|
Revenue
|
| 0.09M | 0.18M | 0.14M | 8.06M | 0.19M | 0.15M | 2.05M | | | | | | | | 10.39M | | | 0.35M | | 0.23M | | | | | | 0.19M |
|
Research & Development
|
| 3.31M | 3.80M | 3.59M | 3.62M | 4.36M | 4.62M | 4.70M | | | | | 8.90M | | 9.87M | 14.91M | 9.38M | 9.84M | 10.32M | 12.76M | 13.36M | 13.97M | 14.81M | 12.23M | 11.81M | 15.38M | 22.13M |
|
Selling, General & Administrative
|
| 2.42M | 1.88M | 2.52M | 2.59M | 2.15M | 2.04M | 2.29M | | | | | 3.48M | | 3.62M | 3.43M | 3.41M | 3.72M | 2.65M | 3.20M | 3.51M | 3.34M | 3.34M | 3.59M | 3.96M | 4.93M | 4.80M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | 2.92M | 2.76M | 2.80M | 2.93M | 3.06M | 3.93M | 3.89M |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | -2.92M | -2.76M | -2.80M | -2.93M | -3.06M | -3.93M | -3.89M |
|
Operating Expenses
|
| 5.74M | 5.68M | 6.11M | 6.21M | 6.51M | 6.66M | 6.99M | | | | | 12.38M | | 13.49M | 18.34M | 12.79M | 13.56M | 12.97M | 15.96M | 16.87M | 17.32M | 18.14M | 15.82M | 15.77M | 20.31M | 26.93M |
|
Operating Income
|
| -5.64M | -5.50M | -5.96M | 1.86M | -6.32M | -6.51M | -4.94M | | | | | -12.38M | | -13.49M | -7.95M | -12.79M | -13.56M | -12.62M | -15.96M | -16.64M | -17.32M | -18.14M | -15.82M | -15.77M | -20.31M | -26.75M |
|
EBIT
|
| -5.64M | -5.50M | -5.96M | 1.86M | -6.32M | -6.51M | -4.94M | | | | | -12.38M | | -13.49M | -7.95M | -12.79M | -13.56M | -12.62M | -15.96M | -16.64M | -17.32M | -18.14M | -15.82M | -15.77M | -20.31M | -26.75M |
|
Non Operating Income
|
| -0.21M | -0.15M | -0.17M | -0.11M | -0.13M | -0.09M | 0.01M | | | | | 0.22M | | 0.25M | 0.43M | 0.83M | 1.22M | 1.27M | 1.20M | 1.15M | 1.01M | 0.88M | 0.85M | 0.89M | 0.78M | 1.00M |
|
EBT
|
| -5.64M | -5.50M | -5.96M | 1.86M | -6.32M | -6.51M | -4.94M | | | | | -12.38M | | -13.49M | -7.95M | -12.79M | -13.56M | -12.62M | -15.96M | -16.64M | -17.32M | -18.14M | -15.82M | -15.77M | -20.31M | -26.75M |
|
Profit After Tax
|
| -5.85M | -5.64M | -5.97M | 1.75M | -6.45M | -6.60M | -4.93M | | | | | -12.15M | | -13.24M | -7.52M | -11.95M | -12.34M | -11.34M | -14.76M | -15.49M | -16.31M | -17.26M | -14.97M | -14.90M | -19.53M | -25.75M |
|
Income from Non-Controlling Interests
|
| | | | -0.00M | -0.00M | -0.00M | -0.00M | | | | | -0.00M | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Income from Continuing Operations
|
| -5.64M | -5.50M | -5.96M | 1.86M | -6.32M | -6.51M | -4.94M | | | | | -12.38M | | -13.49M | -7.95M | -12.79M | -13.56M | -12.62M | -15.96M | -16.64M | -17.32M | -18.14M | -15.82M | -15.77M | -20.31M | -26.75M |
|
Consolidated Net Income
|
| -5.64M | -5.50M | -5.96M | 1.86M | -6.32M | -6.51M | -4.94M | | | | | -12.38M | | -13.49M | -7.95M | -12.79M | -13.56M | -12.62M | -15.96M | -16.64M | -17.32M | -18.14M | -15.82M | -15.77M | -20.31M | -26.75M |
|
Income towards Parent Company
|
| -5.64M | -5.50M | -5.96M | 1.86M | -6.32M | -6.51M | -4.94M | | | | | -12.38M | | -13.49M | -7.95M | -12.79M | -13.56M | -12.62M | -15.96M | -16.64M | -17.32M | -18.14M | -15.82M | -15.77M | -20.31M | -26.75M |
|
Net Income towards Common Stockholders
|
| -5.64M | -5.50M | -5.96M | 1.86M | -6.32M | -6.51M | -4.94M | | | | | -12.38M | | -13.49M | -7.95M | -12.79M | -13.56M | -12.62M | -15.96M | -16.64M | -17.32M | -18.14M | -15.82M | -15.77M | -20.31M | -26.75M |
|
EPS (Basic)
|
| -1.80 | -1.47 | -1.78 | 0.25 | -0.69 | -0.68 | -0.46 | | | | | -0.44 | | -0.46 | -0.26 | -0.29 | -0.22 | -0.20 | -0.25 | -0.23 | -0.23 | -0.23 | -0.21 | -0.17 | -0.22 | -0.26 |
|
EPS (Weighted Average and Diluted)
|
| | | | 0.25 | | | -0.54 | | | | | -0.44 | | -0.46 | -0.26 | -0.29 | -0.22 | -0.20 | -0.25 | -0.23 | -0.23 | -0.23 | -0.21 | -0.17 | -0.22 | -0.26 |
|
Shares Outstanding (Weighted Average)
|
2.42M | 3.24M | 3.85M | 3.36M | 6.88M | 9.36M | 9.65M | 9.16M | 14.10M | 16.13M | 18.16M | 19.08M | 27.82M | 28.06M | 28.66M | 28.42M | 41.90M | 55.14M | 57.89M | 53.61M | 66.08M | 72.28M | 75.80M | 74.26M | 86.49M | 90.12M | 97.15M |
|
Shares Outstanding (Diluted Average)
|
2.42M | | | | 6.88M | | | 9.16M | 14.10M | 16.13M | 18.16M | 19.08M | 27.82M | 28.06M | 28.66M | 28.42M | 41.90M | 55.14M | 57.89M | 53.61M | 66.08M | 72.28M | 75.80M | 74.26M | 86.49M | 90.12M | 97.15M |
|
EBITDA
|
| -5.64M | -5.50M | -5.96M | 1.86M | -6.32M | -6.51M | -4.94M | | | | | -12.38M | | -13.49M | -7.95M | -12.79M | -13.56M | -12.62M | -15.96M | -16.64M | -17.32M | -18.14M | -15.82M | -15.77M | -20.31M | -26.75M |