|
Revenue
|
478.39M | 451.40M | 476.74M | 540.56M | 561.20M | 548.69M | 552.41M | 587.36M | 507.61M | 449.13M | 467.14M | 400.20M | 531.59M | 529.37M | 545.15M |
|
Cost of Revenue
|
345.40M | 327.64M | 341.40M | 384.56M | 402.79M | 393.26M | 395.50M | 423.54M | 356.52M | 317.00M | 325.32M | 357.13M | 372.96M | 371.04M | 383.99M |
|
Gross Profit
|
132.99M | 123.76M | 135.34M | 156.01M | 158.40M | 155.44M | 156.91M | 163.82M | 151.09M | 132.13M | 141.81M | 43.07M | 158.64M | 158.33M | 161.16M |
|
Amortization - Intangibles
|
17.10M | 14.07M | 11.37M | 14.96M | 16.18M | 14.86M | 15.24M | 15.34M | 15.78M | 16.11M | 15.01M | 14.40M | 14.40M | 15.24M | 15.46M |
|
Share-based Compensation (IS)
|
-3.12M | 4.07M | 7.32M | -4.56M | 1.49M | 2.32M | 2.24M | -5.09M | 2.72M | 2.36M | 2.35M | -0.51M | 6.09M | -2.54M | |
|
Selling, General & Administrative
|
87.88M | 78.06M | 79.04M | 91.68M | 92.10M | 90.94M | 83.87M | 106.66M | 98.95M | 101.39M | 112.03M | 121.41M | 109.05M | 108.55M | 112.69M |
|
Restructuring Costs
|
| 0.97M | 7.71M | 11.65M | | | 11.92M | 4.87M | | 12.51M | 2.41M | 2.46M | 1.80M | | 3.93M |
|
Operating Expenses
|
87.88M | 79.04M | 86.76M | 103.33M | 92.10M | 90.94M | 95.79M | 111.53M | 98.95M | 113.90M | 114.44M | 123.88M | 110.85M | 108.55M | 116.62M |
|
Operating Income
|
48.23M | 40.66M | 41.26M | 38.38M | 58.86M | 61.92M | 57.68M | 55.50M | 49.42M | 16.25M | 23.70M | -79.16M | 41.69M | 54.68M | 41.35M |
|
EBIT
|
48.23M | 40.66M | 41.26M | 38.38M | 58.86M | 61.92M | 57.68M | 55.50M | 49.42M | 16.25M | 23.70M | -79.16M | 41.69M | 54.68M | 41.35M |
|
Other Non Operating Income
|
| | | | 2.95M | | | | 2.88M | | | | 5.28M | | |
|
EBT
|
39.82M | 30.36M | 26.72M | 24.46M | 46.25M | 50.39M | 44.80M | 41.58M | 35.15M | -1.00M | 7.62M | -97.77M | 23.19M | 36.94M | 24.11M |
|
Tax Provisions
|
8.96M | 7.73M | 5.20M | 2.59M | 10.71M | 12.54M | 10.15M | 5.56M | 9.32M | -0.33M | 2.96M | -49.76M | 5.68M | 12.49M | 2.59M |
|
Profit After Tax
|
30.86M | 22.63M | 21.52M | 21.87M | 35.54M | 37.84M | 34.66M | 36.02M | 25.83M | -0.67M | 4.66M | -48.01M | 17.51M | 24.44M | 21.52M |
|
Income from Non-Controlling Interests
|
0.15M | 0.02M | -0.04M | 0.08M | 0.12M | 0.06M | 0.10M | 0.05M | 0.03M | -0.02M | 0.07M | -0.02M | 1.26M | 1.27M | 1.29M |
|
Income from Continuing Operations
|
30.86M | 22.63M | 21.52M | 21.87M | 35.54M | 37.84M | 34.66M | 36.02M | 25.83M | -0.67M | 4.66M | -48.01M | 17.51M | 24.44M | 21.52M |
|
Consolidated Net Income
|
30.86M | 22.63M | 21.52M | 21.87M | 35.54M | 37.84M | 34.66M | 36.02M | 25.83M | -0.67M | 4.66M | -48.01M | 17.51M | 24.44M | 21.52M |
|
Income towards Parent Company
|
30.72M | 22.61M | 21.56M | 21.79M | 35.42M | 37.79M | 34.56M | 35.96M | 25.80M | -0.65M | 4.60M | -47.99M | 17.40M | 24.47M | 21.46M |
|
Net Income towards Common Stockholders
|
30.72M | 22.61M | 21.56M | 21.79M | 35.42M | 37.79M | 34.56M | 35.96M | 25.80M | -0.65M | 4.60M | -47.99M | 17.40M | 24.47M | 21.46M |
|
EBITDA
|
48.23M | 40.66M | 41.26M | 38.38M | 58.86M | 61.92M | 57.68M | 55.50M | 49.42M | 16.25M | 23.70M | -79.16M | 41.69M | 54.68M | 41.35M |
|
Interest Expenses
|
8.40M | 10.30M | 14.54M | 13.92M | 12.62M | 11.53M | 12.88M | 13.92M | 14.27M | 17.25M | 16.08M | 18.61M | 18.50M | 17.74M | 17.24M |
|
Tax Rate
|
22.50% | 25.45% | 19.46% | 10.57% | 23.15% | 24.89% | 22.64% | 13.38% | 26.52% | 32.72% | 38.87% | 50.89% | 24.50% | 33.82% | 10.73% |