.95M | 69.27M | 60.64M | 66.70M | 66.39M | 79.68M | 72.49M | 64.68M | 69.29M | 74.67M | 67.08M | 58.99M | 65.23M | 78.29M | 65.96M | 56.52M | 63.62M | 72.52M | 67.68M | 51.52M | | | | 53.79M | 8.30M | 0.02M | | 55.74M | 0.02M | 0.03M | 0.04M | | 0.11M | 0.12M | 0.02M | 0.00M | | 0.01M | -0.04M | 64.68M | 69.94M | 73.72M | 66.00M | 61.23M | 67.83M | 73.05M | 76.59M | 86.71M | 76.95M | 78.96M | 68.06M | 70.93M | 80.09M | 82.51M | 76.50M | 75.59M | 86.89M | 95.57M | 93.94M |
|
Operating Expenses (Quarter)
|
74.33M | 94.40M | 87.91M | 76.31M | 80.69M | 87.29M | 80.52M | 83.53M | 84.46M | 97.41M | 90.42M | 82.59M | 87.40M | 94.75M | 88.27M | 79.18M | 84.64M | 98.43M | 84.50M | 76.04M | 84.09M | 91.79M | 88.23M | 72.29M | 80.18M | 84.19M | 85.23M | 74.23M | 71.17M | 85.88M | 82.22M | 76.04M | 81.33M | 90.21M | 88.26M | 81.54M | 85.22M | 91.77M | 88.27M | 83.38M | 85.56M | 93.88M | 94.92M | 86.73M | 90.57M | 93.97M | 86.61M | 84.20M | 88.29M | 94.64M | 97.75M | 110.26M | 98.45M | 99.94M | 90.30M | 96.28M | 103.58M | 106.71M | 104.41M | 102.47M | 112.11M | 120.98M | 119.24M |
|
Operating Income (Quarter)
|
21.15M | 16.90M | -38.25M | 18.00M | 29.14M | 32.42M | 15.55M | 23.37M | 30.12M | 36.48M | 21.12M | 27.96M | 33.29M | 36.16M | 21.65M | 22.77M | 31.00M | 39.90M | 25.38M | 24.89M | 30.53M | 41.19M | 21.88M | 21.23M | 31.77M | 39.62M | 22.09M | 24.58M | 42.03M | 38.53M | 21.96M | 18.69M | 25.57M | 33.98M | 22.75M | 20.20M | 39.43M | 42.72M | 24.72M | 25.70M | 35.72M | 39.81M | 29.28M | 30.33M | 37.85M | 42.78M | 30.02M | 24.36M | 34.32M | 40.34M | 27.61M | 51.16M | 58.95M | 51.75M | 34.88M | 38.97M | 51.75M | 55.07M | 38.69M | 45.55M | 50.96M | 61.73M | 45.04M |
|
Interest & Investment Income (Quarter)
|
0.16M | 0.17M | 1.42M | 0.14M | 0.16M | 0.20M | 0.36M | 0.21M | 0.49M | 0.42M | 0.20M | 0.19M | 0.14M | 0.18M | 0.20M | 0.11M | 0.12M | 0.22M | 0.47M | 0.11M | 0.10M | 0.12M | 0.13M | 0.17M | 0.19M | 0.21M | 0.19M | 0.26M | 0.62M | 0.32M | 0.59M | 0.54M | 0.64M | 0.64M | 1.76M | 0.94M | 0.88M | 0.83M | 0.60M | 0.56M | 0.49M | 0.32M | 0.44M | 0.46M | 0.35M | 0.33M | 0.36M | 0.28M | 0.44M | 0.67M | 0.94M | 1.86M | 1.80M | 2.12M | 1.62M | 2.07M | 2.09M | 1.74M | 1.97M | 2.01M | 1.50M | 1.06M | 1.07M |
|
EBIT (Quarter)
|
