Astronics Growth Metrics (2010-2025) | ATRO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 15.92%21.20%131.74%162.00%36.52%14.58%-0.40%9.51%9.73%8.23%2.26%-4.07%-4.47%-0.80%-1.72%2.54%3.42%21.78%27.23%21.76%21.14%5.26%1.69%0.37%0.25%1.04%8.90%-14.17%-18.06%-20.82%-28.71%-8.51%-4.26%-1.71%-2.89%-3.36%-1.87%0.97%4.75%12.25%5.34%3.05%2.20%-1.34%3.29%2.36%5.12%0.28%4.70%
Assets Growth (3y) 48.21%54.78%52.59%47.64%49.35%42.18%40.14%12.69%7.15%0.03%2.51%2.73%9.35%8.54%6.20%6.17%8.34%8.34%7.81%7.89%9.00%12.11%1.60%-0.17%-5.57%-7.58%-7.63%-7.70%-7.70%-8.98%-8.79%-8.35%-7.72%-10.16%-0.25%-0.35%0.75%1.30%2.29%2.21%2.12%4.02%3.56%4.44%
Assets Growth (5y) 32.20%31.26%30.08%28.14%27.34%28.26%28.00%12.39%9.54%5.31%5.65%5.65%6.82%7.21%0.63%-0.34%0.34%-0.26%-0.32%-0.30%0.16%-0.50%-1.49%-1.34%-3.53%-4.29%-3.08%-4.06%-3.93%-4.20%-3.42%-3.48%-3.68%-4.87%-0.36%1.37%
Assets (QoQ) 5.84%5.15%3.03%94.59%13.50%22.69%-3.31%1.40%-4.74%6.64%6.32%1.60%-6.04%0.75%-0.26%1.17%-2.44%-0.18%4.07%2.04%14.88%4.30%-0.41%1.52%-0.18%0.76%-1.70%1.40%0.61%8.60%-22.53%-3.20%-2.78%-2.22%-0.57%1.30%-0.19%-3.39%-1.05%2.85%2.70%0.22%6.03%-3.48%0.46%-0.60%2.36%1.04%-0.43%2.08%-2.35%5.49%
Capital Expenditures Growth (1y) 441.91%41.45%120.82%-54.52%3.02%337.41%9.79%-34.90%-80.87%-66.91%824.84%235.59%492.08%436.17%-58.25%-15.63%-47.97%-74.48%-65.29%-28.59%3.16%13.79%12.94%-19.94%7.37%18.78%57.07%39.09%-1.11%3.67%-20.06%-17.02%-50.70%-17.12%-19.60%-67.70%-13.61%-41.73%-31.79%49.37%-35.75%-25.96%-39.11%-19.75%66.82%143.15%35.60%67.52%24.64%-52.65%1.59%-19.57%-17.08%98.26%31.73%156.40%610.81%
Capital Expenditures Growth (3y) 2.22%26.98%181.98%-0.21%5.28%97.98%61.85%22.61%-16.16%-23.22%10.25%26.45%47.02%15.90%-45.30%-21.58%-16.78%-29.87%-14.93%-7.36%3.08%11.90%12.35%-2.60%-19.41%0.68%0.31%-28.03%-25.04%-20.59%-24.04%-26.30%-35.08%-29.02%-30.62%-27.12%-2.53%1.61%-17.42%26.16%10.14%-5.18%-5.69%2.64%19.91%31.66%21.97%51.17%94.40%
Capital Expenditures Growth (5y) 26.90%22.87%26.58%-9.76%-8.93%17.64%10.69%1.05%-8.18%-9.36%18.91%17.62%27.54%13.90%-27.13%-11.06%-22.42%-21.59%-16.93%-26.60%-14.14%-7.51%-4.91%-14.92%-21.90%-15.13%-15.96%-14.88%-14.71%-2.05%-18.39%-11.65%-10.67%-16.26%-14.39%-12.20%-0.87%-0.30%-5.50%32.87%51.09%
Capital Expenditures (QoQ) -8.64%-24.14%725.60%-5.29%-76.15%18.42%70.03%114.55%1.25%-70.28%0.82%-36.95%75.13%730.76%-63.42%11.24%58.59%-35.30%-26.08%-31.39%-22.23%-12.00%52.08%-0.89%-14.22%-12.66%7.81%32.92%-5.09%15.49%-4.53%-5.50%-0.51%-10.95%-0.89%-43.86%67.25%-13.61%-60.19%50.18%12.81%1.11%-12.81%-35.40%30.01%-16.85%14.91%34.28%89.50%-53.63%41.96%-0.09%-28.01%-0.50%12.39%3.01%72.11%-33.89%118.76%185.56%
Cash & Equivalents Growth (1y) -2.05%-6.53%-51.92%-51.24%-49.19%-63.29%-32.41%116.13%102.44%801.10%640.31%63.60%25.94%-63.44%-61.20%-22.51%14.13%-10.01%-12.44%-30.01%-14.12%-40.81%-3.56%-31.84%-59.49%15.81%0.07%52.25%28.30%-68.18%-7.21%-2.57%61.26%365.87%91.95%1,079.78%172.65%31.16%26.66%-83.69%-27.99%-2.70%-26.37%-21.85%-68.19%-91.17%-53.70%-82.43%-67.50%55.02%-65.48%25.78%-17.71%30.04%95.23%367.31%371.12%160.36%
