Avient Growth Metrics (2009-2025) | AVNT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 14.00%12.34%13.56%18.07%24.68%21.80%11.15%24.30%16.41%14.99%20.11%2.40%36.40%43.34%36.50%36.12%-1.56%-7.38%-6.36%-7.95%-5.92%-5.41%-4.30%-1.73%-2.40%-2.71%4.26%4.41%5.80%3.54%-3.65%-1.11%-1.18%2.06%5.13%0.67%7.94%5.86%5.78%20.20%26.37%47.99%59.86%48.79%31.17%16.38%6.39%2.60%2.80%-0.08%25.87%21.77%21.09%19.99%-8.20%-1.91%-3.85%-2.38%4.45%-2.64%-1.10%3.82%0.14%3.69%
Assets Growth (3y) 18.28%16.31%14.88%14.54%25.57%26.15%22.15%20.10%16.06%15.14%15.36%8.66%8.10%7.89%6.95%7.18%-3.31%-5.18%-2.24%-1.89%-0.96%-1.60%-1.30%0.49%0.68%0.93%1.84%1.29%4.11%3.81%2.33%6.16%10.46%16.93%21.14%21.65%21.40%22.16%21.62%22.43%19.44%19.84%28.88%22.96%17.76%11.75%7.12%7.01%6.17%5.39%6.47%5.16%4.81%6.74%-1.35%-0.33%
Assets Growth (5y) 17.31%15.87%14.15%13.49%12.89%11.95%10.31%9.40%7.49%7.04%8.90%5.65%5.46%4.82%4.21%4.92%-1.12%-2.07%-1.10%-1.23%0.71%0.58%1.35%4.19%6.84%10.00%12.30%13.20%13.34%14.01%12.75%12.81%12.69%13.21%18.94%17.60%17.37%16.93%15.76%16.99%14.69%15.05%15.47%12.16%9.20%7.18%5.16%4.35%
Assets (QoQ) 5.94%4.35%-0.43%3.57%4.40%5.49%3.52%9.37%1.98%-3.73%15.77%2.43%0.73%0.55%-1.30%36.44%5.85%-4.24%-1.58%-1.33%-0.40%-3.19%-3.25%0.85%0.14%-2.05%-0.65%0.16%-0.18%4.96%-0.51%1.49%-2.31%-2.33%2.11%1.43%0.90%0.61%-2.23%8.76%-1.05%0.53%11.10%14.34%15.88%8.60%3.41%0.80%2.81%-0.72%-0.28%1.00%-0.07%25.05%-3.52%0.43%-0.97%-4.33%3.09%-1.55%0.54%2.36%-3.91%0.00%5.54%-1.26%-0.50%
Capital Expenditures Growth (1y) 164.18%220.00%316.22%-56.72%79.07%93.94%45.00%6.80%2.60%-31.25%40.52%10.91%63.29%56.82%-7.36%41.80%35.66%48.55%50.33%-7.23%-13.71%17.07%-0.88%-7.79%29.80%-16.67%-18.22%-11.49%-20.92%-7.00%-2.72%5.34%-16.77%0.00%10.06%-10.14%-23.26%-10.75%8.63%36.29%12.12%-38.55%-19.16%-25.74%48.65%150.98%19.08%51.00%-19.39%-19.14%2.43%32.98%52.63%23.67%37.91%-11.90%20.20%22.66%-14.09%-7.43%-48.77%-14.01%-1.20%3.16%
Capital Expenditures Growth (3y) 47.04%53.26%85.72%-19.97%44.22%27.87%23.58%18.87%31.48%17.00%25.08%13.42%24.10%39.71%11.34%6.65%14.96%13.17%6.81%-8.85%-3.96%-3.19%-7.61%-4.91%-5.11%-8.15%-4.33%-5.73%-20.36%-6.02%5.16%8.86%-10.53%-18.15%-1.13%-3.12%8.55%11.24%1.50%15.18%10.34%7.64%-0.47%14.25%22.29%35.90%18.93%20.94%13.93%7.04%6.67%2.74%-2.05%9.26%5.39%-5.60%
Capital Expenditures Growth (5y) 35.76%41.77%52.08%-7.58%28.56%29.46%22.98%7.52%20.55%9.34%9.67%3.56%14.43%16.15%1.89%2.50%0.00%6.15%5.46%-6.44%-10.77%-4.13%-1.17%1.04%-5.97%-15.73%-5.12%-3.24%-3.38%5.06%2.28%7.66%-3.02%2.16%3.34%12.80%9.49%6.60%8.11%12.35%19.77%13.60%3.16%3.99%2.40%21.49%7.38%11.06%
Capital Expenditures (QoQ) 17.91%32.73%1,386.49%-90.97%53.49%21.21%157.50%-62.62%66.23%-9.38%89.66%-64.09%11.39%85.23%49.69%-47.13%6.98%9.42%129.14%-49.42%17.14%10.73%41.41%-52.96%58.94%-6.25%31.56%-33.78%2.04%-8.00%42.39%-40.84%20.00%-3.76%54.19%-53.26%44.19%5.91%25.89%-60.08%67.68%28.92%57.94%-67.16%-8.11%69.61%45.09%-34.26%55.15%-19.53%83.98%-64.91%55.64%1.93%138.86%-59.72%26.11%13.67%52.58%-45.05%28.69%-20.38%64.40%-69.59%116.00%-8.52%71.66%
Cash & Equivalents Growth (1y) 71.02%32.25%27.76%69.78%96.85%72.87%33.10%-49.25%-54.83%-49.78%-39.31%9.43%-9.34%87.48%29.79%73.90%41.09%-33.36%-18.34%-34.67%-4.99%-9.45%-10.58%17.27%-31.36%-31.84%-9.97%-18.98%1.48%18.40%10.04%7.45%4.95%-17.01%-22.57%-29.84%-34.56%-20.87%10.40%405.97%1,082.09%1,475.30%189.23%-24.89%-53.56%-68.83%-5.56%-7.44%-5.37%4.69%-0.15%6.64%3.57%-18.04%-19.25%-14.87%-23.75%-7.43%15.04%-0.24%2.63%-3.04%-11.88%-6.24%
Cash & Equivalents Growth (3y) 15.00%4.71%1.05%-1.94%-6.93%17.63%1.59%-1.15%-16.71%-14.39%-13.68%7.53%6.71%4.20%-1.77%10.04%-2.74%-25.63%-13.05%-14.70%-12.86%-9.93%-3.96%0.69%-9.92%-12.51%-8.46%-15.15%-11.34%-8.04%-2.02%56.24%100.98%117.90%35.22%38.67%53.15%57.21%44.47%52.09%73.19%72.58%39.72%-9.49%-23.08%-35.57%-8.68%-5.63%-9.25%-7.39%-2.48%-3.25%-6.76%-9.73%-6.46%-7.31%
Cash & Equivalents Growth (5y) 14.23%7.48%1.81%1.39%1.56%-0.36%-5.20%-5.84%-17.73%-17.28%-12.33%3.39%-3.28%-1.80%-1.25%3.01%-0.41%-16.57%-10.95%-14.09%-14.59%-13.66%-5.41%29.37%41.41%52.87%19.62%18.34%30.78%30.73%20.77%21.54%28.97%27.55%18.45%21.35%28.63%27.23%19.45%26.14%32.62%31.28%20.43%-8.84%-18.65%-24.83%-5.05%-4.70%
Cash & Equivalents (QoQ) 48.82%32.20%-7.59%-5.93%15.08%27.71%22.80%9.07%1.07%-1.68%-53.17%-2.92%12.35%18.82%-15.56%-19.57%132.33%-17.74%13.14%-34.75%9.74%0.80%-9.48%-5.11%4.59%-0.46%18.71%-44.46%3.86%31.47%6.83%-30.44%21.18%22.19%4.33%-32.06%-4.17%14.00%-5.48%-36.63%15.88%59.04%333.22%48.05%54.43%-70.80%12.51%-8.47%3.65%-11.52%10.27%-6.42%14.66%-15.61%17.76%-9.11%-9.27%-16.85%24.16%-18.60%10.15%3.33%7.67%-16.25%4.06%-6.09%14.56%
Cash from Investing Activities Growth (1y) 152.24%-20.00%-116.22%191.26%2,902.86%-75.76%2.50%-5,506.38%-89.53%24.14%-108.97%88.55%-2,360.91%2,789.77%11.04%42.27%103.74%-108.45%-50.34%-136.01%-250.54%-16.00%-3.21%40.98%-560.00%52.59%-358.22%38.25%61.58%-1,051.82%167.31%7.96%-141.97%65.11%-122.77%8.27%-48.89%67.65%-26.58%3,272.54%100.94%28.67%-6,700.00%-108.09%-1,641.67%-150.98%94.99%39.46%28.11%312.50%-1,995.31%2,432.19%2.26%-147.06%98.12%-103.26%-88.46%-17.19%6.72%-42.71%48.98%10.00%1.20%20.19%
Cash from Investing Activities Growth (3y) 53.85%-16.96%-63.93%-78.11%-318.04%235.79%-21.92%-77.31%-55.44%-19.91%-40.86%46.16%-48.47%-38.14%-11.34%7.01%28.11%-26.96%-92.29%4.90%-79.85%-85.03%73.06%30.52%-83.07%-23.97%11.12%19.52%-11.45%-9.14%42.11%206.47%26.70%56.82%-178.48%-33.01%40.06%16.64%-62.82%-15.81%52.98%79.71%-314.95%4.52%-134.12%-35.90%72.99%22.80%-9.82%-5.43%28.43%-2.74%2.05%-35.65%74.14%-26.77%
Cash from Investing Activities Growth (5y) 27.64%-29.46%-42.58%-50.41%-43.10%-28.58%-22.98%-47.49%-23.55%1.06%-67.58%43.64%-39.21%-70.47%44.31%14.49%19.15%-16.94%-1.73%6.20%-73.57%6.49%1.71%63.72%15.84%15.16%-127.13%-5.99%27.51%-18.40%7.93%-5.57%17.83%19.43%-86.55%103.88%31.45%10.35%-11.15%-3.37%28.14%-15.97%-4.56%-15.47%-65.50%-21.49%55.14%12.13%
Cash from Investing Activities (QoQ) 17.91%32.73%-178.38%133.98%-288.57%-21.21%217.50%1,018.09%-111.04%32.76%-6,415.38%102.16%-180.00%-85.23%-257.06%-327.32%195.17%-106.13%-131.72%127.68%-315.05%-9.00%-263.76%82.35%-65.71%3.02%-108.00%-97.44%88.10%-837.27%71.97%-22.84%-256.90%154.78%-138.33%-222.93%48.54%64.25%-54.43%-424.18%88.82%-39.86%3,970.50%-99.84%-950.00%-13,233.33%95.40%70.45%-38.38%-166.41%44.43%64.91%509.02%-2,726.84%161.85%-101.47%-96.92%-4.69%-7.46%14.93%-22.45%16.67%-64.40%69.59%-116.00%8.52%-32.79%
Cash from Operations Growth (1y) -96.02%-40.19%-49.94%356.25%-1,507.14%-20.57%-31.80%-8.73%48.98%71.80%94.31%-62.48%-355.22%26.53%-62.64%469.00%18.14%79.03%331.37%-32.69%22.83%-0.84%-21.93%45.82%59.34%-33.64%13.39%-14.86%-0.85%-13.70%-13.35%-4.10%212.66%21.96%-8.15%-9.21%-192.51%50.97%60.00%23.43%48.18%-28.44%-107.36%49.61%128.13%-27.36%673.97%-19.03%425.00%36.12%179.71%40.95%-217.46%-102.85%-38.74%-11.46%-92.79%4,336.00%-0.97%-20.65%-19.39%6.52%1.41%36.87%