21.15M | 16.90M | -38.25M | 18.00M | 29.14M | 32.42M | 15.55M | 23.37M | 30.12M | 36.48M | 21.12M | 27.96M | 33.29M | 36.16M | 21.65M | 22.77M | 31.00M | 39.90M | 25.38M | 24.89M | 30.53M | 41.19M | 21.88M | 21.23M | 31.77M | 39.62M | 22.09M | 24.58M | 42.03M | 38.53M | 21.96M | 18.69M | 25.57M | 33.98M | 22.75M | 20.20M | 39.43M | 42.72M | 24.72M | 25.70M | 35.72M | 39.81M | 29.28M | 30.33M | 37.85M | 42.78M | 30.02M | 24.36M | 34.32M | 40.34M | 27.61M | 51.16M | 58.95M | 51.75M | 34.88M | 38.97M | 51.75M | 55.07M | 38.69M | 45.55M | 50.96M | 61.73M | 45.04M |
|
EBT (Quarter)
|
15.37M | 11.55M | 12.99M | 12.47M | 22.14M | 26.26M | 11.22M | 17.74M | 24.89M | 31.10M | 16.36M | 22.71M | 27.75M | 30.74M | 17.26M | 17.38M | 25.62M | 34.65M | 21.46M | 20.05M | 25.18M | 35.47M | 17.51M | 15.96M | 26.80M | 34.35M | 17.37M | 19.56M | 37.10M | 33.51M | 18.17M | 13.35M | 20.73M | 29.89M | 17.92M | 16.16M | 34.62M | 37.41M | 20.82M | 17.97M | 33.89M | 35.58M | 27.18M | 25.18M | 34.04M | 38.03M | 27.52M | 18.62M | 26.16M | 34.01M | 23.27M | 45.16M | 51.73M | 41.11M | 28.52M | 30.53M | 42.22M | 45.89M | 30.80M | 35.31M | 43.92M | 54.09M | 36.48M |
|
Tax Provisions (Quarter)
|
6.50M | 5.88M | 4.73M | 5.51M | 9.41M | 10.64M | 4.51M | 7.63M | 9.81M | 12.44M | 6.07M | 9.25M | 11.15M | 9.90M | 5.48M | 6.36M | 10.26M | 13.48M | 7.95M | 7.90M | 9.53M | 14.39M | 5.91M | 5.81M | 10.06M | 12.71M | 6.16M | 6.86M | 14.31M | 12.51M | 5.30M | 2.56M | 4.39M | 6.94M | 4.13M | 3.31M | 7.83M | 9.40M | 4.12M | 3.90M | 8.28M | 9.04M | 6.97M | 5.91M | 7.46M | 9.88M | 7.17M | 4.46M | 6.21M | 8.36M | 4.64M | 10.75M | 13.20M | 9.55M | 8.10M | 7.40M | 10.36M | 10.06M | 2.36M | 8.46M | 10.23M | 12.93M | 7.73M |
|
Profit After Tax (Quarter)
|
8.87M | 5.67M | 6.97M | 6.96M | 12.73M | 15.62M | 2.86M | 10.12M | 15.08M | 18.66M | 10.29M | 13.46M | 16.60M | 20.84M | 11.78M | 11.02M | 15.35M | 21.17M | 13.51M | 12.15M | 15.65M | 21.08M | 11.61M | 10.15M | 16.74M | 21.64M | 11.21M | 12.70M | 22.79M | 21.01M | 12.87M | 10.78M | 16.35M | 22.95M | 13.79M | 12.85M | 26.78M | 28.01M | 16.70M | 14.07M | 25.61M | 26.53M | 20.21M | 19.27M | 26.58M | 28.15M | 20.35M | 14.16M | 19.95M | 25.65M | 18.63M | 34.41M | 38.52M | 31.57M | 20.43M | 23.14M | 31.86M | 35.83M | 28.43M | 26.84M | 33.69M | 41.17M | 28.74M |
