|
Net Income (Quarter)
|
-16.15M | -18.82M | -21.79M | -3.30M | -21.93M | -21.06M | -22.21M | -21.64M |
|
Share-based Compensation (Quarter)
|
1.50M | 1.14M | 2.02M | 1.30M | 1.70M | 1.58M | 1.60M | 3.03M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | 0.69M |
|
Gains from Investment Securities (Quarter)
|
0.02M | 0.47M | | 0.00M | 0.02M | | | -0.01M |
|
Non-cash Items (Quarter)
|
| | | | 0.23M | | | 0.12M |
|
Cash from Operations (Quarter)
|
-15.53M | -13.37M | -14.10M | -18.24M | -21.49M | -19.51M | -18.30M | -18.50M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.34M | 0.38M | 0.38M | 0.40M | 0.40M | 0.42M | 0.42M | 0.42M |
|
Change in Receivables (Quarter)
|
0.32M | -0.45M | 0.88M | 0.15M | 0.32M | 0.68M | -1.39M | 0.89M |
|
Change in Inventory (Quarter)
|
-0.03M | -0.03M | 0.08M | 0.05M | -0.15M | 0.09M | -0.01M | -0.28M |
|
Change in Accured Expenses (Quarter)
|
0.31M | 2.46M | 4.94M | -0.03M | -1.69M | 0.02M | 0.57M | 7.52M |
|
Capital Expenditures (Quarter)
|
0.72M | 0.65M | 0.54M | 0.36M | 0.25M | 0.54M | 0.77M | 0.40M |
|
Change in Intangibles (Quarter)
|
| | | 0.00M | | | | |
|
Cash from Investing Activities (Quarter)
|
-0.72M | -0.65M | -0.55M | -0.36M | 1.11M | -0.54M | -0.77M | -0.40M |
|
Other financing activities (Quarter)
|
0.10M | 0.98M | 1.02M | -1.65M | 1.16M | 0.03M | | -1.20M |
|
Long-Term Debt Repayments (Quarter)
|
0.15M | 0.19M | 0.17M | 6.68M | 0.55M | 0.31M | 0.29M | 0.08M |
|
Shares Issued (Quarter)
|
1.81M | 15.57M | 19.68M | 82.58M | 0.11M | 0.50M | | 25.20M |
|
Cash from Financing Activities (Quarter)
|
1.55M | 14.39M | 18.49M | 78.40M | -1.09M | -0.44M | -0.29M | 22.38M |
|
Exchange Rate Effect (Quarter)
|
0.52M | -0.11M | -0.40M | 0.04M | -0.03M | -0.00M | -0.00M | -0.00M |
|
Change in Cash (Quarter)
|
-14.17M | 0.27M | 3.44M | 59.84M | -21.50M | -20.52M | -19.32M | 3.46M |
|
Free Cash Flow (Quarter)
|
-16.25M | -14.02M | -14.64M | -18.60M | -21.74M | -20.05M | -19.07M | -18.90M |
|
Net Cash Flow (Quarter)
|
-14.70M | 0.38M | 3.83M | 59.80M | -21.47M | -20.49M | -19.37M | 3.48M |