Avantor Cash Flow Statement (2018-2025) | AVTR

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income -26.90M34.50M-53.30M-6.20M-48.70M22.10M70.60M47.00M60.20M-42.20M51.60M164.00M157.80M156.80M94.00M190.40M187.40M167.00M141.70M121.50M-7.30M108.40M98.50M60.40M92.90M57.80M500.40M64.50M64.70M-711.80M52.40M
Share-based Compensation 4.20M5.80M3.90M4.80M50.70M1.70M10.50M8.40M11.60M11.40M12.70M11.40M12.20M13.40M13.70M10.70M13.00M12.10M10.00M12.70M9.20M9.80M8.80M12.70M11.10M11.90M11.10M12.40M15.50M7.20M11.30M
Deferred Taxes -60.80M31.80M-21.50M-38.80M-7.20M-39.20M-4.20M-17.90M-68.60M3.20M-5.30M-18.70M6.30M-22.30M-17.20M-22.30M-7.30M-26.40M-38.30M-29.40M-78.30M-17.90M-34.80M-22.60M28.40M-12.40M-17.60M-11.90M49.60M
Gains from Investment Securities -13.40M3.00M-4.50M-1.60M-2.70M-0.70M-0.70M-1.00M0.60M-1.80M-2.50M-2.00M-1.80M2.80M-5.30M0.60M3.70M8.00M-1.50M0.10M-0.70M15.80M-4.10M-1.40M3.80M10.30M-1.90M-0.40M-0.20M8.10M
Asset Writedowns and Impairment 160.80M785.00M
Cash from Restructuring 0.50M3.20M
Cash from Operations 108.20M69.90M75.00M-5.90M197.90M87.00M253.10M89.20M281.50M306.00M126.90M263.80M261.90M301.00M152.20M227.50M258.30M205.60M219.50M168.20M230.70M251.60M141.60M281.10M244.80M173.30M109.30M154.40M207.40M152.70M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges 10.40M10.30M10.40M8.90M7.20M7.00M6.90M6.20M5.90M4.40M3.90M3.70M4.10M4.60M4.40M4.10M3.60M3.60M3.40M3.30M3.20M3.10M3.00M2.80M2.80M2.60M2.20M2.30M2.10M1.90M
Depreciation & Amortization (CF) 100.40M101.30M101.10M98.30M103.00M100.30M97.30M96.50M97.80M99.10M102.00M89.00M86.10M100.00M104.10M114.50M89.70M100.60M100.70M101.10M102.60M98.00M100.60M99.60M102.60M102.40M100.90M99.70M102.70M104.50M103.30M
Change in Working Capital
Change in Receivables 52.80M-3.30M54.20M18.90M3.80M-8.00M80.10M-64.00M34.50M51.80M106.80M15.20M-55.50M45.30M137.30M-39.10M0.80M-53.80M52.20M-60.10M-47.20M-21.90M-2.70M2.70M-34.20M-11.70M43.20M12.50M-66.20M-3.10M
Change in Inventory 10.00M21.30M41.20M30.00M2.90M10.00M-2.30M55.60M-56.90M12.80M54.30M48.70M14.80M12.00M46.40M46.70M21.00M-1.60M-7.10M8.80M-10.80M-21.20M11.00M3.20M7.30M-3.00M17.60M15.70M33.40M42.70M
Change in Account Payables -46.10M62.30M5.40M18.00M-11.70M-13.70M67.00M-35.90M36.70M42.80M30.30M32.80M-61.20M63.00M73.20M-0.80M-7.30M-49.50M0.60M-75.00M-21.40M-43.80M-43.60M89.50M-4.00M17.70M8.20M10.90M-23.50M46.80M
Change in Accured Expenses 59.70M-61.50M60.30M-60.90M60.80M-60.80M-10.70M-19.00M-17.70M17.90M-17.70M22.80M-10.00M9.10M-10.30M11.30M-10.50M9.90M-9.70M10.60M-9.50M9.20M-16.20M14.90M-9.30M10.70M-14.80M12.10M
Other Working Capital Changes -90.00M44.70M-5.50M52.70M-10.90M13.00M-24.50M-9.10M-41.70M-35.40M5.90M4.30M-30.70M-36.40M46.20M69.20M-17.40M81.30M-44.10M78.40M4.20M-87.10M-9.30M2.90M-56.60M100.70M29.10M23.80M-25.50M116.80M
Investing Activities
Capital Expenditures 9.20M5.40M12.40M14.00M13.10M12.10M12.60M13.50M15.30M20.20M15.10M23.40M32.60M40.00M24.50M36.30M39.00M33.60M28.00M30.10M37.70M50.60M34.70M45.80M40.80M27.50M28.00M29.60M35.70M35.50M
Acquisitions 1,166.70M2.20M2,845.20M15.30M4.90M
Cash from Investing Activities -4.20M-7.90M-12.40M-10.40M-11.40M-11.90M-12.50M-15.90M-18.80M-14.60M-1189.30M-34.30M-2883.50M-39.50M-41.10M4.10M-33.10M-27.30M-29.40M-37.00M-50.00M-34.20M-44.90M-40.50M558.50M-28.90M-28.60M-33.30M-39.70M
Financing Activities
Other financing activities 315.80M-16.20M-9.60M66.40M-4.90M-8.10M-0.10M-0.10M-8.10M-5.20M-0.20M15.80M-6.60M-0.80M-0.80M8.20M-4.90M-0.10M-0.40M20.50M
Cash from Financing Activities -66.20M-54.40M-106.10M38.30M-172.60M-67.40M-73.10M-13.30M-316.10M-380.40M-221.00M998.80M980.40M1,461.00M-127.20M-220.50M-219.40M-81.60M-275.00M-196.20M-188.40M-184.10M-130.20M-197.10M-198.60M-755.30M-33.60M-6.90M-369.60M0.70M
Dividend Payments
Dividends Paid - Common 15.10M16.20M16.10M16.20M16.10M16.20M16.10M16.20M16.10M16.20M16.10M16.30M
Additional items
Exchange Rate Effect -1.20M-2.50M-1.80M0.70M-5.60M4.20M-8.50M5.60M5.70M9.30M-5.40M0.90M-5.50M-3.20M-4.20M-13.30M-16.20M18.20M4.80M-0.70M-5.40M9.50M-5.70M-1.60M7.90M-22.10M7.00M14.80M-2.00M-0.10M
Change in Cash 36.60M13.00M-40.80M20.70M9.30M12.40M159.60M69.00M-44.80M-83.90M-114.10M74.20M1,202.50M-1124.70M-18.70M-47.40M26.80M109.10M-78.00M-58.10M-0.10M27.00M-28.50M37.50M13.60M-45.60M53.80M133.70M-197.50M113.60M
Free Cash Flow 99.00M64.50M62.60M-19.90M184.80M74.90M240.50M75.70M266.20M285.80M111.80M240.40M229.30M261.00M127.70M191.20M219.30M172.00M191.50M138.10M193.00M201.00M106.90M235.30M204.00M145.80M81.30M124.80M171.70M117.20M
Net Cash Flow 37.80M15.50M-39.00M20.00M14.90M8.20M168.10M63.40M-50.50M-93.20M-108.70M73.30M1,208.00M-1121.50M-14.50M-34.10M43.00M90.90M-82.80M-57.40M5.30M17.50M-22.80M39.10M5.70M-23.50M46.80M118.90M-195.50M113.70M