Cash & Equivalents Growth (3y) 0.25%45.69%34.00%19.91%9.01%6.54%24.75%39.93%42.76%43.66%35.99%-3.91%7.27%-42.04%-31.06%-28.23%-26.50%-14.87%-5.45%-10.11%-23.58%-39.80%-3.61%0.37%-5.72%19.74%21.25%159.63%78.01%24.81%31.15%23.32%46.84%81.16%21.42%14.58%-14.52%-51.70%-24.41%-71.81%-57.93%-48.94%-50.99%-44.31%-56.02%-43.75%-32.17%1.08%8.00%73.79%
Cash & Equivalents Growth (5y) 7.69%0.34%-3.95%-1.33%4.89%-8.42%10.39%5.50%0.24%15.24%19.41%-1.64%-8.49%-40.96%-21.18%-11.32%-3.86%-1.77%8.52%52.87%14.43%5.91%16.84%14.24%10.47%16.98%10.70%17.41%5.26%-30.09%-5.11%-23.76%-20.02%-4.04%-22.14%-19.77%-30.09%-25.66%-21.88%-33.33%-22.01%-14.73%
Cash & Equivalents (QoQ) 34.36%2.98%-25.63%-4.81%28.22%-47.03%-24.58%-0.81%-7.36%-2.47%141.17%-7.10%312.37%-19.87%-46.71%-28.48%19.70%-14.97%6.44%5.34%-5.61%-17.26%-14.92%29.26%-34.95%34.82%-39.87%-23.18%85.98%16.50%-8.52%-35.27%-53.87%239.71%-3.95%7.14%33.26%39.97%490.37%-75.24%-35.90%35.17%-23.96%9.30%-13.39%2.29%-19.30%-55.51%-75.96%436.53%-69.37%-17.73%14.66%19.47%11.61%-46.18%81.20%79.35%167.15%-45.74%0.14%
Cash from Investing Activities Growth (1y) -411.36%-2,932.05%-120.82%54.52%-183.12%75.49%-9.79%34.90%-721.06%-319.69%-4,669.20%-104.07%93.39%64.89%31.21%-101.97%60.58%73.18%95.91%39.76%-24.03%-29.52%-12.94%-184.53%-39.95%-3,295.74%-57.07%68.13%-17.75%96.40%2,408.31%17.02%-211.35%-145.86%-102.78%114.17%92.65%80.88%31.79%-440.37%37.54%527.44%1,191.92%20.71%-71.24%-142.53%-91.04%-70.31%-24.92%54.83%-185.73%19.93%17.08%-112.83%-31.73%-156.40%-860.38%
Cash from Investing Activities Growth (3y) -391.69%-214.77%-387.17%15.46%-15.38%28.79%-230.26%-38.96%40.20%26.62%-10.25%-35.41%68.15%50.41%68.34%-51.28%11.88%-127.63%58.31%18.26%-26.91%-16.57%250.19%9.05%-72.48%-44.34%-0.31%26.77%35.41%74.32%24.04%26.30%47.71%58.87%-40.81%27.41%57.16%29.69%38.68%-87.54%-10.14%6.36%5.69%-2.64%-21.05%-34.05%-28.08%-51.78%-115.07%
Cash from Investing Activities Growth (5y) -25.36%-24.04%-26.58%5.97%5.57%33.98%-10.69%-35.69%17.98%-77.01%-18.91%-17.62%44.38%31.65%25.80%1.75%-20.19%-0.87%45.85%15.60%14.10%5.72%4.91%18.35%25.11%34.84%56.93%36.76%22.03%50.15%19.42%11.57%21.10%17.33%-15.05%12.20%39.44%19.68%5.50%-62.80%-60.46%
Cash from Investing Activities (QoQ) 27.75%9.48%-725.60%5.29%-328.38%93.41%-70.03%-489.65%62.92%70.47%-0.82%-7,336.79%81.05%-235.58%95.69%-140.81%-0.71%-557.54%87.33%53.00%31.48%-0.16%-86.78%3.23%28.46%12.66%-370.55%52.40%-1,635.95%95.96%4.53%-75.87%46.90%2,688.88%-103.43%-559.86%58.07%70.68%117.47%-442.21%-9.10%-4.56%12.81%37.21%846.69%167.09%-106.33%-35.61%-85.44%156.28%-220.33%0.53%32.94%-6.82%-12.39%-3.01%-72.11%33.89%-118.76%-285.82%
Cash from Operations Growth (1y) 36.65%690.04%238.61%-36.94%-16.26%-53.01%199.14%-28.21%105.81%118.67%-82.04%590.18%169.29%103.40%940.77%-128.58%-50.80%12.78%-97.97%485.77%-91.79%-32.90%1,073.11%-108.10%871.44%-34.74%-116.55%596.96%-59.25%155.48%1,177.23%-125.08%192.25%-68.50%104.77%896.30%-147.37%-53.23%-129.52%-75.27%-61.04%122.78%104.60%-335.27%-78.26%-16.51%-6,169.94%81.50%96.10%-115.46%110.62%-217.77%844.18%1,678.08%913.35%-21.95%308.07%
Cash from Operations Growth (3y) 33.04%100.98%40.01%46.20%66.80%27.86%77.49%-50.61%39.71%71.18%-66.41%96.69%-52.26%15.46%35.28%-27.84%-26.78%-20.96%-26.81%52.58%-31.24%3.81%175.50%-28.08%126.18%-19.32%53.97%128.46%-36.87%-27.80%-86.73%-20.96%-61.72%-31.02%-69.70%-66.70%-49.78%-4.54%-41.36%-28.21%51.78%-31.76%31.94%-50.12%36.05%26.76%302.74%10.49%47.14%