Cash from Operations Growth (3y) -31.72%-6.55%-12.78%16.04%-226.10%19.97%-20.89%24.90%-23.88%57.30%46.30%12.85%-42.20%30.96%7.96%77.42%36.44%5.61%56.30%-5.81%31.86%-17.19%-8.46%5.99%35.03%-11.28%-3.36%-9.50%-1.67%16.69%8.39%2.43%18.56%9.63%-28.22%18.80%-48.72%-7.76%-12.24%14.35%40.36%-10.89%5.72%19.52%-20.15%-26.58%127.89%0.35%-140.37%17.97%19.28%-0.32%-67.55%8.71%-14.95%-1.30%
Cash from Operations Growth (5y) -25.10%13.08%1.35%43.02%-86.63%25.11%10.77%13.85%9.82%20.69%22.62%12.28%-3.35%5.16%4.33%35.45%18.04%4.39%24.90%-6.16%19.90%0.89%2.42%5.94%26.03%-5.48%-16.07%6.48%16.58%-3.75%-11.66%5.42%22.84%5.43%11.67%13.86%-23.14%-15.22%2.98%13.29%-11.62%-3.12%-6.44%3.71%-31.90%4.90%64.04%1.88%
Cash from Operations (QoQ) -8.81%28.19%-84.45%-78.13%1,271.43%7.29%41.75%-167.47%177.41%-7.87%89.68%-137.71%360.70%4.20%-63.37%-557.50%172.46%-69.23%457.84%-165.82%258.48%-25.86%-12.95%-175.46%303.63%-41.63%62.59%-121.04%432.34%-0.26%22.08%-124.92%384.39%0.15%35.11%-70.72%207.87%-24.57%33.55%-129.83%602.43%-20.06%3.02%-112.52%793.75%-108.22%2,194.52%-97.65%1,691.67%-35.04%195.47%-84.73%364.55%33.49%48.89%-112.72%88.74%2,972.00%115.18%-127.70%347.43%-32.86%72.43%-141.68%320.74%-36.08%132.73%
Dividends Paid - Common Growth (1y) 21.62%123.66%25.00%22.73%28.89%31.82%68.89%38.89%27.59%27.59%18.42%18.67%20.27%20.27%15.56%15.73%5.62%13.48%8.65%5.83%17.02%7.92%25.66%28.44%26.36%28.44%9.86%7.86%7.91%4.29%0.00%23.84%23.33%26.71%25.00%3.21%4.86%5.41%11.28%12.95%11.86%10.77%3.69%3.21%4.15%4.63%4.44%4.44%3.98%3.98%5.11%5.11%5.11%5.11%
Dividends Paid - Common Growth (3y) 25.99%33.85%35.72%26.47%25.52%26.47%32.21%24.02%17.46%20.31%14.14%13.27%14.13%13.78%16.42%16.30%16.02%16.30%14.47%13.60%16.86%13.07%11.35%19.71%18.92%19.28%11.15%11.30%11.75%11.68%11.63%13.02%13.10%13.95%12.98%6.36%6.90%6.90%6.42%6.78%6.60%6.42%4.41%4.25%4.41%4.57%
Dividends Paid - Common Growth (5y) 20.50%20.52%25.71%19.89%19.57%19.89%25.84%20.99%19.10%19.27%15.47%15.02%15.18%14.56%11.63%16.01%15.76%15.76%13.40%13.38%15.59%14.06%13.94%14.87%14.55%14.66%9.64%9.95%10.21%10.05%8.54%9.25%9.39%9.99%9.63%5.72%5.95%5.95%
Dividends Paid - Common (QoQ) -602.70%119.35%22.22%2.27%-2.22%2.27%20.00%7.41%0.00%31.03%-1.32%-1.33%0.00%21.62%-1.11%0.00%0.00%16.85%-0.96%-8.74%7.45%11.88%-3.54%0.92%-0.91%30.28%-1.41%-0.71%0.72%11.43%-3.21%-0.66%-2.67%6.85%19.87%-1.07%0.00%5.41%-1.03%0.52%0.52%11.28%0.46%-0.46%-0.46%4.17%0.00%0.44%0.00%3.98%0.00%0.00%0.00%5.11%0.00%0.00%0.00%
EBITDA Margin Growth (1y) 2,649.00533.00-308.00-3391.001,968.00-265.00-116.00-1104.00-2001.00-85.0037.00826.004.00205.00-4.00323.0057.00-286.0053.00-692.00240.00414.00159.00568.00150.00174.00142.00490.0076.00-121.00-162.00-305.00-344.00-291.00-135.00-142.00-58.00-51.00-57.00-135.00115.008.00-249.00341.00294.00251.00283.00-31.00110.00248.00-152.00-616.00-470.00-368.00-38.00594.00459.0098.00492.00547.00-1125.00256.00-115.00-626.00
EBITDA Margin Growth (3y) 2,616.00184.00-387.00-3669.00-29.00-144.00-83.0045.00-1940.00-166.0086.00457.00301.00333.00208.00199.00447.00301.00354.00366.00467.00467.00139.00753.00-118.00-238.00-154.0043.00-325.00-463.00-353.00-583.00-287.00-334.00-440.0064.00351.00208.00-23.00175.00518.00507.00-118.00-306.00-67.00132.0093.00-53.0098.00-22.00302.00526.00-1137.00-14.00339.00516.00
EBITDA Margin Growth (5y) 2,677.00103.00-338.00-4038.00268.00-17.00129.00-79.00-1550.00422.00387.001,515.00528.00386.00188.00384.00180.00-111.0057.00-81.0065.00125.00-53.00476.00-61.00-281.00-460.00249.0083.00-204.00-319.00-273.00116.00165.00-310.00-583.00-10.0089.00-213.00153.00506.00237.00336.00835.00-734.00485.00470.00-131.00
EBITDA Margin (QoQ) 2,503.00613.002,872.00-3339.00388.00-229.00-211.002,020.00-1846.00-79.00-1199.001,123.0071.0042.00-410.00301.00272.00-167.00-83.0035.00-71.00172.00-828.00967.00102.00-83.00-419.00549.00126.00-115.00-70.00135.00-71.00-155.00-214.0097.00-19.001.00-222.00181.00-11.00-5.00-300.00431.00-118.00-262.00290.00384.00-161.00-230.00-25.00525.00-22.00-630.00-488.00670.0081.00-301.00144.00534.00-281.0094.00200.00-1138.001,101.00-277.00-311.00
EBIT Growth (1y) 403.60%231.09%-14.03%-86.07%433.53%-20.97%-9.96%-233.56%-79.20%-14.26%2.35%133.42%8.29%86.37%41.61%266.17%39.26%-38.79%3.25%-129.36%24.29%62.55%8.81%318.88%0.43%1.87%4.05%98.40%16.48%-4.65%-8.75%-24.15%-38.90%-36.41%-25.88%-35.88%-5.99%-7.06%-11.50%-32.12%12.10%-17.57%-22.27%217.07%128.03%184.47%57.61%-22.92%-15.12%-7.40%-23.11%-99.20%-44.13%-37.76%-15.52%10,675.00%64.62%16.37%125.07%98.61%-99.26%32.55%-13.08%-53.74%
EBIT Growth (3y) 75.11%30.91%-7.47%-60.39%6.32%8.09%9.28%17.79%-32.05%-0.73%14.38%28.91%23.30%22.86%16.74%33.01%20.24%0.45%5.34%8.44%13.29%16.45%1.09%74.28%-10.59%-14.84%-11.05%-1.19%-12.54%-17.40%-15.72%-30.89%-13.65%-21.31%-20.11%11.33%33.95%29.65%2.73%18.38%29.46%29.49%-1.97%-73.08%2.64%17.91%0.79%-12.80%-7.92%-12.47%13.50%19.55%-81.01%-1.35%18.23%362.61%
EBIT Growth (5y) 47.92%20.68%2.99%-15.63%15.78%4.67%7.95%0.99%-17.10%10.13%11.12%28.91%17.00%12.49%8.60%28.78%4.35%-9.28%-4.59%-9.11%-3.54%-1.37%-7.49%27.98%-5.51%-13.90%-13.51%15.74%11.33%5.73%-6.01%-4.20%4.50%5.12%-9.18%-61.47%2.65%4.66%-6.77%7.37%14.82%9.48%12.36%33.09%-57.88%20.39%14.90%-9.44%
EBIT Margin Growth (1y) 2,649.00533.00-308.00-3391.001,968.00-265.00-116.00-1104.00-2001.00-85.0037.00826.004.00205.00-4.00323.0057.00-286.0053.00-692.00240.00414.00159.00568.00150.00174.00142.00490.0076.00-121.00-162.00-305.00-344.00-291.00-135.00-142.00-58.00-51.00-57.00-135.00115.008.00-249.00341.00294.00251.00283.00-31.00110.00248.00-152.00-616.00-470.00-368.00-38.00594.00459.0098.00492.00547.00-1125.00256.00-115.00-626.00
EBIT Margin Growth (3y) 2,616.00184.00-387.00-3669.00-29.00-144.00-83.0045.00-1940.00-166.0086.00457.00301.00333.00208.00199.00447.00301.00354.00366.00467.00467.00139.00753.00-118.00-238.00-154.0043.00-325.00-463.00-353.00-583.00-287.00-334.00-440.0064.00351.00208.00-23.00175.00518.00507.00-118.00-306.00-67.00132.0093.00-53.0098.00-22.00302.00526.00-1137.00-14.00339.00516.00
EBIT Margin Growth (5y) 2,677.00103.00-338.00-4038.00268.00-17.00129.00-79.00-1550.00422.00387.001,515.00528.00386.00188.00384.00180.00-111.0057.00-81.0065.00125.00-53.00476.00-61.00-281.00-460.00249.0083.00-204.00-319.00-273.00116.00165.00-310.00-583.00-10.0089.00-213.00153.00506.00237.00336.00835.00-734.00485.00470.00-131.00
EBIT Margin (QoQ) 2,503.00613.002,872.00-3339.00388.00-229.00-211.002,020.00-1846.00-79.00-1199.001,123.0071.0042.00-410.00301.00272.00-167.00-83.0035.00-71.00172.00-828.00967.00102.00-83.00-419.00549.00126.00-115.00-70.00135.00-71.00-155.00-214.0097.00-19.001.00-222.00181.00-11.00-5.00-300.00431.00-118.00-262.00290.00384.00-161.00-230.00-25.00525.00-22.00-630.00-488.00670.0081.00-301.00144.00534.00-281.0094.00200.00-1138.001,101.00-277.00-311.00
EBIT (QoQ) 273.87%184.46%289.80%-84.25%89.61%-26.13%-36.86%503.36%-71.91%-15.84%-193.65%193.97%15.78%0.46%-69.43%204.51%99.26%-23.67%-20.94%15.81%-12.41%28.74%-122.48%590.21%14.55%-13.82%-54.77%124.92%16.19%-11.98%-13.75%32.05%-4.88%-15.77%-28.31%6.37%-1.00%-1.81%-37.99%55.96%-2.12%-6.51%-52.44%157.56%-28.03%-11.84%94.03%85.23%-10.22%-51.16%-5.11%103.99%-2.05%-59.44%-99.01%14,175.00%9.11%-44.94%25.66%118.10%-22.87%6.48%10.88%-99.18%13,628.57%-30.18%-40.98%
