|
Cash & Equivalents (Quarter)
|
| | | | 0.16M | 9.83M | 7.78M | 4.38M | 2.00M | 7.87M | 2.27M | 2.73M | 1.01M | 0.59M | 3.88M | 2.86M | 2.94M | 1.37M | 0.49M | 1.35M | 0.19M | 0.89M | 22.14M | 16.47M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 5.43M |
|
Cash & Current Investments (Quarter)
|
| | | | 0.16M | 9.83M | 7.78M | 4.38M | 2.00M | 7.87M | 2.27M | 2.73M | 1.01M | 0.59M | 3.88M | 2.86M | 2.94M | 1.37M | 0.49M | 1.35M | 0.19M | 0.89M | 22.14M | 21.90M |
|
Receivables - Net (Quarter)
|
| | | | 0.01M | 0.03M | 0.03M | 0.02M | 11.96M | | | | | | | | 0.01M | 163.00 | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | 0.03M | | | 0.05M | 0.05M | 0.03M | 0.06M | 0.07M | 0.03M | 0.05M | 0.03M | 0.02M | 0.12M | 0.14M | 0.18M | 0.19M | 0.02M | 5.01M |
|
Receivables (Quarter)
|
| | | | 0.01M | 0.03M | 0.06M | 0.02M | 11.96M | | | | | | | | 0.03M | 0.02M | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | 0.04M | 0.04M | | 0.00M | 0.05M | 0.01M | 0.04M | 0.01M | 0.01M | | |
|
Prepaid Assets (Quarter)
|
| | | | 0.23M | 0.48M | 0.31M | 0.48M | 0.11M | 0.38M | 0.44M | 0.52M | 0.09M | 0.24M | 0.01M | 0.40M | 0.02M | 0.07M | 0.00M | 1.02M | 0.24M | 0.76M | 0.10M | 0.23M |
|
Current Assets (Quarter)
|
| | | | 0.40M | 10.35M | 8.12M | 4.88M | 14.07M | 8.30M | 2.92M | 3.28M | 1.49M | 1.16M | 4.22M | 3.31M | 3.27M | 1.94M | 1.31M | 2.87M | 1.40M | 2.98M | 33.50M | 38.88M |
|
Construction in Progress (Quarter)
|
| | | | 2.13M | 2.07M | 2.08M | 2.16M | 2.10M | 1.97M | 2.09M | 2.05M | 2.10M | 2.06M | 0.11M | 0.11M | 0.11M | 0.11M | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.03M | 0.04M | 0.04M | 0.04M | 0.12M | 0.12M | 0.12M | 0.11M | 0.10M | 0.09M | 0.01M | 0.08M | 0.00M | 0.00M | 0.81M | 3.92M | 4.81M | 4.69M | 4.25M | 6.26M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | 0.22M | 0.22M | 0.22M | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | 0.31M | 0.29M | 1.83M | 1.54M | 1.54M | 1.53M | 1.53M |
|
Intangibles (Quarter)
|
| | | | | 1.47M | 1.48M | 1.50M | 9.19M | 9.86M | 13.09M | 12.94M | 13.06M | 12.62M | 12.73M | 0.22M | 11.98M | 8.37M | 7.81M | 8.46M | 7.45M | 7.80M | 0.41M | 0.35M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 1.47M | 1.48M | 1.50M | 9.19M | 9.86M | 13.09M | 12.94M | 13.06M | 12.62M | 12.73M | 0.22M | 11.98M | 8.68M | 8.11M | 10.29M | 8.98M | 9.34M | 1.94M | 1.89M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 4.67M | | | | 7.70M | | | | 11.25M | | | | 13.59M | | | | 19.84M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.00M | 0.01M | 0.01M | 0.00M | | | 0.79M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Non-Current Assets (Quarter)
|
| | | | 3.20M | 3.58M | 3.65M | 5.48M | 13.12M | 15.60M | 18.93M | 16.60M | 16.74M | 16.18M | 13.15M | 12.68M | 12.39M | 8.85M | 9.46M | 13.95M | 13.84M | 13.53M | 161.46M | 118.21M |
|
Assets (Quarter)
|
| | | | 3.59M | 13.92M | 11.77M | 10.37M | 27.18M | 23.90M | 21.85M | 19.88M | 18.23M | 17.34M | 17.37M | 15.99M | 15.66M | 10.79M | 10.76M | 16.82M | 15.24M | 16.51M | 194.96M | 157.09M |
|
Accounts Payables (Quarter)
|
| | | | 1.26M | 0.07M | 1.53M | 0.85M | 1.34M | 1.00M | 0.28M | 0.81M | 0.14M | 0.62M | 0.58M | 1.94M | 0.43M | 0.61M | 0.60M | 2.90M | 1.93M | 1.16M | 1.28M | 1.44M |
|
Payables (Quarter)
|