Cash from Operations Growth (5y) 25.56%79.48%16.62%28.07%-28.45%9.60%5.87%-19.55%16.82%17.04%-15.70%25.08%-15.50%20.74%34.57%-16.12%-14.11%-16.85%-2.79%38.52%-19.63%-30.27%-71.04%-27.62%-61.03%-11.36%-45.16%-42.00%-29.34%-6.89%-78.65%-17.24%-16.60%-15.35%-29.08%-22.19%-16.95%16.24%-2.35%-19.31%40.13%
Cash from Operations (QoQ) -73.45%-282.13%291.35%47.71%53.48%-68.05%-12.95%96.14%-13.87%103.41%-79.11%462.28%-8.49%-83.29%702.84%119.39%-30.88%-14.51%-122.05%477.69%58.42%-98.46%4,094.48%-91.96%1,194.59%-73.13%-128.95%1,064.59%-13.03%-106.81%969.45%-20.90%445.21%-71.27%-120.24%1,021.89%-41.24%86.78%-21.29%-154.84%158.01%-217.88%165.93%-457.17%180.25%-97.56%-3,468.99%-170.63%137.59%-277.13%89.73%42.89%-48.80%221.68%-407.31%233.74%215.54%-21.86%-136.98%547.52%
EBITDA Margin Growth (1y) 2.00-46.00-12.00-58.00-109.00-289.00-54.0073.00-70.00266.00-141.00-529.00161.0059.00500.00119.00338.00419.00-519.0018.00-251.00-725.0098.008.00-577.00-435.00-1538.00-741.00167.00168.001,340.00729.00-406.00-574.00-2772.00-5386.00-2069.00-1133.001,381.003,388.00978.00443.00-277.00540.00-118.00-687.00553.00207.00788.00200.00599.00241.00244.001,300.0027.00548.00-149.00679.00
EBITDA Margin Growth (3y) -177.00-68.00-208.00-514.00-18.0036.00304.00-337.00429.00744.00-161.00-392.00249.00-247.0078.00144.00-490.00-742.00-1960.00-715.00-661.00-993.00-101.00-4.00-816.00-842.00-2970.00-5398.00-2308.00-1539.00-51.00-1269.00-1498.00-1265.00-1668.00-1458.00-1209.00-1377.001,657.004,136.001,647.00-44.00875.00989.00914.00813.001,179.00997.00883.002,179.00
EBITDA Margin Growth (5y) 323.00410.00-227.00-377.0070.00-270.00-117.00-311.00-399.00-416.00-1601.00-1125.00-162.00-515.00-120.00132.00-729.00-1148.00-3392.00-5372.00-3136.00-2700.00-1492.00-2002.00-1908.00-1532.00-1866.00-1470.00-1448.00-1784.00225.00-522.00-828.00-1751.00-516.00-1009.00-178.00123.002,283.004,925.001,743.001,935.00
EBITDA Margin (QoQ) 142.00-203.00238.00-175.0094.00-170.00192.00-226.00-85.0065.00319.00-369.00251.00-343.00-68.00321.00148.0098.00-449.00541.00229.00-840.0088.00272.00-245.00-17.00-2.00-313.00-103.00-1120.00796.00595.00-102.0052.00185.00-540.00-271.00-2146.00-2429.002,777.00665.00368.00-422.00366.00130.00-351.00395.00-292.00-439.00889.0049.00289.00-1026.001,287.00-308.00291.0030.0015.00212.00-405.00858.00
EBIT Growth (1y) 18.37%9.44%16.83%13.53%7.37%-3.04%5.40%19.40%2.62%61.36%37.61%23.19%181.72%108.64%133.55%28.74%25.24%44.08%-37.32%0.32%-19.69%-52.80%7.35%-3.78%-46.67%-40.69%-142.49%-60.84%66.92%76.49%354.71%245.01%-47.47%-72.18%-298.60%-395.25%-276.67%-276.31%85.16%85.92%68.31%50.01%-59.88%56.19%-41.82%-218.23%63.78%43.12%128.54%-1.15%345.72%170.30%215.11%157.84%14.06%688.54%-36.98%175.32%
EBIT Growth (3y) 9.26%19.63%19.22%18.64%45.88%48.34%50.18%23.71%53.56%69.28%26.30%16.74%41.51%12.37%16.26%7.51%-18.75%-26.12%-31.73%-27.69%-10.58%-20.95%5.13%9.14%-22.38%-33.72%-60.69%-81.60%-52.53%-42.04%9.12%-50.87%-31.89%-30.94%-35.20%-29.71%-40.85%-68.75%55.87%67.26%28.63%-17.19%50.71%29.57%48.51%56.89%44.47%72.72%36.92%53.41%