EBT Growth (1y) 194.34%461.22%-77.88%-2.50%584.40%-20.55%233.00%-138.33%-86.09%-31.35%-8.11%98.61%-34.03%109.67%26.80%3,154.55%154.14%-47.06%19.59%-192.86%33.58%90.39%10.78%118.91%6.94%5.52%10.51%698.31%19.30%-5.23%-9.33%-250.74%-5.29%-2.84%-34.37%98.17%-51.40%-50.32%-16.57%1,584.62%43.77%2.29%-81.21%-206.22%128.00%186.90%567.92%233.66%-17.45%-4.79%-181.92%-382.48%-65.76%-61.75%117.24%126.61%129.31%37.61%900.00%207.28%-140.00%57.56%-14.20%-61.30%
EBT Growth (3y) 42.57%45.20%-12.19%-26.10%-14.36%4.58%57.14%-45.42%-38.45%-8.66%11.69%26.69%30.83%28.33%18.87%94.55%53.69%2.08%13.55%11.92%19.45%23.94%3.54%-31.53%6.51%-0.96%-13.04%-30.46%-18.11%-22.95%-20.82%-25.72%-12.86%-20.97%-53.14%33.91%16.79%13.39%1.55%184.70%39.35%40.85%-44.68%-81.82%-13.62%1.47%-1.92%44.30%-13.46%-20.57%12.20%32.20%-32.27%-6.05%51.53%32.32%
EBT Growth (5y) 28.52%27.72%0.53%-16.51%16.35%2.88%38.74%-50.89%-19.74%8.89%11.27%21.01%23.36%16.14%10.97%-130.13%32.62%-0.42%-2.72%-15.31%-4.74%-1.68%-9.48%21.23%-3.33%-13.17%-36.52%-40.50%12.47%6.06%-9.02%-10.27%4.49%6.16%-20.71%-1.74%-14.75%-11.90%-31.76%77.95%16.27%8.02%12.14%26.81%-20.98%17.77%51.93%26.15%
EBT Margin Growth (1y) 5,444.00596.00-677.00-491.001,985.00-225.00306.00-4581.00-2062.00-172.00-20.001,220.00-123.00210.00-48.00381.00202.00-275.00100.00-723.00212.00384.00127.00435.00161.00168.00150.00602.0082.00-104.00-131.00-1565.0027.0049.00-166.00868.00-464.00-419.00-64.00312.00215.00105.00-343.00-499.00250.00213.00375.00545.0067.00233.00-785.00-1319.00-606.00-563.00419.001,266.00459.00133.00547.00561.00-1124.00289.00-81.00-526.00
EBT Margin Growth (3y) 5,367.00199.00-392.00-3852.00-201.00-188.00238.00-2980.00-1983.00-237.0032.00878.00291.00318.00178.0093.00575.00276.00376.00314.00455.00448.00145.00-528.00271.00113.00-147.00-95.00-354.00-473.00-361.00-385.00-221.00-265.00-572.00681.002.00-101.00-31.00359.00532.00551.00-752.00-1272.00-290.00-117.009.00492.00-81.00-197.00181.00508.00-1271.00-141.00884.001,301.00
EBT Margin Growth (5y) 5,446.00134.00-340.00-4194.00214.00-79.00464.00-3268.00-1610.00314.00308.001,915.00534.00382.00197.00-870.00685.00222.0079.00-383.0019.0078.00-84.00652.0022.00-201.00-553.00-282.00111.00-155.00-328.00-338.0096.00181.00-981.00-92.00-538.00-431.00-397.00306.00385.00121.00214.00555.00-954.00304.00475.00528.00
EBT Margin (QoQ) 5,245.00627.003,011.00-3439.00397.00-647.003,197.00-963.00-1813.00-116.00-1689.001,556.0077.0036.00-449.00213.00410.00-222.00-21.0034.00-67.00153.00-843.00969.00104.00-104.00-535.00695.00111.00-122.00-83.00176.00-75.00-150.00-1516.001,768.00-53.00-364.00-483.00436.00-8.00-9.00-107.00339.00-119.00-457.00-263.001,088.00-156.00-294.00-93.00610.0010.00-1312.00-627.001,322.0054.00-330.00220.00516.00-273.0084.00235.00-1170.001,140.00-286.00-210.00
EBT (QoQ) 136.98%361.22%368.81%-88.20%120.00%-81.82%1,966.00%-17.18%-74.46%-23.80%-337.84%130.05%26.05%2.00%-103.59%1,527.27%300.64%-38.31%-13.40%18.75%-16.54%39.34%-167.24%270.83%18.95%-18.93%-88.52%866.10%17.37%-15.10%-17.08%44.37%-6.76%-18.77%-237.86%190.70%-4.35%-45.13%-103.85%2,507.69%-2.24%-7.84%-31.56%133.16%-30.44%-83.07%-486.79%600.49%-12.48%-60.58%-22.60%209.12%0.94%-133.92%-166.90%137.47%12.76%-84.71%312.00%222.82%-32.33%11.11%26.60%-142.02%366.54%-39.49%-42.89%
Enterprise Value Growth (1y) -71.02%-32.25%-27.76%-69.78%-96.85%-72.87%-33.10%49.25%55.41%50.36%39.90%-8.23%9.30%-88.79%-30.25%-75.01%-41.97%33.38%18.24%34.61%4.77%9.42%10.56%-17.29%31.49%31.90%9.93%18.97%-1.55%-18.57%-10.13%-7.44%-4.91%17.08%22.65%29.83%34.63%20.91%-10.44%-407.28%-1,089.78%-1,483.81%-183.30%26.51%54.73%69.75%6.14%7.80%5.69%-5.18%-0.02%-6.39%-3.18%18.97%20.45%15.38%24.14%7.26%-16.14%-0.32%-2.83%2.94%12.04%5.73%
Enterprise Value Growth (3y) -14.50%-4.31%-0.73%2.30%7.32%-17.45%-1.38%1.30%16.88%14.53%13.82%-7.40%-7.03%-4.44%1.61%-10.31%2.52%25.66%12.99%14.66%12.82%9.90%3.91%-0.70%9.96%12.52%8.45%15.15%11.36%8.04%2.01%-56.38%-101.32%-118.19%-34.26%-37.79%-52.13%-55.91%-43.20%-50.92%-71.89%-71.45%-38.55%10.33%23.91%36.35%9.27%6.02%9.62%7.54%2.60%3.34%6.98%9.98%6.68%7.16%
Enterprise Value Growth (5y) -14.09%-7.38%-1.71%-1.31%-1.48%0.45%5.29%5.91%17.83%17.38%12.41%-3.32%3.13%1.66%1.13%-3.16%0.27%16.58%10.91%14.07%14.59%13.67%5.39%-29.45%-41.52%-53.01%-19.14%-17.89%-30.26%-30.09%-20.13%-20.98%-28.35%-27.01%-17.84%-20.74%-27.92%-26.43%-18.50%-25.35%-31.79%-30.52%-19.70%9.35%19.24%25.33%5.27%4.73%
Enterprise Value (QoQ) -48.82%-32.20%7.59%5.93%-15.08%-27.71%-22.80%-9.07%-1.07%1.68%53.17%4.17%-12.51%-19.04%15.67%19.69%-134.17%17.87%-13.31%34.86%-9.88%-0.81%9.38%5.13%-4.52%0.47%-18.84%44.58%-3.88%-31.65%-6.91%30.54%-21.29%-22.28%-4.30%32.18%4.13%-14.07%5.39%36.82%-15.99%-59.29%-334.56%-48.19%-54.40%71.51%-12.73%8.73%-3.19%11.61%-10.75%6.65%-15.10%15.95%-17.80%9.46%9.61%17.48%-25.30%18.82%-10.50%-3.34%-8.23%16.80%-4.30%6.34%-15.99%
EPS (Basic) Growth (1y) 221.05%1,200.00%-92.31%420,853.81%408.70%-40.38%500.00%-116.90%-85.47%-32.26%-8.33%106.04%-29.41%85.71%9.09%15.82%158.33%-15.38%45.83%-524.44%9.68%127.27%45.71%72.95%32.35%-21.33%0.00%61.45%28.89%3.39%-1.96%4,886.93%0.00%4.92%26.00%-80.05%-15.52%-15.63%-11.11%3,630.40%-22.45%-53.70%-96.43%-99.98%128.95%200.00%2,800.00%20,897.05%5.75%24.00%-151.72%2,541.93%-75.00%-74.19%120.00%-95.13%134.78%54.17%600.00%76.67%-140.74%54.05%-14.29%-64.15%
EPS (Basic) Growth (3y) 42.52%73.80%-24.93%250.24%-19.50%-9.14%81.71%-77.22%-35.77%2.11%13.40%33.29%25.99%52.86%32.35%-49.33%55.36%14.80%28.56%-34.68%23.22%22.73%12.62%91.22%19.49%-5.15%7.30%78.44%2.88%-2.91%3.17%610.21%-13.15%-25.72%-65.80%-88.84%14.47%5.43%-2.72%13.51%23.37%19.87%-36.36%1.18%-15.41%-1.35%44.22%546.57%-14.70%-20.98%-10.20%31.51%-30.83%-15.06%47.36%-68.63%
EPS (Basic) Growth (5y) 29.43%52.51%-7.61%-192.25%8.13%7.60%66.38%-15.03%-17.40%13.74%16.27%50.09%27.82%23.77%17.84%89.66%37.04%10.41%21.29%33.42%9.59%10.35%9.86%108.23%2.25%-19.73%-47.68%15.16%14.09%4.92%2.61%74.04%9.67%8.80%-21.06%50.45%-16.89%-17.81%-37.52%13.49%1.96%-7.28%-5.59%-38.34%-20.86%17.92%78.26%179.70%
EPS (Basic) (QoQ) 121.05%1,200.00%-99.85%30,260.00%126.09%-92.31%7,872.61%-63.31%-73.50%-22.58%-324.60%131.54%23.53%4.76%-85.21%268.69%225.00%-38.46%-84.29%722.36%6.45%6.06%-145.71%312.50%120.59%-32.00%-108.49%1,139.74%31.11%-13.56%-103.27%3,575.86%5.17%-18.03%59.75%-27.39%10.34%-1.56%-74.71%207.50%10.20%3.70%961.48%-93.61%-34.21%-92.00%-94.45%78,287.00%-13.79%-22.67%-59.82%294.78%1.09%-132.26%2,152.27%-96.26%4.35%-75.00%400.00%80.00%-31.48%13.51%26.19%-141.51%359.09%-36.84%-47.22%
EPS (Weighted Average and Diluted) Growth (1y) 215.79%2,400.00%-92.16%412,555.65%418.18%-40.00%475.00%-117.04%-85.09%-33.33%-4.35%106.13%-29.41%95.00%9.09%15.52%158.33%-15.38%45.83%-528.89%9.68%124.24%42.86%73.22%32.35%-20.27%2.00%61.37%28.89%1.69%-3.92%4,891.60%0.00%5.00%26.53%-80.08%-15.52%-14.29%-9.68%3,638.95%-22.45%-53.70%-96.43%-99.98%126.32%196.00%2,750.00%20,853.09%5.81%24.32%-152.63%2,533.29%-74.73%-73.91%120.00%-94.91%134.78%50.00%583.33%67.74%-140.74%58.33%-12.20%-65.38%