|
Income from Continuing Operations (Quarter)
|
8.87M | 5.67M | 8.26M | 6.96M | 12.73M | 15.62M | 6.71M | 10.12M | 15.08M | 18.66M | 10.29M | 13.46M | 16.60M | 20.84M | 11.78M | 11.02M | 15.35M | 21.17M | 13.51M | 12.15M | 15.65M | 21.08M | 11.61M | 10.15M | 16.74M | 21.64M | 11.21M | 12.70M | 22.79M | 21.01M | 12.87M | 10.78M | 16.35M | 22.95M | 13.79M | 12.85M | 26.78M | 28.01M | 16.70M | 14.07M | 25.61M | 26.53M | 20.21M | 19.27M | 26.58M | 28.15M | 20.35M | 14.16M | 19.95M | 25.65M | 18.63M | 34.41M | 38.52M | 31.57M | 20.43M | 23.14M | 31.86M | 35.83M | 28.43M | 26.84M | 33.69M | 41.17M | 28.74M |
|
Consolidated Net Income (Quarter)
|
0.10M | 0.98M | 0.82M | 0.63M | 3.23M | -0.02M | -0.00M | 10.12M | 15.08M | 18.66M | 10.29M | 13.46M | 16.60M | 20.84M | 11.78M | 11.02M | 15.35M | 21.17M | 13.51M | 12.15M | 15.65M | 21.08M | 11.61M | 10.15M | 16.74M | 21.64M | 11.21M | 12.70M | 22.79M | 21.01M | 12.87M | 10.78M | 16.35M | 22.95M | 13.79M | 12.85M | 26.78M | 28.01M | 16.70M | 14.07M | 25.61M | 26.53M | 20.21M | 19.27M | 26.58M | 28.15M | 20.35M | 14.16M | 19.95M | 25.65M | 18.63M | 34.41M | 38.52M | 31.57M | 20.43M | 23.14M | 31.86M | 35.83M | 28.43M | 26.84M | 33.69M | 41.17M | 28.74M |
|
Income towards Parent Company (Quarter)
|
0.10M | 0.98M | 0.82M | 0.63M | 3.23M | -0.02M | -0.00M | 10.12M | 15.08M | 18.66M | 10.29M | 13.46M | 16.60M | 20.84M | 11.78M | 11.02M | 15.35M | 21.17M | 13.51M | 12.15M | 15.65M | 21.08M | 11.61M | 10.15M | 16.74M | 21.64M | 11.21M | 12.70M | 22.79M | 21.01M | 12.87M | 10.78M | 16.35M | 22.95M | 13.79M | 12.85M | 26.78M | 28.01M | 16.70M | 14.07M | 25.61M | 26.53M | 20.21M | 19.27M | 26.58M | 28.15M | 20.35M | 14.16M | 19.95M | 25.65M | 18.63M | 34.41M | 38.52M | 31.57M | 20.43M | 23.14M | 31.86M | 35.83M | 28.43M | 26.84M | 33.69M | 41.17M | 28.74M |
|
Net Income towards Common Stockholders (Quarter)
|
0.10M | 0.98M | 0.82M | 0.63M | 3.23M | -0.02M | -0.00M | 10.12M | 15.08M | 18.66M | 10.29M | 13.46M | 16.60M | 20.84M | 11.78M | 11.02M | 15.35M | 21.17M | 13.51M | 12.15M | 15.65M | 21.08M | 11.61M | 10.15M | 16.74M | 21.64M | 11.21M | 12.70M | 22.79M | 21.01M | 12.87M | 10.78M | 16.35M | 22.95M | 13.79M | 12.85M | 26.78M | 28.01M | 16.70M | 14.07M | 25.61M | 26.53M | 20.21M | 19.27M | 26.58M | 28.15M | 20.35M | 14.16M | 19.95M | 25.65M | 18.63M | 34.41M | 38.52M | 31.57M | 20.43M | 23.14M | 31.86M | 35.83M | 28.43M | 26.84M | 33.69M | 41.17M | 28.74M |
