|
Accumulated Depreciation
|
| | 0.13M | 0.13M | | | | 0.16M | | | |
|
Cash & Equivalents
|
17.15M | 115.79M | 105.38M | 850.12M | 833.75M | 816.46M | 839.66M | 764.38M | 705.54M | 684.48M | 176.41M |
|
Receivables - Net
|
| | | | | 50.00M | | | | | 4.51M |
|
Receivables - Other
|
| | | 5.82M | | | | | | | |
|
Receivables
|
| | | | | 50.00M | | | | | 4.51M |
|
Prepaid Assets
|
| | 3.03M | 7.54M | 6.39M | 4.65M | 3.29M | 8.03M | 7.69M | 4.97M | 12.45M |
|
Current Assets
|
| | 108.41M | 863.48M | 840.14M | 871.11M | 842.95M | 772.40M | 713.23M | 689.45M | 681.93M |
|
Property, Plant & Equipment (Net)
|
| | 0.05M | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.76M | 1.90M | 1.81M |
|
Other Non-Current Assets
|
| | 1.64M | 0.11M | 0.11M | 0.11M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M |
|
Non-Current Assets
|
| | 1.69M | 0.15M | 0.50M | 0.43M | 0.56M | 0.49M | 3.96M | 4.89M | 4.64M |
|
Assets
|
| | 110.11M | 863.63M | 840.65M | 871.54M | 843.50M | 772.89M | 717.19M | 694.34M | 686.58M |
|
Accounts Payables
|
| | 4.48M | 0.06M | 3.79M | 10.70M | 22.19M | 4.53M | 3.66M | 13.88M | 1.12M |
|
Payables
|
| | 4.48M | 0.06M | 3.79M | 10.70M | 22.19M | 4.53M | 3.66M | 13.88M | 1.12M |
|
Accumulated Expenses
|
| | 6.34M | 14.37M | 15.10M | 37.96M | 47.68M | 52.15M | 24.84M | 10.49M | 13.80M |
|
Current Leases
|
| | | | | | | 0.20M | 0.11M | 0.73M | 0.71M |
|
Current Taxes
|
| | | | | 7.20M | 12.00M | 2.57M | 2.57M | 0.01M | 0.71M |
|
Current Deferred Revenue
|
| | | 301.37M | 235.38M | 224.99M | 192.18M | | | | |
|
Total Current Liabilities
|
| | 10.82M | 315.80M | 254.28M | 273.65M | 262.05M | 56.88M | 28.61M | 25.11M | 15.63M |
|
Preferred Stock Liabilities
|
| | 175.75M | | | | | | | | |
|
Operating Leases
|
| | | | | | | | 2.76M | 2.77M | 2.58M |
|
Other Non-Current Liabilities
|
| | 0.06M | 0.04M | 0.11M | 0.03M | | 5.93M | 5.93M | 6.01M | 5.17M |
|
Total Non-Current Liabilities
|
| | 10.82M | 315.80M | 254.28M | 273.65M | | 56.88M | 31.37M | 27.87M | 18.22M |
|
Total Liabilities
|
| | 10.87M | 315.83M | 254.39M | 273.68M | 262.05M | 62.81M | 37.30M | 33.88M | 23.39M |
|
Common Equity
|
-53.37M | -63.13M | -76.51M | 547.80M | 586.26M | 597.86M | 581.45M | 710.08M | 679.88M | 660.46M | 663.19M |
|
Shareholder's Equity
|
-53.37M | -63.13M | -76.51M | 547.80M | 586.26M | 597.86M | 581.45M | 710.08M | 679.88M | 660.46M | 663.19M |
|
Liabilities and Shareholders Equity
|
| | 110.11M | 863.63M | 840.65M | 871.54M | 843.50M | 772.89M | 717.19M | 694.34M | 686.58M |
|
Retained Earnings
|
| | -85.82M | -65.16M | -34.45M | -32.91M | -61.10M | 56.03M | 13.95M | -17.38M | -25.45M |
|
Shares Outstanding
|
10.09M | 10.11M | 10.11M | 82.44M | 82.74M | 82.78M | 83.05M | 83.10M | 83.26M | 83.26M | 83.29M |