EPS (Weighted Average and Diluted) Growth (3y) 42.52%115.44%-24.44%250.58%-18.29%-7.95%81.71%-77.07%-35.21%3.23%15.02%32.79%25.99%54.67%31.48%-49.28%55.36%14.80%28.56%-34.69%23.22%22.05%11.87%90.89%19.49%-5.22%7.43%78.50%2.88%-2.91%3.17%610.65%-13.15%-25.31%-65.57%-88.83%14.03%5.51%-2.76%13.55%22.92%19.43%-36.36%1.03%-15.41%-1.35%44.22%554.88%-14.37%-21.35%-10.40%31.01%-30.88%-14.75%47.36%-69.08%
EPS (Weighted Average and Diluted) Growth (5y) 29.43%75.18%-7.25%-192.88%9.10%8.16%65.72%-15.03%-16.96%14.48%17.27%49.95%27.82%24.57%17.37%89.68%37.04%10.07%20.90%33.46%9.59%10.35%9.86%107.98%2.25%-19.51%-47.47%15.16%13.83%4.63%2.25%74.06%9.43%8.92%-21.17%50.34%-16.89%-17.55%-37.32%14.44%1.96%-7.79%-6.05%-38.49%-20.86%17.92%78.26%177.00%
EPS (Weighted Average and Diluted) (QoQ) 110.53%2,450.00%-99.85%29,254.29%127.27%-92.00%7,631.77%-63.14%-73.68%-23.33%-329.15%132.26%17.65%10.00%-85.32%271.59%225.00%-38.46%-84.46%730.97%6.45%6.06%-145.71%312.50%117.65%-32.43%-108.57%1,150.39%31.11%-13.56%-103.24%3,604.86%3.45%-18.33%61.82%-26.85%8.62%-1.59%-74.52%210.20%10.20%3.70%954.65%-93.57%-34.21%-92.00%-94.48%77,816.00%-13.95%-22.97%-59.43%293.48%1.10%-132.61%2,130.01%-96.22%4.35%-75.00%416.67%74.19%-33.33%13.89%26.83%-142.31%359.09%-36.84%-50.00%
FCF Margin Growth (1y) -14710.00-945.00-1081.001,242.00-632.00-229.00-263.00-123.00280.00346.00317.00-556.00-928.00-70.00-489.00925.00381.00471.00629.00-346.0087.0080.00-132.00546.00252.00-290.00248.00-67.0091.00-167.00-191.00-197.00681.00256.00-26.0062.00-650.00582.00523.00182.00125.00-146.00-1369.00243.00225.00-975.00526.00-217.00174.00438.00907.00506.00-565.00-1094.00-601.00-39.00-308.001,218.00-1.00-440.0041.00113.0022.00557.00
FCF Margin Growth (3y) -15061.00-828.00-1027.00562.00-1279.0047.00-435.00246.00-266.00746.00457.0023.00-459.00480.008.001,126.00720.00260.00744.00134.00430.00-377.00-75.00282.001,024.00-201.0031.00-202.00122.00670.00306.0047.00156.00691.00-872.00487.00-300.00-540.00-320.00208.00524.00-684.0064.00532.00-167.00-1631.00833.00249.00-700.00562.00305.0027.00-832.00237.00-580.0079.00
FCF Margin Growth (5y) -15608.00-427.00-887.001,142.00-811.00597.0061.00446.0072.00536.00573.00503.00-116.0023.0065.00862.001,492.00349.00528.00-1.00461.00460.00422.00527.00499.00234.00-815.00224.00472.00-451.00-536.0073.00555.00154.00561.00776.00-691.00-1196.00-14.00675.00-350.00-560.00-538.0053.00-434.00-300.00854.00367.00
FCF Margin (QoQ) -13282.00165.00-2198.00606.00483.0029.00124.00-1267.00886.00-6.00265.00-864.00952.00-35.00-609.00-1236.001,809.00-453.00805.00-1779.001,899.00-295.00-169.00-1347.001,891.00-507.00509.00-1642.001,350.0031.00195.00-1484.001,091.007.00188.00-606.00666.00-275.00276.00-1318.001,898.00-334.00-65.00-1374.001,626.00-1557.001,548.00-1393.00426.00-55.00804.00-1002.00690.00414.00403.00-2073.00162.00907.00965.00-2342.001,687.00-311.00526.00-1861.001,760.00-402.001,061.00
FCF Payout Ratio Growth (1y) -47.60%-68.28%66.48%1.92%831.40%107.32%-90.82%-25.75%-89.64%127.07%-50.10%24.37%69.99%-34.81%-95.45%86.64%-17.99%35.22%-19.46%25.99%40.38%16.91%456.96%-1.45%48.17%40.84%-143.82%-36.19%-41.33%-11.57%-44.77%69.38%-490.05%-32.18%-131.59%108.54%221.11%56.82%356.35%-34.52%-75.21%-23.33%-113.66%-346.46%134.39%17.93%33.95%139.39%-3.69%40.47%-11.06%-8.74%2.22%-31.69%
FCF Payout Ratio Growth (3y) -20.35%31.61%1.34%-2.00%17.92%28.23%-77.56%19.90%-47.54%26.03%-51.90%43.01%25.08%1.01%117.82%32.33%19.48%30.58%-23.17%-7.47%6.86%13.34%-31.31%2.13%-75.34%-5.47%-51.38%31.11%40.47%-2.03%119.63%32.25%5.41%-6.58%6.74%-75.07%39.31%12.35%38.61%-14.01%-17.59%8.30%-28.06%-3.95%32.15%4.21%
FCF Payout Ratio Growth (5y) -6.77%17.57%-17.52%17.22%13.55%16.77%91.68%16.44%-21.39%26.94%-40.53%12.96%11.21%5.12%-39.52%20.16%-42.64%5.95%-44.34%22.85%41.96%9.14%72.88%7.78%0.36%0.31%-20.25%-41.32%10.00%-3.19%4.95%17.56%21.46%6.20%9.86%3.89%21.91%6.35%
FCF Payout Ratio (QoQ) -365.00%78.36%178.49%16.43%-951.11%95.69%338.63%963.94%-93.31%-212.32%192.86%48.38%46.74%-174.24%176.94%102.81%-43.73%-322.59%173.47%-10.89%-7.21%-296.65%177.48%-0.71%-22.72%500.40%-78.61%49.28%-26.54%-286.79%131.15%37.26%10.71%-405.79%136.45%-416.09%119.25%-1,144.25%132.82%83.58%-75.08%1,606.99%-91.62%-30.50%-22.92%-404.17%-51.25%166.10%-61.22%-270.36%190.20%61.61%-43.44%-234.69%174.13%81.01%-62.20%
Free Cash Flow Growth (1y) -101.95%-54.38%-61.40%208.62%-3,040.00%-44.34%-50.30%-17.20%40.55%146.33%132.12%-114.06%-272.86%20.41%-86.16%1,900.00%11.49%87.05%1,132.08%-43.81%21.10%-4.58%-29.25%84.49%40.88%-37.99%28.79%-16.08%9.05%-16.01%-16.64%-7.69%135.20%30.33%-14.72%-8.81%-350.72%69.03%83.92%17.93%30.92%-26.88%-131.62%86.84%46.03%-50.51%186.59%-32.79%143.41%72.49%351.17%44.47%-858.93%-141.88%-55.57%-11.28%-58.12%365.12%7.96%-25.98%5.36%15.17%2.82%53.87%
Free Cash Flow Growth (3y) -33.20%-14.48%-23.63%49.81%-311.34%18.19%-45.75%27.96%-25.18%77.03%58.18%12.44%-37.57%29.05%6.45%174.39%25.54%3.44%123.91%-4.54%24.86%-20.79%-8.76%12.64%29.85%-12.12%-2.90%-10.94%7.06%22.77%9.35%-0.24%15.20%17.22%-35.65%26.19%-43.17%-15.12%-20.44%13.99%29.30%-14.54%7.30%21.97%-21.15%-33.09%55.16%-4.85%-73.35%24.18%29.35%-1.74%-137.27%8.54%-20.99%0.35%
Free Cash Flow Growth (5y) -26.18%7.10%-5.36%26.81%-117.43%24.13%6.83%16.78%1.76%26.84%29.24%17.09%-6.96%2.28%5.31%75.09%16.35%3.91%51.50%-6.04%17.84%1.83%3.57%8.98%19.99%-3.45%-20.42%9.25%21.44%-7.71%-18.57%4.51%16.47%6.58%14.14%14.30%-38.41%-19.55%0.19%13.68%-14.20%-7.07%-9.94%3.57%-21.62%1.77%31.46%-0.38%
Free Cash Flow (QoQ) -9.60%23.39%-140.47%95.69%2,220.00%4.40%13.86%-224.60%137.58%-6.78%89.70%-189.46%255.71%-12.16%-111.49%-2,272.73%150.29%-89.90%1,394.34%-216.67%206.28%-33.50%-31.85%-263.82%228.53%-50.69%77.71%-152.50%234.80%2.41%15.80%-156.89%224.49%1.64%28.23%-78.30%360.87%-33.49%37.12%-159.66%410.69%-27.63%-12.08%-134.94%428.87%-131.30%619.51%-110.09%401.55%-45.24%303.29%-93.48%1,098.21%43.22%29.14%-134.25%33.88%251.96%157.85%-161.04%210.86%-38.12%76.79%-178.04%234.91%-44.76%164.56%
Gross Margin Growth (1y) -8031.0092.00-298.00-52.0063.00-149.00-86.00103.0067.00223.00360.00327.00251.0060.00-112.00-595.00-148.00-128.00108.00511.0067.00258.00104.00267.00445.00306.00215.00172.00-103.00-91.00-31.00-80.00-46.00-118.00-37.00-34.00-1.00153.00119.00247.00171.00115.00-2.00209.00191.00-120.00362.00146.00250.00591.00-262.00-507.0076.00-8.00218.00729.00428.00112.00615.00571.00-172.00175.00-170.00-458.00
Gross Margin Growth (3y) -7902.00165.00-24.00378.00381.00133.00162.00-164.00170.00154.00356.00244.00170.00190.00100.00184.00364.00436.00427.00951.00409.00473.00288.00359.00296.0096.00147.0059.00-150.00-56.0051.00133.00123.00150.0081.00422.00361.00147.00479.00602.00612.00585.0098.00-152.00517.00462.00318.00369.00754.00694.00571.00793.00333.00279.00663.00843.00
Gross Margin Growth (5y) -7799.0097.00-28.00295.00300.00263.00374.00614.00682.00719.00675.00683.00512.00405.00284.00276.00215.00227.00359.00837.00362.00508.00370.00572.00466.00364.00264.00514.00212.00-62.00411.00488.00564.00620.00180.0061.00687.00730.00435.00824.001,116.00689.00931.001,149.00774.00749.00763.00482.00
