|
Cash & Equivalents (Quarter)
|
| | | 92.20M | 0.02M | 149.06M | 0.02M | 53.85M | 61.11M | 0.02M | 0.02M | 47.73M | 0.02M | 41.06M | 26.28M | 30.07M | 25.41M | 31.69M | 38.23M | 107.37M | 47.55M | 59.52M | 84.79M |
|
Cash & Current Investments (Quarter)
|
| | | 92.20M | 0.02M | 149.06M | 0.02M | 53.85M | 61.11M | 0.02M | 0.02M | 47.73M | 0.02M | 41.06M | 26.28M | 30.07M | 25.41M | 31.69M | 38.23M | 107.37M | 47.55M | 59.52M | 84.79M |
|
Prepaid Assets (Quarter)
|
| | | | 0.08M | 4.62M | 6.28M | 5.51M | 0.31M | 2.17M | 1.52M | 0.99M | 0.32M | 2.41M | 9.38M | 8.18M | 3.42M | 9.53M | 1.77M | 2.62M | 2.58M | 1.67M | 3.77M |
|
Current Assets (Quarter)
|
| | | | 83.46M | 153.70M | 139.58M | 127.67M | 115.91M | 196.70M | 179.12M | 166.21M | 153.89M | 231.79M | 212.25M | 195.60M | 183.48M | 160.62M | 134.52M | 183.96M | 170.12M | 149.74M | 118.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 4.44M | 5.25M | 5.91M | 5.80M | 5.47M | 5.37M | 5.17M | 5.06M | 4.86M | 3.15M | 3.05M | 3.33M | 3.33M | 3.21M | 3.11M | 2.86M | 2.63M | 2.62M | 2.47M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 1.58M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.12M | 0.12M | 0.12M | 0.12M | 0.89M | 0.77M | 0.42M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.52M | 0.77M | 0.77M | 0.77M | 0.77M | 0.52M |
|
Non-Current Assets (Quarter)
|
| | | | 7.25M | 6.33M | 6.84M | 7.35M | 27.24M | 27.23M | 26.90M | 26.53M | 25.88M | 23.28M | 22.78M | 22.69M | 21.86M | 21.88M | 20.88M | 20.44M | 19.90M | 19.69M | 19.17M |
|
Assets (Quarter)
|
| | | | 90.70M | 160.03M | 146.42M | 135.02M | 143.15M | 223.94M | 206.02M | 192.74M | 179.77M | 255.07M | 235.03M | 218.28M | 205.34M | 182.50M | 155.40M | 204.40M | 190.02M | 169.43M | 137.68M |
|
Accounts Payables (Quarter)
|
| | | | 1.74M | 2.40M | 1.96M | 1.20M | 1.72M | 2.92M | 1.05M | 0.55M | 1.49M | 1.79M | 1.93M | 1.46M | 1.99M | 2.30M | 2.01M | 1.29M | 1.89M | 1.55M | 2.57M |
|
Payables (Quarter)
|
| | | | 1.74M | 2.40M | 1.96M | 1.20M | 1.72M | 2.92M | 1.05M | 0.55M | 1.49M | 1.79M | 1.93M | 1.46M | 1.99M | 2.30M | 2.01M | 1.29M | 1.89M | 1.55M | 2.57M |
|
Accumulated Expenses (Quarter)
|
| | | | 3.49M | 4.34M | 2.42M | 3.98M | 5.30M | 4.57M | 4.07M | 5.33M | 2.92M | 3.50M | 4.99M | 6.33M | 9.60M | 5.46M | 2.76M | 4.39M | 6.10M | 13.59M | 10.87M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 1.18M | 0.51M | 0.24M | 1.59M | 0.46M | 0.33M | 0.47M | 2.47M | 2.43M | 3.44M | 0.68M | 2.30M | 4.17M | 0.19M | 3.35M | 5.45M | 7.14M | 0.24M | 0.38M |
|
Current Leases (Quarter)
|
| | | | 0.61M | 0.61M | 0.62M | 0.63M | 2.94M | 2.96M | 2.98M | 3.01M | 3.04M | 2.69M | 2.74M | 2.75M | 3.13M | 3.15M | 3.17M | 3.20M | 3.22M | 3.24M | 3.27M |
|
Total Current Liabilities (Quarter)
|
| | | | 5.83M | 7.36M | 5.00M | 5.81M | 9.96M | 10.46M | 8.11M | 8.89M | 10.89M | 12.36M | 9.66M | 10.55M | 14.71M | 14.91M | 12.16M | 14.85M | 18.82M | 18.38M | 16.71M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | 56.58M | 11.75M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | 0.51M | 0.36M | 0.21M | 0.05M | 18.13M | 17.89M | 17.65M | 17.41M | 17.15M | 16.87M | 16.58M | 16.28M | 15.96M | 15.62M | 15.27M | 14.92M | 14.53M | 14.13M | 13.72M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.07M | 0.08M | 0.13M | 0.07M | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 6.34M | 7.63M | 5.21M | 5.86M | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | 6.42M | 7.71M | 5.34M | 5.93M | 28.09M | 28.35M | 25.76M | 26.30M | 28.05M | 29.23M | 26.24M | 26.83M | 30.67M | 30.53M | 27.43M | 29.77M | 33.36M | 32.52M | 30.43M |
|
Common Equity (Quarter)
|
| | | -122.75M | -131.01M | 152.31M | 141.09M | 129.09M | 115.05M | 195.58M | 180.26M | 166.44M | 151.72M | 225.85M | 208.78M | 191.45M | 174.67M | 151.97M | 127.97M | 174.63M | 156.67M | 136.91M | 107.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 90.70M | 160.03M | 146.42M | 135.02M | 143.15M | 223.94M | 206.02M | 192.74M | 179.77M | 255.07M | 235.03M | 218.28M | 205.34M | 182.50M | 155.40M | 204.40M | 190.02M | 169.43M | 137.68M |
|
Retained Earnings (Quarter)
|
| | | | -140.50M | -152.14M | 306.06M | -0.13M | -0.15M | 406.56M | 408.67M | 413.32M | -265.18M | 512.62M | -307.01M | -327.35M | -348.39M | -374.23M | -401.71M | 603.33M | 611.46M | -480.42M | -514.10M |
|
Treasury Shares (Quarter)
|
| | | 91.33M | 102.67M | 0.23M | 0.23M | 0.21M | 0.21M | 0.15M | 0.57M | 0.64M | 0.85M | 1.09M | 1.69M | 1.76M | 1.64M | 1.59M | 2.75M | 2.82M | 2.81M | 2.69M | 3.29M |