Auddia Balance Sheet (2019-2025) | AUUD

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.29M0.08M0.52M0.06M0.12M8.16M6.58M8.08M6.35M4.36M2.34M0.96M1.66M0.24M3.61M2.20M0.80M2.73M1.88M3.77M2.71M1.69M1.07M2.73M
Cash & Current Investments 0.29M0.08M0.52M0.06M0.12M8.16M6.58M8.08M6.35M4.36M2.34M0.96M1.66M0.24M3.61M2.20M0.80M2.73M1.88M3.77M2.71M1.69M1.07M2.73M
Receivables - Net 0.02M128.0087.0056.0051.0035.00137.00297.00371.00574.00494.00435.00358.00292.00353.000.00M819.00627.00
Receivables - Other 0.20M0.14M
Receivables 0.22M0.14M87.0056.0051.0035.00137.00297.00371.00574.00494.00435.00358.00292.00353.000.00M819.00627.00
Prepaid Assets 0.09M0.05M0.05M0.05M0.05M0.06M0.05M0.03M0.12M0.06M0.05M0.08M0.10M0.11M
Current Assets 0.31M0.12M8.16M6.58M8.08M6.35M4.45M2.39M1.01M1.66M0.29M3.66M2.26M0.86M2.77M2.02M3.85M2.76M1.78M1.17M2.84M
Non-Current Assets
Property, Plant & Equipment (Net) 0.01M0.01M0.02M0.03M0.06M0.07M0.07M0.06M0.05M0.04M0.03M0.03M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Intangibles 1.34M1.84M2.13M2.39M2.67M3.16M3.66M4.01M4.14M4.13M3.97M3.79M3.55M3.35M3.14M2.91M2.68M2.31M2.11M2.00M1.68M
Goodwill & Intangibles 1.34M1.84M2.13M2.39M2.67M3.16M3.66M4.01M4.14M4.13M3.97M3.79M3.55M3.35M3.14M2.91M2.68M2.31M2.11M2.00M1.68M
Long-Term Deferred Tax 2.02M3.35M5.60M6.91M
Other Non-Current Assets 0.01M0.01M2.00M2.00M0.13M0.05M0.01M0.01M0.05M0.11M0.06M0.05M0.02M0.08M
Non-Current Assets 1.55M2.19M2.28M2.64M2.86M3.29M3.73M4.08M4.19M4.45M4.34M4.05M3.79M3.54M3.46M3.12M2.84M2.54M2.29M2.26M2.02M
Assets 1.86M2.31M10.45M9.22M10.94M9.63M8.18M6.47M5.20M6.11M4.63M7.71M6.04M4.40M6.23M5.14M6.69M5.30M4.07M3.44M4.86M
Liabilities
Current Liabilities
Accounts Payables 1.02M1.96M0.62M0.40M0.36M0.22M0.23M0.28M0.32M0.32M0.49M0.51M0.59M0.91M1.11M0.31M0.44M0.51M0.35M0.48M0.59M
Notes Payables 0.20M0.44M1.78M2.03M2.84M2.99M3.02M3.02M
Payables 1.22M2.40M0.62M0.40M0.36M0.22M0.23M0.28M0.32M2.10M2.52M3.35M3.58M3.94M4.14M0.31M0.44M0.51M0.35M0.48M0.59M
Accumulated Expenses 0.07M0.36M0.03M0.08M0.17M0.30M0.47M0.62M
Short term Debt 6.00M6.00M2.00M2.00M0.27M
Current Leases 0.02M0.02M0.02M0.03M0.03M0.03M0.04M
Total Current Liabilities 11.09M15.42M3.15M2.67M0.63M0.22M0.27M0.33M0.43M2.26M2.53M3.38M3.63M3.98M4.20M0.36M0.49M0.55M0.39M0.53M0.64M
Non-Current Liabilities
Non-Current Deferred Tax Liability 0.57M0.75M0.00M
Operating Leases 0.07M0.07M0.06M0.05M0.04M0.04M0.03M
Total Liabilities 2.26M3.38M3.63M3.98M4.28M0.43M0.56M0.60M0.44M0.56M0.67M
Shareholder's Equity
Total Debt 6.00M6.00M2.00M2.00M0.27M
Common Equity -9.23M-10.40M-11.64M-12.55M-13.10M7.29M6.56M10.32M9.41M7.92M6.14M4.77M3.85M2.10M4.33M2.42M0.42M1.95M4.71M6.14M4.69M3.64M2.87M4.19M
Shareholder's Equity -9.23M-10.40M-11.64M-12.55M-13.10M7.29M6.56M10.32M9.41M7.92M6.14M4.77M3.85M2.10M4.33M2.42M0.42M1.95M4.71M6.14M4.69M3.64M2.87M4.19M
Liabilities and Shareholders Equity 1.86M2.31M10.45M9.22M10.94M9.63M8.18M6.47M5.20M6.11M4.63M7.71M6.04M4.40M6.23M5.14M6.69M5.30M4.07M3.44M4.86M
Retained Earnings -47.31M-51.36M-60.66M-61.41M-63.46M-64.84M-66.59M-68.64M-69.97M-71.74M-73.89M-76.21M-78.33M-80.54M-82.75M-85.05M-87.11M-89.43M-91.24M-92.85M-95.26M
Preferred Shares 2.002.002.002.001.001.00
Treasury Shares 0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M