Gross Margin (QoQ) -7938.00195.00-473.00184.00185.00-195.00-227.00300.00-27.00-131.00-38.00263.00129.006.00-70.00187.00-63.00-166.00-553.00634.00-43.0070.00-150.00189.00149.00-84.0013.00368.009.00-175.00-30.0092.0021.00-115.00-78.00126.00-51.00-33.00-75.00159.00103.00-67.0052.0083.0047.00-184.00263.0065.00-264.00298.0047.00169.0077.00-555.00-197.00752.00-8.00-328.00314.00450.00-324.00175.00270.00-292.0023.00-171.00-18.00
Gross Profit Growth (1y) 104.13%46.93%5.00%7.81%18.32%1.89%2.43%11.26%7.82%11.46%18.51%23.66%22.68%41.46%34.20%-4.01%15.96%-9.43%0.72%32.81%-9.78%0.65%-7.39%2.82%4.00%-2.05%-1.77%-2.80%3.17%3.30%8.07%11.02%-10.10%-13.30%-12.42%-16.77%2.63%7.61%2.10%8.80%2.02%-14.60%30.97%64.97%76.33%92.85%2.57%-14.39%-15.87%-9.63%-9.37%-20.55%-2.67%-7.74%-0.05%21.45%12.36%7.02%33.85%24.22%-5.39%7.88%-6.31%-11.52%
Gross Profit Growth (3y) 37.58%18.61%8.42%14.04%16.10%17.12%17.66%9.72%15.33%12.61%17.00%16.38%8.67%8.85%7.77%9.44%2.85%-3.70%-2.88%9.90%-1.07%0.61%-0.57%3.52%-1.19%-4.27%-2.40%-3.52%-1.63%-1.22%-1.14%0.17%-2.00%-7.30%5.40%14.31%22.67%21.02%11.10%15.39%14.81%14.17%6.78%3.91%13.02%17.15%-2.42%-6.17%-2.74%-3.73%6.63%6.22%1.14%2.13%7.82%10.11%
Gross Profit Growth (5y) 29.94%16.41%11.49%13.59%10.37%7.93%8.73%12.52%7.55%7.08%7.82%9.52%6.61%5.47%5.85%7.18%0.18%-4.37%-2.81%4.16%-2.23%-1.02%-2.55%0.09%0.20%-4.22%4.45%10.02%11.36%9.68%5.36%7.26%6.90%6.78%1.71%0.32%8.61%8.12%4.44%8.19%10.60%8.00%10.25%11.10%8.94%13.17%3.10%-1.91%
Gross Profit (QoQ) 69.88%22.83%-23.87%28.50%22.28%-12.22%-21.83%41.03%5.30%-11.76%-15.09%36.67%8.84%-6.18%-11.40%35.59%25.51%-11.00%-36.62%63.79%-1.97%-1.03%-16.43%11.27%9.36%-8.94%-7.21%12.56%3.00%-8.69%-8.19%19.48%3.13%-4.47%-5.68%-3.25%-0.55%-3.50%-10.37%19.30%4.28%-8.44%-4.49%11.87%-12.71%40.41%20.31%19.57%-4.53%-25.32%0.42%17.51%2.56%-25.11%-11.98%43.95%-2.79%-18.86%6.96%33.17%-7.40%1.48%-0.73%1.43%5.59%-11.87%-6.25%
Interest Coverage Ratio Growth (1y) 402.15%-16.27%-15.38%-195.85%-85.63%-41.92%-31.49%120.73%-14.62%39.22%9.75%227.87%40.16%-35.28%7.27%-128.80%19.66%57.53%3.43%320.29%10.75%
Interest Coverage Ratio Growth (3y) -14.90%-12.19%-13.99%-13.31%-44.38%-19.41%-6.92%41.93%12.71%12.39%6.78%27.65%22.92%
Interest Coverage Ratio Growth (5y) 0.66%-7.14%-6.73%-16.20%-25.60%
Interest Coverage Ratio (QoQ) 70.44%-15.72%-19.27%333.00%-71.58%-14.83%-191.44%164.94%14.84%0.46%-72.33%167.42%87.26%-20.81%-17.32%14.32%-13.53%31.25%-122.20%574.99%13.84%-13.82%-52.73%138.79%
Net Cash Flow Growth (1y) -116.22%-44.54%12.07%496.05%359.38%-89.23%-108.46%-409.99%-120.48%605.71%796.36%82.01%-501.47%804.45%-284.33%206.91%-210.02%-89.62%107.08%-155.50%92.67%-57.33%-20.00%296.98%-1,245.16%-19.19%1,170.00%-60.18%43.88%298.75%-20.47%-54.95%-15.81%-108.46%-35.64%-181.71%19.31%777.78%199.62%10,007.46%739.18%3,711.48%-1,904.36%-90.84%-110.49%-97.65%95.29%3.29%13.18%495.12%-28.85%38.06%-59.16%-152.05%3.05%15.34%-56.91%196.85%108.59%-45.60%3.67%-84.35%-492.96%9.56%
Net Cash Flow Growth (3y) -27.78%-25.02%-12.92%-30.24%-47.29%90.14%-45.59%-15.83%-79.87%87.85%42.75%52.56%-11.00%-26.27%-52.91%46.88%-45.16%-67.04%39.58%-24.21%17.89%11.20%100.66%33.02%-106.00%-31.48%86.63%-29.00%19.36%31.76%15.32%231.63%99.77%179.63%-232.60%95.00%18.51%100.62%-65.66%124.88%16.49%74.72%-45.73%-49.26%-28.97%-27.50%61.11%18.04%-29.43%44.22%28.21%-4.67%-33.99%-57.11%31.10%-11.74%
Net Cash Flow Growth (5y) -29.25%-16.92%-38.75%-5.56%6.19%-21.16%-42.74%-8.20%-41.97%17.98%62.23%15.82%-59.50%5.25%1.07%17.18%-14.73%-15.01%18.82%-16.65%12.35%-4.63%73.19%98.23%116.06%134.20%-223.34%5.88%18.86%15.44%-26.99%28.11%11.46%25.06%-32.68%60.27%5.65%-79.85%-38.96%76.08%-7.78%21.87%-38.06%-39.37%-17.28%-59.39%54.34%-0.40%
Net Cash Flow (QoQ) -25.73%-1.02%-130.52%27.68%353.91%100.00%7.85%-52.64%-89.46%-257.14%-3,850.91%96.87%463.24%55.06%-202.09%-4.60%646.21%-131.60%159.21%-403.35%118.30%-78.45%-564.00%59.91%206.45%-59.60%1,042.50%-373.74%106.39%535.00%-64.17%-485.71%145.44%26.65%-79.70%-1,091.46%96.68%1,062.96%-125.77%-879.10%127.90%325.68%752.12%-36.83%66.35%-301.52%104.33%-172.37%137.27%-503.66%194.86%-160.83%355.50%-187.40%201.64%-170.13%16.45%-62.80%220.92%-195.40%151.57%-85.57%666.20%-268.93%108.38%-462.34%313.62%
Net Income Growth (1y) 159.49%198.76%-91.45%160.21%424.76%-40.75%500.00%-116.74%-95.55%-78.25%-78.70%105.84%-16.33%2,195.16%-104.35%24.14%-99.44%300.00%29.14%63.16%-103.59%-230,900.00%-180.00%4,750.00%1,521.43%109.44%1,364.29%-80.49%-20.60%-13.30%10.17%3,513.39%-101.90%-101.06%-99.98%21,200.00%-10.94%2,536.15%-104.55%-99.86%
Net Income Growth (3y) 28.84%-27.25%-52.19%-70.60%-41.99%43.56%-27.15%-77.03%-69.61%-73.54%83.35%-49.04%111.88%-26.01%-35.72%-33.68%-562.48%-76.52%-12.98%74.81%-26.01%475.90%244.82%590.89%40.16%90.47%-88.46%2.75%18.81%7.81%5.03%-4.28%6.96%-44.22%100.00%-44.31%34.68%24.25%-68.71%
Net Income Growth (5y) -45.14%-60.59%7.54%-15.02%-18.76%-14.91%-15.13%51.03%-17.98%-108.35%-18.17%86.31%37.16%-31.29%146.22%28.68%88.22%117.57%-14.98%15.17%109.54%76.68%74.42%15.94%70.04%53.87%-15.38%-42.47%-131.39%206.28%179.97%
Net Income (QoQ) 145.61%161.49%171.02%-81.60%129.05%-92.52%8,147.22%-62.88%-74.14%-24.21%-330.09%109.86%26.53%-25.81%-36.96%41.38%3,370.73%-100.14%1,900.00%-50.00%1,126.32%-100.26%-400.00%-180.00%0.00%-16,400.00%99.39%4,750.00%-69.43%9.55%-18.81%-28.25%24.41%19.62%3.17%2,253.33%-100.07%33.33%10.94%-7.04%10.61%-21.92%3,183.63%-100.16%368.84%-38.69%-47.56%
Net Income towards Common Stockholders Growth (1y) -61.49%2,350.00%-77,785.19%424,042.86%131.48%5,716.33%105.15%-116.74%-95.55%-78.25%-78.70%105.84%-16.33%2,195.16%-104.35%24.14%-99.44%300.00%29.14%63.16%-103.59%-230,900.00%-180.00%4,750.00%1,521.43%109.44%1,364.29%-80.49%-20.60%-13.30%10.17%3,513.39%-101.90%-101.06%-99.98%21,200.00%-10.94%2,536.15%-104.55%-99.86%
Net Income towards Common Stockholders Growth (3y) 26.46%576.79%104.23%246.02%26.24%562.22%92.19%-77.03%-69.61%-73.54%83.35%-49.04%111.88%-26.01%-35.72%-33.68%-562.48%-76.52%-12.98%74.81%-26.01%475.90%244.82%590.89%40.16%90.47%-88.46%2.75%18.81%7.81%5.03%-4.28%6.96%-44.22%100.00%-44.31%34.68%24.25%-68.71%
Net Income towards Common Stockholders Growth (5y) 109.13%-5.83%15.84%-15.02%-18.76%-14.91%-15.13%51.03%-17.98%-108.35%-18.17%86.31%37.16%-31.29%146.22%28.68%88.22%117.57%-14.98%15.17%109.54%76.68%74.42%15.94%70.04%53.87%-15.38%-42.47%-131.39%206.28%179.97%
Net Income towards Common Stockholders (QoQ) 100.01%2,600.00%-87.04%-500,242.86%100.14%-85,712.24%170.77%-62.88%-74.14%-24.21%-330.09%109.86%26.53%-25.81%-36.96%41.38%3,370.73%-100.14%1,900.00%-50.00%1,126.32%-100.26%-400.00%-180.00%0.00%-16,400.00%99.39%4,750.00%-69.43%9.55%-18.81%-28.25%24.41%19.62%3.17%2,253.33%-100.07%33.33%10.94%-7.04%10.61%-21.92%3,183.63%-100.16%368.84%-38.69%-47.56%
Net Margin Growth (1y) 35,742.007.00-6172.004,804.007,087.00364.006,455.00-5582.00-1468.00-289.00-229.00821.00-15.001,289.00-67.00-6.00-1363.006.00182.0029.00-545.00-2836.00-10.00833.00290.003,131.00260.00-626.00-62.00-40.0034.006,780.00-215.00-256.00-6967.00263.00-27.006,840.00-233.00-7093.00
