|
Gross Margin
|
38.50% | 36.01% | 37.74% | 25.37% | 32.36% | 35.62% | 33.51% | 34.65% | 33.63% | 21.11% | 35.47% | 35.18% | 34.72% | 19.15% | 55.94% | 56.67% | 53.82% | 54.06% | 58.25% | 58.86% | 63.42% | 59.09% | 60.17% | 57.32% | 55.43% | 57.80% | 56.60% | 52.84% | 51.59% | 46.76% | 50.53% | 45.98% | 49.00% | 90.22% | 54.00% | 59.45% | 58.15% | 56.66% | 57.38% | 57.73% | 55.75% | 54.82% | 57.07% | 55.68% | 54.52% | |
|
EBT Margin
|
16.92% | 13.56% | 15.27% | -0.87% | 3.43% | 4.12% | 8.30% | 3.42% | -120.41% | -38.33% | 6.57% | 2.35% | 3.19% | 30.29% | -17.02% | -13.01% | -11.83% | -6.13% | -9.46% | 0.68% | 3.03% | -5.53% | -15.77% | -6.56% | -11.84% | -3.42% | -1.66% | -3.60% | -2.26% | -26.92% | -7.86% | -4.02% | 1.47% | -64.53% | 3.70% | 4.45% | 5.86% | 7.87% | -5.71% | -3.01% | -1.52% | 5.14% | 0.90% | 3.61% | 5.58% | |
|
EBIT Margin
|
16.76% | 13.35% | 15.02% | -1.09% | 3.21% | 5.46% | 10.38% | 5.68% | -118.41% | -39.53% | 8.60% | 4.40% | 5.26% | 29.01% | -12.08% | -8.12% | -6.91% | -1.80% | -4.48% | 5.47% | 4.24% | -4.89% | -14.98% | -5.69% | -10.56% | -1.69% | 0.33% | -1.10% | -0.05% | -25.51% | -6.86% | -3.92% | 1.85% | -62.57% | 4.36% | 5.91% | 7.43% | 9.14% | -3.83% | -1.24% | 0.70% | 6.46% | 2.41% | 3.67% | 7.04% | |
|
EBITDA Margin
|
16.76% | 13.35% | 15.02% | -1.09% | 3.21% | 5.46% | 10.38% | 5.68% | -118.41% | -39.53% | 8.60% | 4.40% | 5.26% | 29.01% | -12.08% | -8.12% | -6.91% | -1.80% | -4.48% | 5.47% | 4.24% | -4.89% | -14.98% | -5.69% | -10.56% | -1.69% | 0.33% | -1.10% | -0.05% | -25.51% | -6.86% | -3.92% | 1.85% | -62.57% | 4.36% | 5.91% | 7.43% | 9.14% | -3.83% | -1.24% | 0.70% | 6.46% | 2.41% | 3.67% | 7.04% | |
|
Operating Margin
|
16.76% | 13.35% | 15.02% | -1.09% | 3.21% | 5.46% | 10.38% | 5.68% | -118.41% | -39.53% | 8.60% | 4.40% | 5.26% | 29.01% | -12.08% | -8.12% | -6.91% | -1.80% | -4.48% | 5.47% | 4.24% | -4.89% | -14.98% | -5.69% | -10.56% | -1.69% | 0.33% | -1.10% | -0.05% | -25.51% | -6.86% | -3.92% | 1.85% | -62.57% | 4.36% | 5.91% | 7.43% | 9.14% | -3.83% | -1.24% | 0.70% | 6.46% | 2.41% | 3.67% | 7.04% | |
|
Net Margin
|
11.42% | 9.23% | 10.08% | -1.09% | -1.81% | -0.55% | 5.50% | 2.05% | -120.80% | -51.14% | 3.69% | 1.63% | 2.29% | 18.36% | 19.01% | 19.11% | 17.81% | 17.08% | 20.14% | 21.13% | | 0.29% | | | | | 2.05% | -1.83% | 10.39% | -26.49% | -4.65% | 20.65% | -19.17% | -71.79% | 2.74% | 4.51% | 2.73% | 3.96% | 4.58% | -37.66% | 2.98% | -0.29% | -0.84% | -1.46% | -0.94% | |
|
FCF Margin
|
| 15.21% | 4.41% | 9.09% | -2.15% | 5.12% | 3.04% | -0.39% | -0.08% | -2.56% | 8.97% | 11.35% | 10.64% | -6.09% | 18.39% | 8.92% | 6.25% | 30.97% | 10.68% | -67.00% | -47.55% | -14.77% | -21.68% | -31.82% | -13.83% | -5.80% | -6.10% | -3.54% | -1.02% | -2.16% | -4.98% | 5.10% | 9.99% | 132.40% | -1.62% | 13.40% | 13.41% | 15.86% | -6.78% | -3.90% | 14.71% | 3.92% | -7.28% | 12.75% | 11.74% | |
|
Inventory Average
|