EBIT Growth (5y) 35.70%38.77%19.93%16.61%25.57%17.29%17.91%12.82%9.17%6.31%-23.89%-9.73%20.33%8.23%11.21%10.92%-14.00%-27.67%-28.08%-42.38%-21.64%-17.53%-18.56%-20.50%-17.73%-17.68%-20.21%-17.57%-21.94%-27.56%15.35%-18.71%-34.67%-22.77%-15.95%-40.78%-6.51%10.41%17.51%17.02%17.66%35.47%
EBIT Margin Growth (1y) 2.00-46.00-12.00-58.00-109.00-289.00-54.0073.00-70.00266.00-141.00-529.00161.0059.00500.00119.00338.00419.00-519.0018.00-251.00-725.0098.008.00-577.00-435.00-1538.00-741.00167.00168.001,340.00729.00-406.00-574.00-2772.00-5386.00-2069.00-1133.001,381.003,388.00978.00443.00-277.00540.00-118.00-687.00553.00207.00788.00200.00599.00241.00244.001,300.0027.00548.00-149.00679.00
EBIT Margin Growth (3y) -177.00-68.00-208.00-514.00-18.0036.00304.00-337.00429.00744.00-161.00-392.00249.00-247.0078.00144.00-490.00-742.00-1960.00-715.00-661.00-993.00-101.00-4.00-816.00-842.00-2970.00-5398.00-2308.00-1539.00-51.00-1269.00-1498.00-1265.00-1668.00-1458.00-1209.00-1377.001,657.004,136.001,647.00-44.00875.00989.00914.00813.001,179.00997.00883.002,179.00
EBIT Margin Growth (5y) 323.00410.00-227.00-377.0070.00-270.00-117.00-311.00-399.00-416.00-1601.00-1125.00-162.00-515.00-120.00132.00-729.00-1148.00-3392.00-5372.00-3136.00-2700.00-1492.00-2002.00-1908.00-1532.00-1866.00-1470.00-1448.00-1784.00225.00-522.00-828.00-1751.00-516.00-1009.00-178.00123.002,283.004,925.001,743.001,935.00
EBIT Margin (QoQ) 142.00-203.00238.00-175.0094.00-170.00192.00-226.00-85.0065.00319.00-369.00251.00-343.00-68.00321.00148.0098.00-449.00541.00229.00-840.0088.00272.00-245.00-17.00-2.00-313.00-103.00-1120.00796.00595.00-102.0052.00185.00-540.00-271.00-2146.00-2429.002,777.00665.00368.00-422.00366.00130.00-351.00395.00-292.00-439.00889.0049.00289.00-1026.001,287.00-308.00291.0030.0015.00212.00-405.00858.00
EBIT (QoQ) 17.91%-10.74%26.74%-11.26%9.02%-4.71%23.16%-16.07%-1.56%3.58%39.51%-27.86%54.79%-11.67%24.89%64.97%14.63%-1.12%-31.16%60.49%31.88%-56.98%10.18%28.48%-22.49%-2.16%-1.24%-28.79%-13.81%-170.10%191.02%203.51%-8.87%1.17%23.29%-53.79%-51.74%-822.24%-83.30%72.35%51.83%39.21%-73.93%37.76%24.02%-94.40%52.34%-101.49%-70.49%77.87%25.17%201.10%-704.30%153.75%-78.59%353.18%10.91%5.99%48.01%-63.78%384.55%
EBT Growth (1y) 21.54%14.18%22.70%18.07%11.96%-1.65%7.13%20.46%2.77%45.60%15.76%4.24%158.12%118.39%174.22%44.17%35.75%52.91%-39.28%1.32%-20.30%-54.24%-3.55%-6.18%-50.97%-47.35%-167.96%-74.66%62.57%80.20%260.51%2,472.47%-48.61%-88.70%-377.56%-168.59%-376.91%-733.01%82.58%82.96%66.60%38.61%98.00%142.56%-26.73%-152.38%-4,673.51%-162.20%62.30%-20.61%121.28%-44.93%132.27%75.15%-62.45%324.64%47.02%-138.24%
EBT Growth (3y) 11.83%17.81%15.02%14.03%43.74%46.24%50.38%21.88%53.28%69.41%24.45%15.05%40.83%15.18%17.11%11.07%-19.05%-28.31%-33.85%-37.78%-14.03%-24.28%1.71%82.88%-25.73%-52.50%-71.31%-86.36%-62.78%-48.71%8.10%-71.07%-35.27%-34.61%-26.20%-63.22%-46.93%-127.71%44.98%64.40%45.76%-23.17%30.13%27.34%29.15%8.89%79.82%26.52%29.64%10.62%
EBT Growth (5y) 37.42%40.42%20.43%16.71%26.30%16.95%14.77%11.47%7.07%3.21%-26.69%-18.39%17.36%7.71%11.86%54.96%-15.02%-40.43%-30.42%-44.27%-23.77%-18.23%-20.20%-22.11%-18.93%-19.30%-14.99%-20.16%-24.40%-31.93%5.79%-22.83%-17.37%-27.25%-37.11%-15.38%-32.27%-37.64%15.02%16.51%15.73%-2.04%