Net Margin Growth (3y) 41,361.0082.0055.0043.005,605.001,364.006,160.00-4767.00-363.00-289.00280.00-94.00477.00-1373.00-5.00-59.00-2845.00-21.00-74.00237.00-317.00254.00283.006,988.0013.002,834.00-812.00-8.0076.0011.00-7.00-69.00136.00-6.0010.00-463.00372.00199.00-6878.00
Net Margin Growth (5y) 8.00-6.005,900.00-4855.00-1006.00-372.00-300.00756.00-83.00-2919.00-82.00769.00221.00-1078.00245.00149.00245.00272.00-350.0050.00241.00284.00239.003,083.00225.006,291.00-283.00-176.00-237.00621.00225.00
Net Margin (QoQ) 41,296.009.00-9.00-5555.005,561.00-6169.0010,968.00-3272.00-1163.00-77.00-1070.00842.0016.00-17.00-20.007.001,320.00-1373.0041.00-4.00577.00-529.00-5.00-13.003.00-2820.002,820.00830.00-541.0021.00-50.00-55.0023.0042.0024.006,691.00-6972.001.0029.00-42.0024.00-38.006,896.00-7115.00858.00-211.00-181.00
Operating Income Growth (1y) 403.60%231.09%-14.03%-86.07%433.53%-20.97%-9.96%-233.56%-79.20%-14.26%2.35%133.42%8.29%86.37%41.61%266.17%39.26%-38.79%3.25%-129.36%24.29%62.55%8.81%318.88%0.43%1.87%4.05%98.40%16.48%-4.65%-8.75%-24.15%-38.90%-36.41%-25.88%-35.88%-5.99%-7.06%-11.50%-32.12%12.10%-17.57%-22.27%217.07%128.03%184.47%57.61%-22.92%-15.12%-7.40%-23.11%-99.20%-44.13%-37.76%-15.52%10,675.00%64.62%16.37%125.07%98.61%-99.26%32.55%-13.08%-53.74%
Operating Income Growth (3y) 75.11%30.91%-7.47%-60.39%6.32%8.09%9.28%17.79%-32.05%-0.73%14.38%28.91%23.30%22.86%16.74%33.01%20.24%0.45%5.34%8.44%13.29%16.45%1.09%74.28%-10.59%-14.84%-11.05%-1.19%-12.54%-17.40%-15.72%-30.89%-13.65%-21.31%-20.11%11.33%33.95%29.65%2.73%18.38%29.46%29.49%-1.97%-73.08%2.64%17.91%0.79%-12.80%-7.92%-12.47%13.50%19.55%-81.01%-1.35%18.23%362.61%
Operating Income Growth (5y) 47.92%20.68%2.99%-15.63%15.78%4.67%7.95%0.99%-17.10%10.13%11.12%28.91%17.00%12.49%8.60%28.78%4.35%-9.28%-4.59%-9.11%-3.54%-1.37%-7.49%27.98%-5.51%-13.90%-13.51%15.74%11.33%5.73%-6.01%-4.20%4.50%5.12%-9.18%-61.47%2.65%4.66%-6.77%7.37%14.82%9.48%12.36%33.09%-57.88%20.39%14.90%-9.44%
Operating Income (QoQ) 273.87%184.46%289.80%-84.25%89.61%-26.13%-36.86%503.36%-71.91%-15.84%-193.65%193.97%15.78%0.46%-69.43%204.51%99.26%-23.67%-20.94%15.81%-12.41%28.74%-122.48%590.21%14.55%-13.82%-54.77%124.92%16.19%-11.98%-13.75%32.05%-4.88%-15.77%-28.31%6.37%-1.00%-1.81%-37.99%55.96%-2.12%-6.51%-52.44%157.56%-28.03%-11.84%94.03%85.23%-10.22%-51.16%-5.11%103.99%-2.05%-59.44%-99.01%14,175.00%9.11%-44.94%25.66%118.10%-22.87%6.48%10.88%-99.18%13,628.57%-30.18%-40.98%
Operating Margin Growth (1y) 2,649.00533.00-308.00-3391.001,968.00-265.00-116.00-1104.00-2001.00-85.0037.00826.004.00205.00-4.00323.0057.00-286.0053.00-692.00240.00414.00159.00568.00150.00174.00142.00490.0076.00-121.00-162.00-305.00-344.00-291.00-135.00-142.00-58.00-51.00-57.00-135.00115.008.00-249.00341.00294.00251.00283.00-31.00110.00248.00-152.00-616.00-470.00-368.00-38.00594.00459.0098.00492.00547.00-1125.00256.00-115.00-626.00
Operating Margin Growth (3y) 2,616.00184.00-387.00-3669.00-29.00-144.00-83.0045.00-1940.00-166.0086.00457.00301.00333.00208.00199.00447.00301.00354.00366.00467.00467.00139.00753.00-118.00-238.00-154.0043.00-325.00-463.00-353.00-583.00-287.00-334.00-440.0064.00351.00208.00-23.00175.00518.00507.00-118.00-306.00-67.00132.0093.00-53.0098.00-22.00302.00526.00-1137.00-14.00339.00516.00
Operating Margin Growth (5y) 2,677.00103.00-338.00-4038.00268.00-17.00129.00-79.00-1550.00422.00387.001,515.00528.00386.00188.00384.00180.00-111.0057.00-81.0065.00125.00-53.00476.00-61.00-281.00-460.00249.0083.00-204.00-319.00-273.00116.00165.00-310.00-583.00-10.0089.00-213.00153.00506.00237.00336.00835.00-734.00485.00470.00-131.00
Operating Margin (QoQ) 2,503.00613.002,872.00-3339.00388.00-229.00-211.002,020.00-1846.00-79.00-1199.001,123.0071.0042.00-410.00301.00272.00-167.00-83.0035.00-71.00172.00-828.00967.00102.00-83.00-419.00549.00126.00-115.00-70.00135.00-71.00-155.00-214.0097.00-19.001.00-222.00181.00-11.00-5.00-300.00431.00-118.00-262.00290.00384.00-161.00-230.00-25.00525.00-22.00-630.00-488.00670.0081.00-301.00144.00534.00-281.0094.00200.00-1138.001,101.00-277.00-311.00
Profit After Tax Growth (1y) 3.95%2,305.26%-197.93%-27.68%498.91%-37.64%145.67%-65.64%-86.12%-35.44%-10.19%-98.37%-28.10%108.15%18.56%10,200.00%165.45%-19.84%40.43%-172.82%3.42%118.24%37.77%120.00%26.49%-25.22%-3.82%1,070.00%26.44%-1.00%-6.07%1.14%-2.90%3.43%24.88%-67.89%-18.55%-17.93%-14.34%3,981.58%-13.35%-44.42%-93.95%-83.95%140.79%196.58%1,934.62%-61.04%6.02%22.05%-152.55%1,772.16%-74.79%-73.67%118.35%-94.93%133.33%51.57%658.82%75.72%-140.64%58.28%-15.25%-64.54%
Profit After Tax Growth (3y) -4.74%113.15%-26.22%-84.07%-15.76%-5.72%35.47%-16.82%-35.77%2.51%14.35%-47.66%25.44%53.85%31.88%146.62%51.43%9.37%23.00%19.44%18.26%17.34%7.57%63.45%15.80%-8.52%4.10%56.05%0.00%-5.63%0.16%136.67%-11.84%-22.15%-59.86%28.14%19.33%10.60%1.76%36.67%30.30%26.24%-38.32%5.40%-13.67%-1.59%25.18%-28.24%-14.57%-21.32%-9.89%18.56%-30.82%-14.20%47.05%-68.39%
Profit After Tax Growth (5y) 10.53%74.45%-7.73%-18.16%10.42%7.95%24.08%-39.10%-19.09%11.94%14.66%23.33%25.85%21.94%15.69%181.73%33.65%6.02%16.89%-11.16%5.52%6.52%5.89%101.26%1.85%-18.97%-43.33%90.21%15.85%6.73%4.33%-3.68%11.84%11.30%-21.90%72.66%-14.60%-15.35%-36.70%19.34%5.40%-4.30%-2.09%-36.38%-21.15%17.99%66.03%-25.45%
Profit After Tax (QoQ) -89.27%2,442.11%2.48%-62.83%148.37%-203.50%175.69%207.82%-74.14%-24.21%-43.06%24.39%20.26%5.43%-98.97%5,400.00%248.18%-39.95%-10.43%41.75%5.14%5.21%-146.44%301.33%121.85%-33.58%-93.26%1,173.33%31.15%-14.57%-17.99%37.61%2.69%-18.95%-11.69%32.11%9.38%-2.14%-77.29%235.09%10.21%2.14%982.09%-92.89%-29.31%-88.89%2,773.08%6.69%-12.92%-23.78%-44.99%190.38%0.24%-132.82%2,059.71%-96.09%4.69%-77.13%441.18%80.07%-31.99%14.50%25.32%-141.65%364.85%-38.69%-47.56%
Property, Plant & Equipment (Net) Growth (1y) -7.51%-5.93%0.13%-0.84%-1.09%3.58%-0.03%4.30%64.03%70.80%72.61%69.27%67.50%-6.02%-6.48%-7.57%-7.66%-8.41%-4.98%-3.54%-32.98%0.31%-0.02%5.31%6.60%4.43%-25.12%-25.98%8.28%-19.67%11.64%8.91%-16.70%2.18%2.51%-20.85%5.96%-19.37%-19.60%74.74%70.57%68.54%69.69%-0.73%-3.25%-2.01%-6.06%44.18%56.06%57.98%57.68%1.33%-1.93%-2.30%1.24%-0.48%-7.15%-6.84%-3.31%0.75%3.51%
Property, Plant & Equipment (Net) Growth (3y) -1.38%-2.47%15.13%21.00%20.52%39.55%18.47%17.30%17.73%36.39%13.71%15.33%14.70%1.20%-4.78%-3.86%-2.08%-12.95%-1.37%-10.73%-9.07%-8.20%-5.59%-5.80%-5.31%-1.30%-5.01%-5.01%-13.91%-1.50%-12.85%-2.74%14.63%14.61%11.56%11.83%11.14%20.47%10.01%8.62%35.74%37.07%37.67%35.96%13.19%13.98%14.79%14.46%13.29%12.42%12.87%15.57%0.53%-1.96%
Property, Plant & Equipment (Net) Growth (5y) 9.02%8.42%18.74%8.81%9.31%10.96%8.84%8.92%10.63%12.63%9.02%2.81%3.30%3.65%-6.25%-5.77%-5.42%-9.86%-4.66%-4.03%-8.31%-7.35%-7.06%-7.18%3.26%11.68%3.10%3.18%2.05%9.54%1.79%7.96%16.61%17.85%16.54%15.68%14.94%21.76%15.50%15.39%20.32%18.58%18.88%19.73%7.78%7.31%
Property, Plant & Equipment (Net) (QoQ) -0.27%49.96%-35.40%59.63%-0.05%-3.80%-35.56%67.18%-3.54%0.37%1.34%74.08%-2.52%-1.57%0.28%-2.32%-2.99%-2.73%0.18%-3.12%0.64%-1.25%-30.39%45.01%0.31%4.01%-29.54%42.06%-28.07%2.80%3.08%5.39%-0.04%0.29%-21.16%29.28%0.28%-22.57%5.54%-1.62%0.00%68.29%3.02%-2.79%0.68%-1.54%0.40%-1.55%-3.47%51.10%8.68%-0.33%-3.66%-2.90%5.18%-0.70%-0.18%-4.55%-1.87%-0.37%3.60%-0.54%0.82%
