|
Revenue (Quarter)
|
| | 2,346.00M | 1,158.00M | 1,140.00M | 1,256.00M | 1,171.00M | 1,381.00M | 1,491.00M | 1,750.00M | 1,963.00M | 2,445.00M | 2,417.00M | 3,068.00M | 3,236.00M |
|
Cost of Revenue (Quarter)
|
| | 1,771.00M | 910.00M | 863.00M | 929.00M | 869.00M | 893.00M | 921.00M | 1,043.00M | 1,124.00M | 1,248.00M | 1,225.00M | 1,425.00M | 1,293.00M |
|
Gross Profit (Quarter)
|
| | 569.00M | 253.00M | 286.00M | 327.00M | 302.00M | 467.00M | 541.00M | 707.00M | 839.00M | 1,197.00M | 1,192.00M | 1,643.00M | 1,943.00M |
|
Research & Development (Quarter)
|
| | -121.00M | -65.00M | -71.00M | -71.00M | -48.00M | -57.00M | -72.00M | -75.00M | -51.00M | -54.00M | -72.00M | -90.00M | -60.00M |
|
Restructuring Costs (Quarter)
|
| | | | | -3.00M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | -60.00M | -323.00M | -24.00M | 716.00M | -6.00M | -46.00M | -26.00M | 884.00M | | 966.00M | 1,076.00M | 1,059.00M |
|
Operating Expenses (Quarter)
|
| | -121.00M | -65.00M | -71.00M | 740.00M | 668.00M | -57.00M | 720.00M | 815.00M | 833.00M | -54.00M | 894.00M | 986.00M | 999.00M |
|
Operating Income (Quarter)
|
| | 690.00M | 318.00M | 357.00M | -413.00M | -366.00M | 524.00M | -179.00M | -108.00M | 6.00M | 1,251.00M | 298.00M | 657.00M | 944.00M |
|
EBIT (Quarter)
|
| | 690.00M | 318.00M | 357.00M | -413.00M | -366.00M | 524.00M | -179.00M | -108.00M | 6.00M | 1,251.00M | 298.00M | 657.00M | 944.00M |
|
Interest & Investment Income (Quarter)
|
| | 50.00M | 31.00M | 35.00M | 35.00M | 47.00M | 42.00M | 33.00M | 38.00M | 32.00M | 39.00M | 43.00M | 38.00M | 37.00M |
|
Other Non Operating Income (Quarter)
|
| | -72.00M | -45.00M | -52.00M | -48.00M | -30.00M | -15.00M | -21.00M | 29.00M | -39.00M | -6.00M | -12.00M | 16.00M | -35.00M |
|
EBT (Quarter)
|
| | -65.00M | -16.00M | -157.00M | 144.00M | 167.00M | 413.00M | 394.00M | 698.00M | 0.99M | 1,046.00M | 1,057.00M | 1,444.00M | 1,949.00M |
|
Tax Provisions (Quarter)
|
| | -65.00M | -81.00M | -222.00M | 35.00M | 59.00M | 262.00M | 234.00M | 494.00M | 542.00M | 806.00M | 815.00M | 1,011.00M | 1,462.00M |
|
Profit After Tax (Quarter)
|
| | | 65.00M | 65.00M | 109.00M | 108.00M | 151.00M | 160.00M | 204.00M | -541.01M | 240.00M | 242.00M | 433.00M | 487.00M |
|
Equity Income (Quarter)
|
| | 83.00M | 53.00M | 55.00M | 68.00M | 33.00M | 62.00M | 34.00M | 26.00M | 31.00M | 32.00M | 84.00M | 108.00M | 227.00M |
|
Net Income - Minority (Quarter)
|
| -14.00M | -18.00M | -4.00M | -6.00M | -13.00M | -1.00M | -10.00M | -21.00M | -45.00M | -99.00M | -236.00M | -382.00M | -538.00M | -181.00M |
|
Income from Continuing Operations (Quarter)
|
| | | 65.00M | 65.00M | 109.00M | 108.00M | 151.00M | 160.00M | 204.00M | -541.01M | 240.00M | 242.00M | 433.00M | 487.00M |
|
Consolidated Net Income (Quarter)
|
| | | 65.00M | 65.00M | 109.00M | 108.00M | 151.00M | 160.00M | 204.00M | -541.01M | 240.00M | 242.00M | 433.00M | 487.00M |
|
Income towards Parent Company (Quarter)
|
| -14.00M | -18.00M | -81.00M | -222.00M | 35.00M | 59.00M | 262.00M | 234.00M | 494.00M | 542.00M | 806.00M | 815.00M | 1,011.00M | 1,462.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| -14.00M | -69.00M | -83.00M | -224.00M | 28.00M | 58.00M | 253.00M | 223.00M | 470.00M | 443.00M | 669.00M | 669.00M | 855.00M | 1,281.00M |
|
EPS (Basic) (Quarter)
|
| -0.03 | -0.16 | -0.20 | | 0.07 | | | | 1.09 | | | | 1.68 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.03 | -0.16 | -0.20 | | 0.07 | | 0.60 | | 1.09 | | 1.32 | | 1.68 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
419.76M | 419.99M | 420.20M | 420.82M | | 421.11M | | | | 430.13M | | | | 508.36M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
420.06M | 420.06M | 420.87M | 421.08M | | 421.11M | | 422.13M | | 430.92M | | 508.04M | | 509.09M | |
|
EBITDA (Quarter)
|
| | 878.00 | 1,194.00M | 1,253.00M | 1,268.00M | 1,322.00M | 524.00M | 906.00M | 884.00M | 525.00M | 1,251.00M | 1,556.00M | 2,175.00M | 2,291.00M |
|
Tax Rate (Quarter)
|
| | 100.00% | 506.25% | 141.40% | 24.31% | 35.33% | 63.44% | 59.39% | 70.77% | 54,747.47% | 77.06% | 77.11% | 70.01% | 75.01% |