| | | | 1.26M | 0.07M | 1.53M | 0.85M | 1.34M | 1.00M | 0.28M | 0.81M | 0.14M | 0.62M | 0.58M | 1.94M | 0.43M | 0.61M | 0.60M | 2.90M | 1.93M | 1.16M | 1.28M | 1.44M |
|
Accumulated Expenses (Quarter)
|
| | | | | 0.50M | 0.50M | 0.40M | 0.11M | | 0.37M | 0.34M | 0.45M | 0.67M | 0.87M | 0.90M | 0.88M | 0.96M | 1.89M | 1.94M | 0.97M | 1.51M | 0.73M | 0.66M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 0.09M | | 0.06M | | 0.03M | | | | 0.06M | | | | | | | | 0.05M | 0.14M |
|
Short term Debt (Quarter)
|
| | | | 0.70M | | 0.75M | 0.76M | 1.64M | 4.08M | 3.94M | 4.27M | 5.18M | 4.67M | 4.08M | 2.07M | 0.93M | 1.09M | 0.29M | 0.99M | 0.20M | 0.28M | 0.22M | 12.51M |
|
Current Leases (Quarter)
|
| | | | | | | 0.15M | 0.26M | 0.24M | 0.27M | 0.27M | 0.28M | 0.28M | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | 0.02M | 0.02M | 0.03M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | 3.00M | 1.83M | 2.29M | 1.76M | 7.00M | 6.07M | 5.36M | 5.35M | 7.01M | 6.86M | 6.04M | 4.04M | 2.64M | 3.16M | 4.32M | 8.49M | 11.07M | 4.32M | | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | 0.03M | 0.03M | 0.02M | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.05M | 0.04M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 1.04M | | 0.01M | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.10M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.05M | | | | 19.62M | |
|
Operating Leases (Quarter)
|
| | | | | | | 1.60M | 1.40M | 1.52M | 1.25M | 1.48M | 1.19M | 1.12M | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 0.07M | 1.42M | 1.90M | 8.59M | 6.59M | 4.65M | 5.07M | 2.67M | 1.96M | 2.69M | 2.94M | 1.63M | 0.03M | 0.19M | 1.79M | 0.07M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 3.65M | 2.35M | 3.41M | 8.45M | 7.39M | 6.66M | 6.61M | 8.25M | 8.03M | 6.11M | 4.11M | 2.71M | 4.10M | 4.46M | 8.63M | 11.11M | | | |
|
Total Liabilities (Quarter)
|
| | | | 3.32M | 3.72M | 3.77M | 5.32M | 17.04M | 13.99M | 11.30M | 11.67M | 10.92M | 9.99M | 8.80M | 7.05M | 4.34M | 4.12M | 4.65M | 10.42M | 11.18M | 4.36M | 7.99M | 14.30M |
|
Total Debt (Quarter)
|
| | | | 0.75M | 0.05M | 0.80M | 0.81M | 1.68M | 4.13M | 3.99M | 4.31M | 5.22M | 4.71M | 4.13M | 2.12M | 0.97M | 1.14M | 0.34M | 1.03M | 0.24M | 0.32M | 0.22M | 12.51M |
|
Common Equity (Quarter)
|
| | | | 0.27M | 10.20M | 8.00M | 5.05M | 10.14M | 9.92M | 10.54M | 8.21M | 7.31M | 7.35M | 8.56M | 8.94M | 11.32M | 6.67M | 6.11M | 6.41M | 4.06M | 12.15M | 186.98M | 142.79M |
|
Shareholder's Equity (Quarter)
|
| | | | 0.27M | 10.20M | 8.00M | 5.05M | 10.14M | 9.92M | 10.54M | 8.21M | 7.31M | 7.35M | 8.56M | 8.94M | 11.32M | 6.67M | 6.11M | 6.41M | 4.06M | 12.15M | 186.98M | 142.79M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 3.59M | 13.92M | 11.77M | 10.37M | 27.18M | 23.90M | 21.85M | 19.88M | 18.23M | 17.34M | 17.37M | 15.99M | 15.66M | 10.79M | 10.76M | 16.82M | 15.24M | 16.51M | 194.96M | 157.09M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.18M | 3.20M |
|
Retained Earnings (Quarter)
|
| | | | 0.13M | -17.17M | -19.90M | -0.04M | -0.07M | -0.63M | -32.77M | -34.49M | -0.33M | -0.56M | -0.33M | -0.61M | -52.07M | -0.56M | -60.78M | -60.93M | -68.99M | -1.12M | -1.12M | -140.37M |
|
Preferred Shares (Quarter)
|
| | | | 6.72M | | | | | | | | | | | | | | | | | | | |