|
Revenue
|
7.70M | -0.00M | 0.74M | 1.93M | 2.30M | 3.83M | 2.55M | 2.14M | 0.61M | 0.53M | 0.19M | 0.90M |
|
Gross Profit
|
1.19M | -0.00M | 0.74M | 1.44M | 1.71M | 2.57M | 1.88M | 1.48M | -0.05M | 0.53M | 0.19M | 0.90M |
|
Depreciation & Amortization - Total
|
0.02M | 0.02M | 0.02M | 0.04M | 0.08M | 0.06M | 0.09M | 0.05M | 0.00M | 0.03M | | |
|
Research & Development
|
| 0.04M | 0.48M | 0.34M | 0.22M | 0.89M | 1.61M | 1.16M | 2.88M | 6.27M | 2.59M | 6.24M |
|
Selling, General & Administrative
|
0.96M | 0.88M | 9.00M | 14.24M | 13.03M | 10.36M | 7.89M | 6.74M | 12.83M | 14.68M | 8.09M | 9.15M |
|
Other Operating Expenses
|
0.02M | 0.02M | -36.95M | -9.86M | 0.98M | 1.83M | 3.05M | -2.25M | 0.39M | -1.40M | 0.26M | 0.18M |
|
Operating Expenses
|
1.00M | 0.97M | 9.63M | 15.50M | 14.31M | 13.15M | 12.64M | 11.15M | 17.70M | 22.80M | 10.94M | 15.57M |
|
Operating Income
|
0.19M | -0.97M | -8.90M | -13.57M | -12.01M | -9.32M | -10.09M | -9.01M | -17.09M | -22.27M | -10.75M | -14.68M |
|
EBIT
|
0.19M | -0.97M | -8.90M | -13.57M | -12.01M | -9.32M | -10.09M | -9.01M | -17.09M | -22.27M | -10.75M | -14.68M |
|
Non Operating Investment Income
|
| | | | -0.32M | 0.30M | | | | | | |
|
Interest & Investment Income
|
| 0.00M | | | | | | | | | 0.10M | 0.46M |
|
Other Non Operating Income
|
| -0.00M | -26.65M | 7.34M | -5.98M | 0.08M | 0.02M | -0.99M | | -1.40M | -0.38M | |
|
Non Operating Income
|
| -0.00M | -27.78M | 3.72M | -5.44M | -0.67M | -0.35M | -1.28M | 1.00M | -1.40M | -8.87M | 0.41M |
|
EBT
|
0.19M | -0.98M | -36.68M | -9.85M | -17.45M | -10.00M | -10.44M | -11.26M | -17.66M | -23.67M | -19.62M | -14.28M |
|
Tax Provisions
|
| | | 0.00M | 0.03M | 0.03M | 0.06M | 0.04M | 0.01M | 0.01M | 0.00M | |
|
Profit After Tax
|
0.19M | -0.98M | -36.68M | -9.85M | -17.48M | -10.03M | -10.50M | -11.30M | -17.67M | -24.23M | -19.62M | -14.30M |
|
Income from Non-Controlling Interests
|
| | | | | | | -11.30M | -17.67M | | | |
|
Income from Continuing Operations
|
0.19M | -0.98M | -36.68M | -9.85M | -17.48M | -10.03M | -10.50M | -11.30M | -17.68M | -23.68M | -19.62M | -14.28M |
|
Consolidated Net Income
|
0.19M | -0.98M | -36.68M | -9.85M | -17.48M | -10.03M | -10.50M | -11.30M | -0.95M | -0.55M | 0.22M | 0.22M |
|
Income towards Parent Company
|
0.19M | -0.98M | -36.68M | -9.85M | -17.48M | -10.03M | -10.50M | -11.30M | -0.95M | -0.55M | 0.22M | 0.22M |
|
Net Income towards Common Stockholders
|
0.19M | -0.98M | -36.68M | -9.85M | -17.48M | -10.03M | -10.50M | -11.30M | -0.95M | -0.55M | 0.22M | 0.22M |
|
EPS (Basic)
|
0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.00M | -0.00M | | | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 0.99M | 0.99M | 1.52M | 1.99M | 2.16M | 2.30M | 2.90M | 3.13M | 7.87M | 10.92M |
|
Shares Outstanding (Diluted Average)
|
| | | | 338.49M | 429.85M | | | 21.33M | 3.07M | 6.15M | 10.20M |
|
EBITDA
|
0.21M | -0.95M | -8.88M | -13.53M | -11.93M | -9.26M | -10.00M | -8.96M | -17.08M | -22.25M | -10.75M | -14.68M |
|
Shares Outstanding
|
| | | | 2.00M | | 17.27M | 19.64M | 2.93M | 0.00M | | |