| | | | | 288.90M | 288.05M | 308.45M | 323.75M | 313.40M | 305.80M | 309.35M | 304.50M | 189.70M | 177.05M | 284.80M | 298.35M | 195.80M | 91.70M | 100.05M | 120.95M | 127.75M | 125.50M | 131.75M | 139.20M | 145.20M | 149.50M | 163.60M | 179.10M | 176.50M | 167.05M | 162.45M | 159.05M | 158.85M | 158.45M | 163.30M | 181.30M | 162.95M | 166.15M | 174.15M | 152.45M | 159.90M | 164.40M | 164.75M | 162.90M | |
|
Assets Average
|
| | | | | 2,483.65M | 2,527.15M | 2,510.95M | 2,245.90M | 2,003.25M | 2,009.95M | 2,065.85M | 2,103.50M | 2,083.40M | 2,079.10M | 2,105.65M | 2,136.90M | 2,172.40M | 2,199.40M | 2,060.15M | 1,880.95M | 1,838.95M | 1,833.70M | 1,808.70M | 1,795.55M | 1,803.65M | 1,781.65M | 1,759.80M | 1,777.50M | 1,735.95M | 1,660.80M | 1,666.05M | 1,640.60M | 1,600.75M | 1,685.05M | 1,759.65M | 1,764.00M | 1,781.05M | 1,760.90M | 1,700.80M | 1,695.80M | 1,708.65M | 1,676.85M | 1,659.55M | 1,657.00M | |
|
Equity Average
|
| 2,095.35M | | | | 1,785.10M | 1,501.50M | 1,516.80M | 1,281.40M | 1,048.15M | 1,067.55M | 1,084.65M | 1,095.50M | 1,102.00M | 1,116.70M | 1,143.85M | 1,168.75M | 1,198.05M | 1,233.60M | 1,269.20M | 1,293.40M | 1,298.70M | 1,288.65M | 1,278.50M | 1,271.90M | 1,266.05M | 1,260.85M | 1,259.05M | 1,275.75M | 1,276.00M | 1,257.35M | 1,274.45M | 1,279.10M | 1,266.25M | 1,263.55M | 1,254.05M | 1,257.55M | 1,277.35M | 1,294.95M | 1,266.75M | 1,228.45M | 1,229.20M | 1,232.10M | 1,224.95M | 1,225.85M | |
|
Invested Capital
|
2,111.60M | 2,091.00M | | | 2,089.90M | 2,117.70M | 2,147.10M | 2,107.60M | 1,626.90M | 1,644.30M | 1,658.30M | 1,428.70M | 1,441.60M | 1,691.50M | 1,719.90M | 1,745.80M | 1,769.70M | 1,804.40M | 1,800.80M | 1,536.60M | 1,300.20M | 1,548.10M | 1,528.00M | 1,524.70M | 1,514.80M | 1,513.30M | 1,504.70M | 1,510.00M | 1,538.40M | 1,442.10M | 1,427.60M | 1,461.30M | 1,406.90M | 1,400.60M | 1,510.90M | 1,500.90M | 1,511.30M | 1,517.50M | 1,503.40M | 1,438.10M | 1,480.40M | 1,395.70M | 1,395.10M | 1,386.90M | 1,382.30M | |
|
Asset Utilization Ratio
|
| | | | | 0.67 | 0.66 | 0.65 | 0.72 | 0.25 | 0.25 | 0.25 | 0.25 | 0.27 | 0.16 | 0.04 | -0.08 | 0.28 | 0.28 | 0.31 | 0.34 | 0.35 | 0.36 | 0.37 | 0.38 | 0.39 | 0.40 | 0.40 | 0.40 | 0.41 | 0.43 | 0.44 | 0.45 | 0.37 | 0.36 | 0.33 | 0.33 | 0.41 | 0.39 | 0.40 | 0.40 | 0.39 | 0.41 | 0.41 | 0.41 | |
|
Interest Coverage Ratio
|
| -576.00 | | | 131.00 | 4.07 | 4.93 | 2.48 | -59.13 | 32.41 | 4.14 | 2.12 | 2.49 | -22.34 | -2.32 | -1.55 | -1.28 | -0.37 | -0.80 | 0.89 | 1.67 | -2.37 | -6.65 | -2.80 | -5.17 | -0.74 | 0.14 | -0.42 | -0.02 | -17.48 | -15.50 | -8.11 | 3.78 | -32.00 | 6.62 | 3.74 | 4.27 | 5.53 | -1.74 | -0.60 | 0.26 | 3.39 | 1.29 | 2.03 | 3.75 | |
|
Debt to Equity
|
| 0.00 | | | 0.01 | 0.42 | 0.42 | 0.38 | 0.56 | 0.55 | 0.54 | 0.57 | 0.54 | 0.53 | 0.51 | 0.50 | 0.49 | 0.48 | 0.43 | 0.19 | 0.19 | 0.19 | | | | 0.20 | | | | | | | | 0.10 | | 0.00 | 0.00 | 0.18 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
|
Debt Ratio
|
| 0.00 | | | 0.00 | 0.25 | 0.25 | 0.24 | 0.29 | 0.29 | 0.29 | 0.30 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.26 | 0.25 | 0.13 | 0.13 | 0.14 | | | | 0.14 | | | | | | | | 0.08 | | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | |
|
Equity Ratio
|