EBT Margin Growth (1y) 33.0014.0045.00-1.00-54.00-259.00-33.0084.00-66.00127.00-296.00-664.0052.00110.00626.00206.00421.00485.00-528.0027.00-251.00-734.00-14.00-19.00-612.00-481.00-1495.00-797.00124.00155.001,336.004,632.00-357.00-633.00-2950.00-9248.00-2444.00-1145.001,525.003,281.001,242.00435.00644.001,548.00-67.00-702.00-443.00-632.00578.0035.00534.00-45.00287.001,024.00-51.00739.0027.00-329.00
EBT Margin Growth (3y) -86.00-119.00-285.00-581.00-68.00-23.00296.00-374.00406.00722.00-199.00-431.00221.00-140.0084.00215.00-442.00-730.00-2037.00-789.00-738.00-1060.00-174.003,816.00-844.00-959.00-3109.00-5413.00-2676.00-1624.00-90.00-1334.00-1558.00-1344.00-782.00-4419.00-1268.00-1413.001,726.004,197.001,753.00-232.00735.00870.00798.00358.0041.0062.00892.00730.00
EBT Margin Growth (5y) 386.00476.00-187.00-348.00102.00-272.00-246.00-365.00-456.00-493.00-1708.00-1247.00-266.00-466.00-76.004,049.00-674.00-1209.00-3651.00-5404.00-3539.00-2839.00-1599.00-2150.00-2046.00-1670.00-941.00-584.00-1501.00-1891.00111.00-419.00-1047.00-2010.00-690.00-5096.00-403.00-353.002,209.004,890.002,067.00463.00
EBT Margin (QoQ) 141.00-188.00254.00-174.00121.00-157.00208.00-226.00-84.0069.00325.00-376.00109.00-354.00-42.00339.00167.00162.00-462.00554.00231.00-851.0093.00276.00-252.00-131.0089.00-317.00-122.00-1145.00786.00604.00-91.0036.004,083.00-4385.00-368.00-2281.00-2215.002,419.00931.00389.00-458.00380.00123.00598.00445.00-1234.00-512.00857.00256.00-24.00-1054.001,356.00-323.00308.00-318.00282.00466.00-404.00-673.00
EBT (QoQ) 19.10%-11.00%30.32%-12.01%11.88%-4.36%25.41%-16.57%-1.72%4.19%41.01%-28.83%39.25%-17.17%26.98%76.24%17.81%4.01%-33.24%65.94%32.70%-58.70%11.40%30.54%-23.81%-12.95%8.36%-31.77%-18.19%-212.36%140.41%337.65%-9.32%0.09%547.65%-91.26%-80.07%-2,559.20%-60.06%64.71%54.44%32.31%-56.53%30.82%16.25%97.79%3,427.15%-305.99%-66.78%58.24%56.65%-24.86%-433.52%107.37%-395.24%127.80%-510.88%111.13%1,666.32%-81.81%-765.80%
Enterprise Value Growth (1y) 109.78%88.77%105.93%61.55%2.46%16.32%-25.05%-2.33%68.96%74.91%162.89%157.02%82.26%65.28%40.92%48.69%44.07%-22.72%-13.77%-39.26%-45.14%5.25%-7.24%-8.11%5.40%-4.71%20.74%16.71%14.23%45.20%-15.39%1.95%29.62%-24.04%-14.10%-90.56%-79.80%-77.06%-55.83%437.18%97.52%102.62%-5.26%-43.93%-37.94%-42.10%-8.68%42.47%99.51%104.27%82.61%52.89%8.30%36.76%-6.13%29.73%68.79%124.88%
Enterprise Value Growth (3y) 53.71%56.61%59.50%59.47%46.67%49.82%40.55%55.12%64.32%30.73%47.28%32.41%12.94%10.37%4.07%-6.02%-5.90%-8.14%-1.15%-13.31%-12.91%13.35%-1.78%3.02%15.99%1.67%-4.26%-51.75%-33.12%-36.75%-31.53%-19.74%-19.73%-29.32%-28.90%-34.24%-37.20%-35.44%-27.43%62.50%34.73%33.82%16.47%6.89%10.27%17.38%16.11%41.38%53.92%84.51%
Enterprise Value Growth (5y) 56.99%37.45%37.59%29.65%20.05%22.29%17.30%15.81%20.74%17.51%29.04%20.01%11.64%13.21%2.86%-0.25%4.29%-3.09%-6.83%-42.53%-29.59%-23.99%-18.50%-11.13%-9.04%-13.35%-18.16%-19.49%-18.18%-21.57%-22.60%-16.21%-8.53%-16.03%-9.73%-9.14%-11.76%-5.55%-8.11%53.46%34.92%49.10%
