Astronics Corp (NASDAQ: ATRO)

Sector: Industrials Industry: Aerospace & Defense CIK: 0000008063
Market Cap 2.55 Bn
P/B 23.45
P/E -826.88
P/S 3.07
ROIC (Qtr) 9.39
Div Yield % 0.00
Rev 1y % (Qtr) 3.80
Total Debt (Qtr) 379.39 Mn
Debt/Equity (Qtr) 3.48

About

Astronics Corporation, trading under the symbol ATRO, operates in the global aerospace, defense, and electronics industries. The company specializes in cutting-edge technologies, offering a wide range of products and services including advanced electrical power generation, distribution, and motion systems, lighting and safety systems, avionics products, systems certification, aircraft structures, and automated test systems. Astronics has a significant international presence, with operations in the United States, Canada, France, England, Ukraine,...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 19.58M provide 3.25x coverage of short-term debt 6.02M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 73.59M provides strong 12.16x coverage of stock compensation 6.05M, indicating sustainable incentive practices.
  • Tangible assets of 571.35M provide exceptional 21.39x coverage of deferred revenue 26.71M, showing strong service capability backing.
  • Robust free cash flow of 50.55M exceeds capital expenditure of 23.04M by 2.19x, indicating strong organic growth funding capability.
  • Tangible assets of 571.35M provide robust 6.12x coverage of other current liabilities 93.31M, indicating strong asset backing.

Bear case

  • Operating cash flow of 73.59M barely covers its investment activities of (27.66M), with a coverage ratio of -2.66, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 19.58M against inventory of 197.29M, the 0.10 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Investment activities of (27.66M) provide weak support for R&D spending of 32.85M, which is -0.84x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 19.58M provide limited coverage of acquisition spending of (4.62M), which is -4.24x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 13.61M show weak coverage of depreciation charges of 27.99M, with a 0.49 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Aerospace & Defense
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GE General Electric Co 342.94 Bn 42.54 7.80 20.84 Bn
2 RTX RTX Corp 252.05 Bn 38.24 2.93 40.71 Bn
3 BA Boeing Co 174.43 Bn -17.16 2.16 53.35 Bn
4 LMT Lockheed Martin Corp 126.61 Bn 30.15 1.73 22.19 Bn
5 GD General Dynamics Corp 95.62 Bn 22.69 1.86 8.01 Bn
6 NOC Northrop Grumman Corp /De/ 89.30 Bn 22.22 2.18 16.96 Bn
7 HWM Howmet Aerospace Inc. 88.16 Bn 60.80 11.05 3.19 Bn
8 TDG TransDigm Group INC 80.97 Bn 43.39 9.17 30.02 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 4.01 3.58
EV to Cash from Ops. EV/CFO 37.18 58.38
EV to Debt EV to Debt 7.21 98.04
EV to EBIT EV/EBIT 201.01 19.42
EV to EBITDA EV/EBITDA 35.16 33.60
EV to Free Cash Flow [EV/FCF] EV/FCF 54.12 91.66
EV to Market Cap EV to Market Cap 1.07 1.13
EV to Revenue EV/Rev 3.29 11.27
Price to Book Value [P/B] P/B 23.45 4.81
Price to Earnings [P/E] P/E -826.88 31.79
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -3.75
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 22.95
Dividend per Basic Share Div per Share (Qtr) 0.00 0.70
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 14.15
Interest Coverage Int. cover (Qtr) 1.02 -18.00
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -236.41 -50.32
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 207.67 1,609.43
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.75
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -1,069.84 -30.98
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 40.38 10.65
EBIT Growth (1y) % EBIT 1y % (Qtr) -19.32 -26.90
EBT Growth (1y) % EBT 1y % (Qtr) 104.01 -27.25
EPS Growth (1y) % EPS 1y % (Qtr) 52.94 -99.21
FCF Growth (1y) % FCF 1y % (Qtr) 1,255.31 6.61
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 15.11 -5.55
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.22 0.51
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.07
Cash Ratio Cash Ratio (Qtr) 0.13 1.76
Current Ratio Curr Ratio (Qtr) 2.87 3.72
Debt to Equity Ratio Debt/Equity (Qtr) 3.48 0.07
Interest Cover Ratio Int Coverage (Qtr) 1.02 -18.00
Times Interest Earned Times Interest Earned (Qtr) 1.02 -18.00
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 5.00 -345.84
EBIT Margin % EBIT Margin % (Qtr) 1.64 -382.63
EBT Margin % EBT Margin % (Qtr) 0.03 -387.93
Gross Margin % Gross Margin % (Qtr) 27.50 -33.31
Net Profit Margin % Net Margin % (Qtr) -0.40 -389.13