Return on Assets Growth (1y) 30.0024.0017.0013.0013.009.0013.00-17.00-26.00-25.00-27.00-5.000.006.007.004.004.00-5.00-5.00-5.00-4.001.001.001.000.000.000.000.00-1.00-10.00-10.00-8.00-5.0012.0013.009.008.00-2.00-2.0014.0012.0010.008.00-17.00-14.00-12.00-10.001.001.002.001.009.009.008.008.00-10.00-10.00-9.00-9.000.001.001.00
Return on Assets Growth (3y) 17.008.003.00-9.00-13.00-10.00-7.00-17.00-21.00-24.00-25.00-6.001.002.003.000.001.00-4.00-4.00-4.00-5.00-9.00-9.00-6.00-7.003.003.002.001.001.001.0015.0014.0020.0019.006.005.00-4.00-4.00-2.00-1.00-1.00-1.00-6.00-4.00-2.00-1.000.000.000.000.00-2.00-1.000.00-9.00
Return on Assets Growth (5y) 22.009.005.00-10.00-12.00-14.00-11.00-21.00-25.00-22.00-24.00-4.000.00-8.00-7.00-7.00-6.00-1.000.00-3.00-3.002.002.0016.0013.0011.009.00-1.00-1.00-1.00-1.00-1.001.0010.0010.0016.0015.006.005.00-3.00-2.00-2.00-2.00-15.00-11.00-9.001.00
Return on Assets (QoQ) 8.004.0015.004.002.00-3.0011.004.00-2.001.00-19.00-5.00-1.00-1.002.000.004.000.000.000.00-5.000.000.001.000.000.000.000.000.000.000.00-1.00-8.000.002.001.009.001.00-2.000.000.000.0014.00-2.00-2.00-2.00-10.000.000.000.000.000.000.000.009.000.000.000.00-9.000.000.000.001.001.000.00
Return on Capital Employed Growth (1y) 66.00-12.00-8.00-9.001.00-20.00-19.00-18.00-7.002.003.003.002.003.002.002.00-3.00-3.000.000.004.004.003.002.001.001.001.002.000.00-2.00-4.00-5.00-5.00-3.00-2.00-2.00-2.00-2.00-3.00-3.00-2.001.004.005.003.003.001.00-1.00-4.00-5.00-6.00-4.00-1.001.003.003.003.000.00-1.00-1.00-2.00
Return on Capital Employed Growth (3y) 38.0018.00-18.00-26.00-24.00-4.00-15.00-14.00-13.00-8.002.004.005.004.005.004.004.003.003.004.004.006.003.000.00-1.00-4.00-4.00-5.00-5.00-6.00-8.00-9.00-10.00-8.00-5.00-2.000.000.001.001.000.00-2.00-2.00-1.00-1.00-1.00-2.00-3.00-3.00-2.00-4.00-4.00-2.00-1.00
Return on Capital Employed Growth (5y) 44.0023.00-19.00-25.00-23.00-3.00-14.00-12.00-11.00-3.008.008.008.005.004.002.001.00-2.00-3.00-2.00-3.00-1.00-2.00-5.00-6.00-7.00-6.00-4.00-3.00-5.00-4.00-5.00-6.00-8.00-7.00-7.00-6.00-4.00-3.00-2.00-2.000.00-1.000.001.00-1.00
Return on Capital Employed (QoQ) 20.007.00-18.0011.00-2.00-1.00-7.00-10.000.000.003.00-1.000.000.002.001.00-1.000.00-2.001.002.000.002.000.000.000.001.000.000.000.000.00-2.00-1.00-1.00-1.000.000.000.00-1.00-1.00-1.00-1.001.002.002.000.000.001.000.00-2.00-3.00-1.00-1.000.001.001.001.000.001.00-2.000.000.00-1.00
Return on Equity Growth (1y) 200.002,210.001,266.00-5.00-52.00-1776.00-889.00-55.00-54.00-73.00-79.00-11.001.0019.0020.0013.0013.00-16.00-14.00-15.00-11.003.003.003.007.007.001.001.00-12.00-82.00320.00-68.00-24.0090.00-304.0076.0037.00-6.00-9.0050.0026.0020.0017.00-62.00-38.00-31.00-28.002.003.004.003.0028.0022.0020.0020.00-30.00-25.00-24.00-24.00-1.001.003.00
Return on Equity Growth (3y) 94.00360.00298.00-71.00-105.00-1830.00-948.00-53.00-40.00-70.00-73.00-13.003.007.009.001.009.00-6.00-10.00-10.00-16.00-72.00324.00-63.00-29.0014.0017.009.001.001.007.0057.0039.00103.00-296.0063.0025.00-18.00-20.00-10.00-9.00-7.00-7.00-32.00-13.00-6.00-5.000.000.000.00-1.00-4.00-3.00-2.00-27.00
Return on Equity Growth (5y) 109.00363.00304.00-73.00-102.00-1843.00-959.00-65.00-44.00-60.00-69.00-8.00-1.00-69.00330.00-65.00-27.001.006.00-3.00-3.0011.0011.0062.0034.0027.0025.00-4.00-11.00-11.00-4.00-3.004.0076.00-320.0093.0050.007.004.00-12.00-12.00-11.00-11.00-39.00-29.00-26.004.00
Return on Equity (QoQ) -269.0059.00377.0033.001,740.00-884.00-894.00-14.0016.003.00-60.00-13.00-3.00-3.008.000.0015.00-1.000.000.00-15.000.000.004.000.000.000.008.000.00-6.000.00-5.00-71.00397.00-388.0038.0043.003.00-8.000.00-1.000.0051.00-24.00-7.00-2.00-29.000.000.001.001.001.001.000.0026.00-5.00-1.000.00-24.000.000.000.002.001.001.00
Return on Invested Capital Growth (1y) 143.00443.00427.00-34.00-57.00-291.00-327.00-26.00-34.00-43.00-16.00-11.00-5.00-4.00-31.007.008.006.008.00-1.00-2.001.002.004.008.004.000.00-1.00-4.000.007.006.002.00-2.00-5.00-9.00-5.00-5.00-6.00-3.00-3.00-3.00-4.001.003.005.006.000.00-1.00-2.00-5.000.0015.00-6.00-15.00-3.00-17.005.0016.002.000.000.00-1.00-2.00
Return on Invested Capital Growth (3y) 52.00109.0084.00-72.00-95.00-338.00-374.00-31.00-30.00-41.00-39.00-5.002.003.00-21.0010.0014.0011.009.003.002.005.008.009.006.002.002.00-4.00-7.00-6.00-3.00-5.00-6.00-10.00-14.00-11.00-6.00-3.00-3.00-1.00-1.00-1.00-2.002.0017.00-3.00-13.00-2.00-3.00-4.00-4.00-1.00-2.00-1.000.00-3.00
Return on Invested Capital Growth (5y) 55.00111.0061.00-66.00-89.00-331.00-364.00-27.00-24.00-36.00-38.00-2.005.007.00-15.0016.0012.009.0011.000.00-1.00-1.00-2.00-2.00-3.00-6.00-8.00-5.00-8.00-5.00-1.00-4.00-5.00-7.00-12.00-10.009.00-12.00-22.00-4.00-3.00-2.00-1.001.000.001.002.00-3.00
Return on Invested Capital (QoQ) -57.0050.00126.0023.00244.0034.00-336.000.0010.00-2.00-35.00-7.001.0025.00-30.00-1.001.00-2.007.001.00-1.001.00-1.000.002.001.001.003.00-2.00-3.001.000.002.004.000.00-4.00-1.000.00-4.000.00-1.00-1.00-1.00-1.00-1.00-1.004.001.001.001.00-2.000.000.00-2.002.0015.00-21.00-10.0014.001.000.001.000.00-2.000.000.00-1.00
Return on Sales Growth (1y) 71.004.00-7.0027.0012.00-3.002.00-56.00-15.00-3.00-2.008.000.0013.00-1.000.003.00-14.000.000.000.001.001.00-1.002.00-1.00-1.000.00-5.00-28.000.008.003.0031.003.00-6.00-1.000.000.0068.00-2.00-3.0013.00-70.000.000.00-13.003.002.002.000.0068.00-2.0015.0015.00-71.000.00-18.00-17.00-2.006.004.00
Return on Sales Growth (3y) 68.00-2.00-7.00-20.00-3.007.00-1.00-48.00-12.00-4.00-3.008.003.000.000.00-1.005.00-14.000.00-1.00-4.00-28.000.008.00-1.002.002.002.00-3.003.003.0070.000.0028.0016.00-8.00-3.00-3.000.001.000.000.00-1.001.000.0018.002.000.000.000.00-2.00-5.004.002.00-69.00
Return on Sales Growth (5y) 71.00-3.00-8.00-21.000.00-6.000.00-49.00-10.00-4.00-3.008.00-1.00-29.00-1.008.002.00-11.002.001.00-2.002.003.0070.00-4.00-1.0015.000.00-5.000.002.003.002.0031.002.0063.00-3.0015.0015.00-2.00-2.00-3.00-3.00-2.006.00-12.002.00
Return on Sales (QoQ) 70.004.0013.00-17.004.00-6.0048.00-33.00-12.00-1.00-11.008.000.000.000.000.0013.00-14.000.003.00-4.000.000.003.00-3.000.00-1.006.00-5.000.000.000.00-28.0028.008.00-5.000.00-1.00-1.000.000.000.0067.00-70.000.0016.00-16.000.000.002.000.000.000.000.0069.00-71.0018.000.00-17.000.000.000.009.00-2.00-2.00
Revenue Growth (1y) 1,100.76%39.56%24.17%11.82%13.98%10.95%8.08%3.66%3.76%-1.59%-3.82%1.66%7.46%37.14%42.56%41.87%25.12%-3.09%-5.01%-5.88%-12.89%-11.78%-12.19%-10.76%-15.37%-14.53%-11.28%-10.44%7.82%7.37%9.62%15.23%-8.25%-8.62%-10.93%-15.43%2.68%0.58%-3.25%-2.73%-5.21%-18.59%31.08%51.38%63.36%102.79%-11.52%-19.06%-23.24%-27.87%0.65%-2.06%-5.21%-7.47%-8.45%-9.03%-1.97%3.07%8.16%3.82%-0.29%1.98%-1.07%1.89%
Revenue Growth (3y) 142.16%15.08%8.88%5.62%8.32%14.41%14.01%14.34%11.74%9.36%9.21%10.72%5.41%5.45%5.95%6.02%-2.66%-9.93%-9.54%-9.05%-7.37%-6.80%-5.12%-2.71%-5.75%-5.70%-4.67%-4.43%0.53%-0.44%-1.88%-1.77%-3.70%-9.22%4.14%7.59%16.72%18.42%3.91%6.02%5.93%6.00%5.29%6.27%5.93%10.62%-6.58%-10.32%-10.65%-11.72%-0.11%-2.56%-2.51%-0.93%-0.68%-1.27%