Enterprise Value (QoQ) 7.37%21.49%26.70%26.93%-3.38%32.53%-0.61%-19.50%9.69%-14.61%29.53%39.25%13.56%28.34%26.64%-1.25%2.98%9.43%33.62%-4.31%-44.76%22.10%-5.88%-13.57%5.96%7.62%-6.76%-0.87%-4.21%36.36%-9.87%-2.97%21.77%-20.55%8.60%23.36%-28.64%-10.14%-88.06%164.00%-18.98%73.03%45.14%-2.93%-16.89%-19.10%-14.11%7.45%-22.46%27.61%34.01%50.47%-20.61%14.08%12.20%6.58%0.25%-21.70%55.07%38.66%33.57%
EPS (Basic) Growth (1y) -3.13%23.08%71.43%-2.70%-3.23%-39.58%-8.33%13.89%0.00%17.24%-9.09%-26.83%76.67%100.00%143.33%23.33%15.09%23.53%-35.62%5.41%-16.39%-50.00%-27.66%-10.26%-54.90%-54.76%-152.94%-71.43%86.96%178.95%311.11%2,300.00%-51.16%-92.45%-389.47%-190.42%-466.67%-525.00%40.91%82.03%66.23%-35.29%107.69%74.36%-30.77%-100.00%-520.00%-40.00%-8.82%-10.87%195.24%35.71%110.81%33.33%-140.00%400.00%0.00%8.82%
EPS (Basic) Growth (3y) -2.13%-4.47%12.62%-6.75%19.57%12.31%26.57%0.92%26.69%42.55%12.51%-1.65%19.35%7.30%4.26%5.27%-24.29%-34.62%-30.97%-35.35%-11.00%-14.23%-6.84%83.25%-25.60%-54.33%-73.64%-101.65%-74.87%-42.52%-53.42%-80.70%-37.59%-34.52%-49.14%-26.86%-53.53%-138.11%42.42%59.89%21.67%-44.22%32.15%38.66%29.14%-13.92%-53.26%67.51%28.42%12.33%
EPS (Basic) Growth (5y) 13.77%16.59%17.48%1.06%10.47%-2.64%-1.14%-0.56%-5.18%-8.11%-20.55%-24.59%7.47%9.28%4.84%51.57%-16.90%-43.26%-28.52%-51.06%-26.68%-17.11%-27.60%-24.57%-20.21%-20.57%-31.84%-17.98%-28.31%-34.62%-3.13%-27.73%-23.39%-24.26%-12.05%-15.30%-28.23%-60.04%40.80%16.26%15.46%-12.77%
EPS (Basic) (QoQ) 21.87%-46.15%76.19%-16.22%54.84%-25.00%0.00%-16.67%-3.33%13.79%24.24%-26.83%13.33%-11.76%0.00%76.67%28.30%7.35%-49.32%64.86%37.70%-44.05%-17.02%30.77%-17.65%-19.05%2.94%-34.29%-17.39%-194.74%155.56%330.00%23.26%-28.30%531.58%-91.25%-80.95%-2,850.00%-97.27%64.52%77.92%-282.35%40.00%33.33%11.54%121.74%-300.00%-240.00%-35.29%54.35%33.33%-164.29%-37.84%139.22%-145.00%144.44%-950.00%76.47%437.50%-85.19%-875.00%
EPS (Weighted Average and Diluted) Growth (1y) 0.00%21.62%70.00%-2.86%-3.33%-40.00%-8.82%14.71%-3.45%18.52%-6.45%-25.64%78.57%103.13%144.83%20.69%18.00%26.15%-35.21%8.57%-15.25%-50.00%-28.26%-13.16%-56.00%-56.10%-154.55%-69.70%90.91%188.89%305.56%2,250.00%-52.38%-92.31%-397.30%-192.34%-485.00%-525.00%40.91%82.03%66.23%-35.29%107.69%74.36%-30.77%-100.00%-520.00%-40.00%-8.82%-10.87%195.24%35.71%110.81%33.33%-140.00%388.89%0.00%8.82%
EPS (Weighted Average and Diluted) Growth (3y) -2.27%-4.72%13.19%-6.08%18.56%13.04%27.82%0.97%26.71%44.82%14.06%-0.86%21.32%8.61%4.40%4.40%-23.94%-34.82%-31.11%-34.14%-10.71%-14.09%-7.00%83.55%-26.32%-53.96%-74.72%-104.69%-76.52%-43.33%-53.42%-80.70%-37.84%-34.67%-48.68%-26.88%-54.67%-138.11%42.42%59.89%21.67%-44.22%32.15%38.66%29.14%-13.92%-53.26%66.31%28.42%12.33%
EPS (Weighted Average and Diluted) Growth (5y) 14.48%17.25%18.13%1.66%10.76%-1.84%-0.60%-0.60%-5.38%-7.79%-20.88%-23.83%8.45%10.20%4.99%51.96%-16.74%-42.74%-28.83%-52.32%-27.01%-17.16%-27.83%-24.79%-20.30%-20.69%-31.44%-18.16%-28.81%-35.43%-3.13%-27.73%-23.57%-24.41%-11.58%-15.31%-27.52%-60.04%40.80%16.21%15.46%-12.77%
EPS (Weighted Average and Diluted) (QoQ) 23.33%-45.95%75.00%-14.29%50.00%-24.44%0.00%-14.71%-6.90%14.81%25.81%-28.21%14.29%-9.38%0.00%72.41%30.00%9.23%-50.70%68.57%38.98%-43.90%-17.39%31.58%-18.00%-19.51%0.00%-33.33%-18.18%-200.00%155.56%320.00%23.81%-28.85%535.14%-91.49%-80.00%-2,850.00%-97.27%64.52%77.92%-282.35%40.00%33.33%11.54%121.74%-300.00%-240.00%-35.29%54.35%33.33%-164.29%-37.84%139.22%-145.00%144.44%-950.00%76.47%425.00%-84.62%-875.00%