|
EPS (Basic) (Quarter)
|
0.47 | 0.31 | 0.56 | 0.37 | 0.85 | 0.83 | -0.86 | 0.53 | 0.79 | 0.49 | 0.27 | 0.35 | 0.43 | 0.54 | 0.30 | 0.28 | 0.39 | 0.54 | 0.35 | 0.32 | 0.41 | 0.57 | 0.32 | 0.28 | 0.46 | 0.59 | 0.30 | 0.35 | 0.62 | 0.57 | 0.35 | 0.29 | 0.44 | 0.62 | 0.37 | 0.35 | 0.72 | 0.76 | 0.45 | 0.38 | 0.69 | 0.72 | 0.55 | 0.52 | 0.72 | 0.76 | 0.55 | 0.38 | 0.54 | 0.69 | 0.51 | 0.93 | 1.04 | 0.85 | 0.55 | 0.62 | 0.85 | 0.95 | 0.74 | 0.70 | 0.87 | 1.06 | 0.73 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.47 | 0.30 | 0.38 | 0.37 | 0.68 | 0.83 | -0.67 | 0.53 | 0.79 | 0.48 | 0.26 | 0.35 | 0.43 | 0.53 | 0.30 | 0.28 | 0.39 | 0.54 | 0.35 | 0.32 | 0.41 | 0.56 | 0.31 | 0.28 | 0.45 | 0.59 | 0.30 | 0.34 | 0.62 | 0.57 | 0.35 | 0.29 | 0.44 | 0.62 | 0.37 | 0.35 | 0.72 | 0.76 | 0.45 | 0.38 | 0.69 | 0.72 | 0.54 | 0.52 | 0.72 | 0.76 | 0.55 | 0.38 | 0.54 | 0.69 | 0.50 | 0.93 | 1.04 | 0.85 | 0.54 | 0.62 | 0.85 | 0.95 | 0.75 | 0.70 | 0.87 | 1.06 | 0.74 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
18.58M | 18.57M | 18.59M | 18.65M | 18.66M | 18.67M | 37.39M | 18.83M | 18.86M | 38.12M | 38.00M | 38.53M | 38.61M | 38.61M | 38.64M | 38.75M | 38.78M | 38.70M | 38.66M | 38.20M | 37.70M | 37.65M | 37.39M | 36.52M | 36.54M | 36.56M | 36.55M | 36.59M | 36.62M | 36.62M | 36.64M | 36.71M | 36.73M | 36.74M | 36.73M | 36.77M | 36.80M | 36.80M | 36.81M | 36.86M | 36.88M | 36.89M | 36.88M | 36.90M | 36.92M | 36.92M | 36.92M | 36.94M | 36.95M | 36.96M | 36.95M | 36.97M | 36.98M | 36.98M | 36.98M | 37.03M | 37.17M | 37.56M | 37.46M | 38.25M | 38.38M | 38.57M | 38.55M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
18.70M | 18.73M | 18.74M | 18.78M | 18.80M | 18.82M | 37.67M | 18.97M | 18.99M | 38.20M | 38.26M | 38.77M | 38.65M | 38.84M | 38.87M | 38.94M | 39.00M | 38.93M | 38.88M | 38.41M | 38.15M | 37.27M | 37.61M | 36.70M | 36.75M | 36.76M | 36.75M | 36.78M | 36.80M | 36.81M | 36.84M | 36.87M | 36.90M | 36.95M | 36.94M | 36.95M | 36.94M | 37.00M | 36.96M | 36.97M | 37.00M | 37.00M | 36.99M | 36.99M | 36.99M | 37.02M | 37.01M | 37.02M | 37.03M | 37.03M | 37.04M | 37.05M | 37.07M | 37.07M | 37.08M | 37.11M | 37.26M | 37.41M | 37.58M | 38.35M | 38.50M | 38.57M | 38.67M |