| 0.84 | | | 0.85 | 0.59 | 0.60 | 0.61 | 0.52 | 0.53 | 0.53 | 0.52 | 0.53 | 0.53 | 0.54 | 0.54 | 0.55 | 0.55 | 0.57 | 0.67 | 0.70 | 0.71 | 0.70 | 0.72 | 0.70 | 0.70 | 0.71 | 0.72 | 0.72 | 0.75 | 0.76 | 0.77 | 0.79 | 0.79 | 0.71 | 0.71 | 0.71 | 0.72 | 0.75 | 0.74 | 0.71 | 0.73 | 0.74 | 0.74 | 0.74 | |
|
Times Interest Earned
|
| -576.00 | | | 131.00 | 4.07 | 4.93 | 2.48 | -59.13 | 32.41 | 4.14 | 2.12 | 2.49 | -22.34 | -2.32 | -1.55 | -1.28 | -0.37 | -0.80 | 0.89 | 1.67 | -2.37 | -6.65 | -2.80 | -5.17 | -0.74 | 0.14 | -0.42 | -0.02 | -17.48 | -15.50 | -8.11 | 3.78 | -32.00 | 6.62 | 3.74 | 4.27 | 5.53 | -1.74 | -0.60 | 0.26 | 3.39 | 1.29 | 2.03 | 3.75 | |
|
Enterprise Value
|
-44.00M | -44.10M | -35.80M | -48.50M | -58.40M | -149.00M | -166.20M | -114.30M | -112.50M | -129.50M | -165.10M | -79.20M | -86.70M | -113.70M | -143.10M | -154.80M | -166.10M | -219.70M | -203.10M | -531.10M | -411.80M | -384.50M | -348.30M | -288.10M | -214.40M | -205.30M | -187.70M | -185.00M | -180.00M | -111.50M | -100.10M | -99.90M | -97.80M | -118.50M | -104.30M | -106.50M | -117.00M | -127.70M | -95.70M | -81.80M | -107.10M | -87.70M | -75.80M | -92.20M | -89.00M | |
|
Return on Sales
|
0.11% | 0.09% | 0.10% | -0.01% | -0.02% | -0.01% | 0.06% | 0.02% | -1.21% | -0.51% | 0.04% | 0.02% | 0.02% | 0.18% | 0.19% | 0.19% | 0.18% | 0.17% | 0.20% | 0.21% | 0.14% | 0.00% | 0.05% | 0.00% | 0.00% | | 0.02% | -0.02% | 0.10% | -0.26% | -0.05% | 0.21% | -0.19% | -0.72% | 0.03% | 0.05% | 0.03% | 0.04% | 0.05% | -0.38% | 0.03% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% |
|
Return on Capital Employed
|
| | | | | 0.04% | 0.03% | 0.05% | -0.19% | -0.08% | -0.08% | -0.08% | 0.19% | -0.06% | -0.09% | -0.11% | -0.12% | -0.02% | -0.02% | -0.01% | 0.00% | 0.00% | -0.01% | -0.02% | -0.04% | -0.04% | -0.02% | -0.01% | 0.00% | -0.03% | -0.04% | -0.04% | -0.04% | -0.03% | -0.01% | 0.00% | 0.01% | 0.03% | 0.02% | 0.01% | 0.01% | 0.00% | 0.01% | 0.02% | 0.02% | |
|
Return on Invested Capital
|
| | | | | 0.01% | 0.00% | 0.01% | -0.22% | -0.05% | -0.05% | -0.06% | 0.28% | -0.04% | -0.05% | -0.06% | -0.07% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.02% | -0.03% | -0.03% | -0.01% | -0.01% | 0.00% | -0.02% | -0.02% | 0.00% | -0.03% | -0.02% | -0.01% | 0.00% | -0.01% | 0.02% | 0.02% | 0.01% | 0.03% | 0.00% | -0.01% | 0.01% | 0.02% | |
|
Return on Assets
|
| | | | | 0.01% | 0.00% | 0.01% | -0.20% | -0.05% | -0.05% | -0.05% | 0.18% | -0.04% | -0.03% | -0.02% | -0.01% | 0.05% | 0.05% | 0.06% | 0.05% | 0.04% | 0.02% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.01% | -0.02% | -0.02% | 0.00% | -0.03% | -0.02% | -0.01% | -0.03% | 0.00% | 0.01% | 0.02% | -0.03% | -0.03% | -0.03% | -0.04% | 0.00% | 0.00% | |
|
Return on Equity
|
| | | | | 0.02% | 0.00% | 0.01% | -0.35% | -0.10% | -0.10% | -0.10% | 0.34% | -0.08% | -0.06% | -0.04% | -0.03% | 0.09% | 0.09% | 0.10% | 0.07% | 0.05% | 0.03% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.02% | -0.02% | -0.03% | 0.00% | -0.04% | -0.02% | -0.01% | -0.04% | -0.01% | 0.02% | 0.02% | -0.04% | -0.04% | -0.04% | -0.05% | 0.00% | 0.00% | |