FCF Margin Growth (1y) -528.002,046.001,243.00136.00-381.00-2088.001,210.00-44.001,442.001,135.00-2707.00667.00395.00-38.002,237.00-1471.00-1207.00839.00-1340.001,801.00-1055.00-735.00356.00-1478.001,044.00-650.00-538.00560.00-767.001,072.00680.00-544.00931.00-1291.00920.001,693.00-2187.00-121.00-2126.00-1132.00-442.00654.00756.00-1185.00-787.00-527.00-1253.00687.002,122.00-638.001,350.00-166.00526.001,282.00876.00-191.00674.00
FCF Margin Growth (3y) 533.001,093.00-253.00759.001,456.00-992.00740.00-848.00630.001,936.00-1809.00996.00-1867.0065.001,253.00-1148.00-1218.00-546.00-1522.00883.00-779.00-313.00498.00-1462.001,208.00-868.001,062.001,709.00-2023.00-340.00-527.0017.00-1698.00-758.00-451.00-624.00-3416.006.00-2624.00-1630.00893.00-511.00852.00-664.001,861.00117.00973.00330.003,322.00
FCF Margin Growth (5y) -279.001,894.00644.001,089.00-806.00-888.00-243.00-525.00618.00551.00-1991.0078.00-1590.00488.001,395.00-1133.00-1055.00-765.0078.002,032.00-2034.00-1725.00-709.00-901.00-1421.00-336.00-309.00-608.00-3252.00-213.00-1024.00-481.00-362.00-1923.00-355.00-103.00-767.00650.00-398.00-1987.002,093.00
FCF Margin (QoQ) -1040.00-938.00833.00616.001,535.00-1741.00-274.0099.00-173.001,557.00-1527.001,585.00-480.00-2284.001,846.001,313.00-913.00-9.00-1862.001,578.001,133.00-2188.001,278.00-1279.001,453.00-1096.00-556.001,243.00-240.00-985.00542.00-84.001,599.00-1377.00-682.001,391.00-623.00834.0091.00-2489.001,442.00-1171.001,086.00-1799.002,538.00-1070.00-855.00-1400.002,798.00-1796.001,085.0035.0038.00192.00-430.00727.00794.00-214.00-1498.001,592.00
Free Cash Flow Growth (1y) -36.13%1,403.99%174.22%246.63%-45.64%-93.42%300.06%-14.05%644.98%1,396.75%-214.68%1,158.43%145.35%52.73%237.58%-176.85%-51.30%59.42%-109.67%271.28%-109.95%-36.90%288.94%-125.34%842.32%-42.99%-249.88%203.89%-75.92%204.27%245.93%-214.48%478.49%-74.13%159.61%399.37%-160.80%-57.27%-142.86%-83.34%-47.23%193.93%90.37%-518.26%-77.55%-35.75%-2,359.00%64.91%89.03%-144.10%102.12%-91.67%294.34%808.32%4,122.55%-51.92%222.20%
Free Cash Flow Growth (3y) 37.26%145.53%-50.45%234.69%114.98%14.55%84.81%-117.66%107.24%231.54%-29.12%154.92%-28.44%15.39%31.06%-32.64%-28.89%-16.92%-31.50%34.83%-43.77%3.06%83.04%-32.03%131.08%-23.44%78.40%77.16%-41.73%-30.45%-17.54%-17.03%-92.91%-31.25%-28.20%-27.78%-53.11%-6.90%-44.46%-30.93%34.06%-41.50%27.03%-68.84%33.48%26.14%188.30%-0.72%39.02%
Free Cash Flow Growth (5y) 25.31%104.81%14.64%118.10%-19.93%8.62%2.89%-41.17%45.73%67.31%-19.45%34.25%-26.64%21.66%20.59%-19.10%-12.92%-14.71%0.74%28.80%-21.29%-34.45%-35.68%-31.54%-56.06%-10.83%-17.44%-19.94%-33.33%-8.67%-30.90%-23.20%-24.64%-15.91%-43.87%-7.01%-19.47%20.32%-1.95%-22.08%30.57%
Free Cash Flow (QoQ) -85.09%-566.11%109.17%902.33%251.02%-77.00%-57.17%57.17%-57.54%1,299.55%-90.80%1,262.35%-14.69%-207.23%200.97%165.61%-46.89%-3.40%-156.40%268.31%73.85%-105.86%1,098.95%-109.77%1,202.90%-82.46%-233.97%386.35%-15.30%-146.13%192.87%-33.64%970.34%-77.88%-172.86%435.34%-52.13%122.00%-15.98%-168.11%133.64%-322.65%132.66%-701.78%167.16%-107.29%-1,319.31%-155.46%124.30%-379.06%79.75%20.15%2.26%113.38%-1,935.08%180.96%256.23%-20.21%-166.02%271.70%