Revenue Growth (5y) 80.37%15.16%11.82%9.49%6.73%5.07%4.33%4.66%0.56%-0.28%0.29%1.64%1.34%1.48%2.95%4.22%-1.81%-6.44%-6.29%-6.02%-5.62%-5.74%-5.95%-5.40%-4.01%-7.24%1.90%5.15%9.48%10.25%1.84%3.04%2.29%1.82%0.12%-0.26%2.96%2.08%0.67%1.21%2.01%2.58%2.94%2.54%3.04%7.30%-2.69%-5.27%
Revenue (QoQ) 845.71%10.43%0.77%14.10%9.91%-1.75%-9.25%16.30%7.00%-4.29%-12.97%16.41%1.49%-6.46%-8.01%23.06%29.52%-2.77%-8.45%8.52%0.32%-4.68%-9.30%0.44%1.60%-5.13%-7.82%-4.76%2.61%-1.52%-6.95%14.67%2.18%0.54%-2.19%-8.69%1.76%-2.00%-7.12%10.86%-0.32%-5.73%-6.62%8.03%-14.39%51.78%7.84%16.58%6.27%-33.78%-1.34%10.56%-0.13%-7.60%-4.00%7.00%-2.52%-8.58%-4.60%15.30%2.50%-4.06%-8.43%10.73%4.83%-6.92%-5.69%
Share-based Compensation Growth (1y) 50.00%50.00%37.50%200.00%33.33%16.67%27.27%16.67%66.67%114.29%100.00%85.71%250.00%3.33%10.71%26.92%-45.71%103.23%-58.06%-15.15%-50.00%-63.49%38.46%10.71%15.79%-8.70%22.22%-38.71%9.09%57.14%4.55%15.79%12.50%-15.15%21.74%18.18%-7.41%14.29%7.14%11.54%-16.00%12.50%-53.33%44.83%28.57%-19.44%100.00%-33.33%18.52%6.90%14.29%32.14%0.00%6.45%0.00%-5.41%3.13%72.73%9.38%-17.14%-27.27%-61.40%-34.29%-24.14%
Share-based Compensation Growth (3y) 49.38%55.36%51.83%86.63%98.13%37.21%41.25%40.10%46.85%65.10%-2.44%25.99%-1.70%-8.48%-13.69%6.04%-32.01%-12.17%-10.80%-16.81%-14.20%-19.39%20.95%-7.72%12.43%6.78%15.87%-5.69%4.35%15.07%10.89%15.14%-4.35%2.94%-15.25%24.05%0.00%1.18%0.00%2.50%8.58%-1.05%2.17%8.46%15.07%-2.86%31.73%-5.90%6.92%25.26%7.72%1.18%-9.14%-10.80%-10.42%-15.91%
Share-based Compensation Growth (5y) 44.65%51.10%10.20%47.58%16.12%13.90%10.35%20.90%12.89%8.45%9.46%6.30%3.71%1.92%-3.86%-3.29%-17.35%-2.02%-2.02%-4.66%-8.03%-12.67%18.20%0.70%2.02%9.37%-4.90%6.26%4.18%6.67%4.94%8.06%5.92%-1.24%6.83%10.96%3.46%3.34%2.71%6.13%5.71%12.24%3.13%0.00%2.71%-9.38%10.44%-12.13%
Share-based Compensation (QoQ) 33.33%0.00%-50.00%125.00%33.33%-8.33%9.09%0.00%16.67%0.00%0.00%42.86%50.00%-6.67%-7.14%169.23%-55.71%0.00%6.45%15.15%65.79%-79.37%115.38%-32.14%21.05%-21.74%72.22%-29.03%-4.55%4.76%-13.64%26.32%37.50%-30.30%-4.35%22.73%3.70%0.00%-7.14%-3.85%28.00%-6.25%-3.33%-27.59%71.43%-61.11%200.00%-35.71%7.41%-3.45%0.00%14.29%-3.13%3.23%15.63%-13.51%3.13%-3.03%9.38%-5.71%72.73%-38.60%-17.14%-17.24%-8.33%4.55%-4.35%
Shareholder's Equity Growth (1y) -86.03%-36.72%34.48%196.17%11,962.75%3,162.18%3,020.51%-1.58%-0.24%-3.64%3.81%-2.55%42.40%64.12%57.76%-3.70%8.61%-8.31%-12.90%-20.57%-20.02%-12.39%-13.71%-9.26%-110.14%-8.51%0.97%2.88%1,053.77%-110.99%-108.52%-17.38%-20.33%839.68%1,053.57%-9.81%-2.77%-3.97%-3.57%94.73%170.42%171.67%172.02%62.60%11.93%15.14%10.83%4.60%6.23%2.21%-2.76%31.40%29.48%28.91%32.24%-0.63%-1.30%-0.83%3.67%-0.36%-1.00%1.71%0.34%2.43%
Shareholder's Equity Growth (3y) 156.19%170.95%251.87%41.62%455.43%272.27%271.10%-2.61%15.55%13.19%12.57%-9.33%7.34%9.65%5.84%-11.46%-27.82%-9.76%-8.79%-9.49%-8.19%-27.81%-27.53%-8.29%-8.31%-9.41%-6.41%-8.48%110.96%-7.93%-7.83%13.21%27.95%177.19%200.05%41.87%43.31%44.29%42.72%49.06%47.60%47.32%43.12%30.75%15.47%14.90%12.54%10.95%10.73%9.33%10.06%9.17%8.16%9.15%11.22%0.47%
Shareholder's Equity Growth (5y) 91.87%97.35%126.69%16.79%171.99%110.62%107.44%-7.82%-16.27%3.05%4.44%-7.00%3.66%-16.35%-16.02%-10.02%-7.71%-9.79%-9.23%-11.19%-9.73%-8.96%-7.36%6.26%15.17%14.17%16.55%19.41%89.39%19.54%18.74%19.80%20.02%89.92%96.04%31.45%32.27%31.67%30.18%34.03%32.66%32.52%32.08%17.22%8.51%8.88%8.20%6.87%
Shareholder's Equity (QoQ) -16.44%-52.46%2,366.90%-98.57%278.43%1.04%5,332.82%-41.93%2.34%-3.35%71.36%-41.14%-1.14%4.12%60.85%-13.99%13.94%0.09%-1.82%-3.00%-3.80%-4.93%-10.46%-2.33%5.37%-6.36%-5.85%-110.92%1,050.39%3.35%-4.07%1.23%-110.95%19.90%1,030.75%-2.39%1.64%3.26%-11.97%5.23%0.39%3.69%77.76%46.14%0.85%3.83%6.26%0.60%3.74%-0.06%0.29%2.17%-0.19%-4.91%35.52%0.67%-0.63%-2.46%1.83%-0.01%-0.15%1.97%-2.13%-0.65%2.58%0.61%-0.09%
Tax Rate Growth (1y) 4,921.007,683.005,714.00-8986.001,959.002,224.00-2886.008,096.0012.00388.00-7174.00-561907.00-578.0044.007,732.00562,051.00-312.00-3130.00-1033.001,323.001,652.00-1349.00-1696.00-6718.00-1176.003,079.001,122.004,073.00-261.00-335.00-271.003,649.00-304.00-537.00-1810.00-7736.00218.00779.001,247.008,222.00-167.00106.003,463.009,999.00-412.00-252.00-4529.00-9457.00129.00383.00-151.00629.00294.00525.00-614.00-11253.00-129.00-692.002,460.005,736.00-8.00-35.0094.00642.00
Tax Rate Growth (3y) 6,892.0010,295.00-4346.00-562797.001,394.002,656.00-2328.008,240.00-878.00-2697.00-475.001,468.00763.00-4434.005,003.00556,656.00164.00-1400.00-1607.00-1321.00215.001,396.00-845.001,005.00-1741.002,207.00-958.00-13.00-346.00-93.00-834.004,136.00-253.00347.002,900.0010,486.00-361.00632.00180.008,765.00-450.00237.00-1217.001,171.0011.00656.00-5294.00-20081.00294.00217.001,695.00-4888.00158.00-201.001,941.00-4876.00
Tax Rate Growth (5y) 6,002.007,209.002,353.00577.002,734.00-1822.00-5058.002,845.00-401.00-967.00-1049.00-1177.00-674.00-1690.005,854.00564,379.00-400.00-2271.00-3688.00-5408.00130.001,638.00-1408.001,492.00-1690.003,092.003,752.0018,208.00-926.00-239.00-1900.004,679.00-536.00478.00-1780.001,658.0062.001,541.00-585.00-1860.00-285.0071.00629.00-4346.00-126.00-70.00-2740.00-13703.00
Tax Rate (QoQ) -3108.007,114.003,930.00-3015.00-345.005,145.00-10771.007,930.00-81.0035.00211.00-153.00295.00-7527.00-554522.00561,175.00917.00161.00-203.00-1187.00-1901.002,258.002,154.00-858.00-4902.001,910.00-2868.004,683.00-647.00-46.0083.00349.00-720.0018.004,003.00-3604.00-954.00-1255.00-1923.004,350.00-393.00-787.005,053.00-4039.00-120.002,570.0011,589.00-14451.0040.00-1707.006,661.00-4865.00294.00-2241.007,442.00-5200.00525.00-3380.00-3198.005,924.00-37.00-229.0078.00181.00-65.00-100.00625.00
Total Debt Growth (1y) -9.13%-86.05%1,037.59%10.71%11.20%623.91%-4.63%56.11%63.18%63.04%62.90%-0.01%49.42%46.10%40.06%39.89%-7.07%-4.91%-0.89%2.19%13.27%7.91%12.35%13.46%7.36%8.16%14.52%9.71%8.74%22.32%7.34%4.06%4.38%-4.92%-1.17%3.56%7.81%6.01%6.64%-9.32%-15.88%32.35%31.51%52.33%52.41%0.18%-0.76%-0.73%-0.74%-0.76%67.60%17.21%17.34%17.48%-33.26%-4.54%-4.63%-4.72%-0.61%-0.62%-0.48%-2.79%-4.63%-6.96%
Total Debt Growth (3y) 18.14%18.09%160.48%20.00%39.44%158.35%29.59%29.73%31.34%31.33%31.26%12.65%16.30%14.45%15.97%17.49%4.16%3.54%8.44%8.35%9.76%12.60%11.36%9.01%6.81%7.95%6.71%5.74%6.96%7.23%4.20%-0.76%-1.81%10.08%11.50%12.68%11.40%12.02%11.65%11.10%8.37%9.58%29.81%21.02%21.09%5.31%3.54%3.56%3.57%3.57%3.60%3.60%3.66%2.86%-14.15%-4.08%
Total Debt Growth (5y) 18.02%18.00%89.65%19.83%23.34%77.65%19.36%20.42%22.47%21.47%23.81%12.21%12.92%14.68%13.90%13.11%5.11%5.24%6.23%6.51%8.27%7.55%7.80%4.00%2.02%12.03%11.25%10.31%9.43%10.33%8.11%8.12%7.45%5.81%18.18%10.73%9.99%10.38%9.26%8.94%7.33%8.05%7.73%10.95%11.00%1.59%1.02%0.53%
Total Debt (QoQ) 0.05%-90.69%925.31%-4.84%-84.64%659.03%-0.22%-4.42%0.00%0.00%63.32%-0.08%-0.08%-0.09%0.24%49.31%-2.30%-4.22%0.12%-0.81%-0.03%-0.17%3.24%9.94%-4.76%3.93%4.26%4.04%-4.05%10.04%-0.13%3.12%7.94%-3.44%-3.18%3.43%-1.68%0.38%1.45%7.68%-3.32%0.97%-13.73%-0.11%52.11%0.33%-0.07%-0.06%-0.03%-0.60%-0.04%-0.06%-0.05%67.86%-30.09%0.05%0.07%-4.63%-0.01%-0.05%-0.02%-0.52%-0.03%0.10%-2.35%-2.41%-2.47%