|
Revenue (Quarter)
|
| | 2,346.00M | 1,158.00M | 1,140.00M | 1,256.00M | 1,171.00M | 1,381.00M | 1,491.00M | 1,750.00M | 1,963.00M | 2,445.00M | 2,417.00M | 3,068.00M | 3,236.00M |
|
Cost of Revenue (Quarter)
|
| | 1,771.00M | 910.00M | 863.00M | 929.00M | 869.00M | 893.00M | 921.00M | 1,043.00M | 1,124.00M | 1,248.00M | 1,225.00M | 1,425.00M | 1,293.00M |
|
Gross Profit (Quarter)
|
| | 569.00M | 253.00M | 286.00M | 327.00M | 302.00M | 467.00M | 541.00M | 707.00M | 839.00M | 1,197.00M | 1,192.00M | 1,643.00M | 1,943.00M |
|
Research & Development (Quarter)
|
| | -121.00M | -65.00M | -71.00M | -71.00M | -48.00M | -57.00M | -72.00M | -75.00M | -51.00M | -54.00M | -72.00M | -90.00M | -60.00M |
|
Other Operating Expenses (Quarter)
|
| | | -60.00M | -323.00M | -24.00M | | -6.00M | -46.00M | -26.00M | 884.00M | | | | 1,059.00M |
|
Operating Expenses (Quarter)
|
| | -121.00M | -65.00M | -71.00M | -71.00M | -48.00M | -57.00M | -72.00M | -75.00M | 833.00M | -54.00M | -72.00M | -90.00M | 999.00M |
|
Operating Income (Quarter)
|
| | 690.00M | 318.00M | 357.00M | 398.00M | 350.00M | 524.00M | 613.00M | 782.00M | 6.00M | 1,251.00M | 1,264.00M | 1,733.00M | 944.00M |
|
EBIT (Quarter)
|
| | 690.00M | 318.00M | 357.00M | 398.00M | 350.00M | 524.00M | 613.00M | 782.00M | 6.00M | 1,251.00M | 1,264.00M | 1,733.00M | 944.00M |
|
Interest & Investment Income (Quarter)
|
| | 50.00M | 31.00M | 35.00M | 35.00M | 47.00M | 42.00M | 33.00M | 38.00M | 32.00M | 39.00M | 43.00M | 38.00M | 37.00M |
|
Other Non Operating Income (Quarter)
|
| | -72.00M | -45.00M | -52.00M | -48.00M | -30.00M | -15.00M | -21.00M | 29.00M | -39.00M | -6.00M | -12.00M | 16.00M | -35.00M |
|
EBT (Quarter)
|
| | 62.00M | -16.00M | -157.00M | 144.00M | 167.00M | 413.00M | 394.00M | 698.00M | 729.00M | 1,046.00M | 1,057.00M | 1,444.00M | 1,949.00M |
|
Profit After Tax (Quarter)
|
| | -65.00M | -81.00M | -222.00M | 35.00M | 59.00M | 262.00M | 234.00M | 494.00M | 542.00M | 806.00M | 815.00M | 1,011.00M | 1,462.00M |
|
Equity Income (Quarter)
|
| | 83.00M | 53.00M | 55.00M | 68.00M | 33.00M | 62.00M | 34.00M | 26.00M | 31.00M | 32.00M | 84.00M | 108.00M | 227.00M |
|
Net Income - Minority (Quarter)
|
| -4251.00M | -4040.00M | -3909.00M | -3636.00M | -3711.00M | -3669.00M | -3956.00M | -4127.00M | -6629.00M | -6774.00M | -7416.00M | -7690.00M | -8091.00M | -8535.00M |
|
Income from Continuing Operations (Quarter)
|
| | 62.00M | -16.00M | -157.00M | 144.00M | 167.00M | 413.00M | 394.00M | 698.00M | 729.00M | 1,046.00M | 1,057.00M | 1,444.00M | 1,949.00M |
|
Consolidated Net Income (Quarter)
|
| | 62.00M | -16.00M | -157.00M | 144.00M | 167.00M | 413.00M | 394.00M | 698.00M | 729.00M | 1,046.00M | 1,057.00M | 1,444.00M | 1,949.00M |
|
Income towards Parent Company (Quarter)
|
| -4251.00M | -3978.00M | -3925.00M | -3793.00M | -3567.00M | -3502.00M | -3543.00M | -3733.00M | -5931.00M | -6045.00M | -6370.00M | -6633.00M | -6647.00M | -6586.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| -4251.00M | -69.00M | -83.00M | -224.00M | 28.00M | 58.00M | 253.00M | 223.00M | 470.00M | 443.00M | 669.00M | 669.00M | 855.00M | 1,281.00M |
|
EPS (Basic) (Quarter)
|
| -0.59 | -0.01 | -20.00 | -53.00 | 7.00 | 14.00 | 60.00 | 53.00 | 103.00 | 88.00 | 132.00 | 132.00 | 168.00 | 252.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | -0.16 | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
419.76M | 7,237.00M | 7,239.00M | 7,253.00M | 420.00M | | 427.00M | 433.00M | 438.00M | 430.13M | 537.00M | | 552.00M | 554.00M | 568.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | 420.87M | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | 690.00M | 318.00M | 357.00M | 574.00M | 434.00M | 524.00M | 746.00M | 884.00M | 996.00M | 1,251.00M | 1,556.00M | 2,175.00M | 2,291.00M |