|
EBITDA (Quarter)
|
21.15M | 16.90M | -38.25M | 18.00M | 29.14M | 32.42M | 15.55M | 23.37M | 30.12M | 36.48M | 21.12M | 27.96M | 33.29M | 36.16M | 21.65M | 22.77M | 31.00M | 39.90M | 25.38M | 24.89M | 30.53M | 41.19M | 21.88M | 21.23M | 31.77M | 39.62M | 22.09M | 24.58M | 42.03M | 38.53M | 21.96M | 18.69M | 25.57M | 33.98M | 22.75M | 20.20M | 39.43M | 42.72M | 24.72M | 25.70M | 35.72M | 39.81M | 29.28M | 30.33M | 37.85M | 42.78M | 30.02M | 24.36M | 34.32M | 40.34M | 27.61M | 51.16M | 58.95M | 51.75M | 34.88M | 38.97M | 51.75M | 55.07M | 38.69M | 45.55M | 50.96M | 61.73M | 45.04M |
|
Interest Expenses (Quarter)
|
5.87M | 4.96M | 5.14M | 5.74M | 6.87M | 6.19M | 4.87M | 6.07M | 5.72M | 6.02M | 4.96M | 5.78M | 5.77M | 5.85M | 5.02M | 5.63M | 5.78M | 5.52M | 4.69M | 5.23M | 5.53M | 5.48M | 4.85M | 5.62M | 5.60M | 5.73M | 5.04M | 5.91M | 5.93M | 5.78M | 4.98M | 5.92M | 6.05M | 5.95M | 5.51M | 6.32M | 6.28M | 6.28M | 5.71M | 6.05M | 5.32M | 6.16M | 5.00M | 6.26M | 6.03M | 5.55M | 4.99M | 5.61M | 6.31M | 7.33M | 7.78M | 9.48M | 10.73M | 11.69M | 10.86M | 12.86M | 13.14M | 13.22M | 11.16M | 12.08M | 12.11M | 11.71M | 10.88M |
|
Shares Outstanding (Quarter)
|
| | 142.00 | | | | 146.00 | | | | 38.47M | | 19.30M | | 38.72M | | | | 146.00 | | | | 146.00 | | | | 36.57M | | 36.64M | 36.68M | 146.00 | 146.00 | 146.00 | 36.75M | 36.76M | 36.80M | 36.83M | 36.84M | 36.85M | 36.88M | 36.88M | 36.89M | 36.89M | 36.91M | 36.93M | 36.94M | 170.00 | 36.96M | 170.00 | 36.96M | 170.00 | 36.98M | 171.00 | 36.98M | 171.00 | 37.23M | 37.46M | 37.80M | 38.15M | 173.76 | 38.51M | 38.71M | 39.08M |
|
Tax Rate (Quarter)
|
42.29% | 50.90% | 36.41% | 44.22% | 42.52% | 40.52% | 40.19% | 42.99% | 39.41% | 39.99% | 37.12% | 40.72% | 40.17% | 32.22% | 31.75% | 36.58% | 40.06% | 38.90% | 37.05% | 39.40% | 37.86% | 40.58% | 33.72% | 36.42% | 37.53% | 37.00% | 35.45% | 35.05% | 38.56% | 37.32% | 29.19% | 19.21% | 21.16% | 23.21% | 23.04% | 20.48% | 22.62% | 25.14% | 19.80% | 21.70% | 24.43% | 25.43% | 25.64% | 23.49% | 21.92% | 25.97% | 26.05% | 23.95% | 23.72% | 24.58% | 19.93% | 23.81% | 25.53% | 23.22% | 28.38% | 24.22% | 24.53% | 21.91% | 7.67% | 23.97% | 23.30% | 23.89% | 21.20% |