Gross Margin Growth (1y) 133.00-56.00436.00150.0031.00-101.00-234.00-48.0013.00226.00-216.00-605.00-162.00207.00173.00356.00381.00110.00-88.00-10.00-129.00-476.00-104.0039.00-467.00-321.00-491.00-441.00116.007.00473.00428.00-242.00-99.00-993.00-235.0035.00-654.00309.00-918.00-784.00116.00-74.00367.00-168.00-446.00-231.0042.00658.00171.00687.00810.00931.001,446.00353.00387.00-224.00340.00
Gross Margin Growth (3y) 177.0069.00-14.00-503.00-118.00332.00-276.00-297.00232.00543.00-131.00-259.0089.00-159.00-19.00386.00-215.00-688.00-684.00-411.00-480.00-791.00-123.0027.00-592.00-414.00-1012.00-248.00-91.00-747.00-212.00-725.00-991.00-637.00-758.00-786.00-918.00-984.004.00-509.00-295.00-159.00382.001,219.001,420.001,170.00809.001,239.001,364.001,956.00
Gross Margin Growth (5y) 396.00386.0071.00-156.00134.00-35.00-469.00-267.00-364.00-255.00-726.00-660.00-261.00-474.00-38.00373.00-340.00-781.00-1204.00-218.00-687.00-1545.00-807.00-1127.00-1342.00-952.00-777.00-799.00-1043.00-1077.00-517.00-316.00-502.00-912.00-303.0066.00670.00633.001,044.00688.00412.001,626.00
Gross Margin (QoQ) 124.00-182.00230.00-38.00-66.00310.00-55.00-158.00-198.00177.00130.00-96.0015.00-265.00-258.00346.00385.00-299.00-76.00371.00113.00-497.003.00252.00-234.00-125.00146.00-254.00-88.00-295.00197.00303.00-198.00171.00152.00-367.00-56.00-722.00910.00-97.00-745.00241.00-317.0037.00156.0050.00125.00-499.00-122.00265.00397.00117.00-609.00781.00520.00238.00-94.00-311.00555.00-374.00470.00
Gross Profit Growth (1y) 24.60%10.56%39.43%24.91%18.55%17.27%1.16%11.58%9.54%42.28%43.43%48.40%131.26%115.72%68.93%33.85%14.47%15.82%-8.52%-1.69%-9.34%-34.94%-6.21%-2.95%-23.83%-15.96%-11.88%-3.09%45.16%42.55%48.27%40.25%-18.58%-20.57%-43.56%-31.41%-33.52%-58.76%-28.95%-60.04%-42.63%13.56%-3.42%39.66%2.04%-16.50%16.50%38.01%108.13%43.30%85.83%72.72%69.96%167.84%25.22%28.07%-4.93%16.82%
Gross Profit Growth (3y) 17.40%22.64%26.47%27.41%44.27%53.25%34.83%30.38%42.60%52.62%30.38%24.99%33.89%17.58%13.17%8.49%-7.54%-14.13%-8.90%-2.58%0.08%-7.97%7.01%9.67%-3.44%-1.64%-9.65%-2.31%-7.72%-22.42%-15.91%-27.29%-32.28%-28.08%-27.11%-27.39%-26.99%-26.87%-7.19%-8.34%6.81%10.76%27.87%49.31%53.40%47.44%39.43%45.06%49.82%64.90%
Gross Profit Growth (5y) 33.77%35.75%25.61%22.17%25.53%22.09%16.03%16.16%14.90%14.22%12.87%12.93%21.55%14.26%13.62%11.66%-1.35%-6.43%-8.75%-2.32%-11.51%-23.89%-13.24%-18.41%-19.25%-14.92%-12.74%-12.25%-14.38%-15.03%-7.73%-5.82%-7.99%-14.95%-3.46%-1.82%6.60%8.46%13.22%11.24%14.51%33.57%
Gross Profit (QoQ) 11.67%-3.49%16.58%-0.83%-0.91%21.70%4.44%-5.88%-1.98%4.99%15.20%-7.61%27.32%5.84%19.20%43.98%18.77%-17.12%-5.56%23.13%20.17%-34.54%1.50%13.56%-13.77%-5.63%5.02%-10.88%-4.85%-1.05%15.49%33.50%-6.56%2.92%9.24%-22.49%-8.84%-26.87%32.74%-24.88%-43.45%26.00%-25.34%7.86%11.93%7.16%7.96%-21.19%-8.41%49.50%27.89%18.85%-36.94%93.87%18.87%16.95%-0.62%-9.36%21.57%-13.18%22.12%
Interest Coverage Ratio Growth (1y) 32.78%79.87%99.47%131.80%115.55%38.01%
Interest Coverage Ratio (QoQ) 10.19%-2.86%39.02%-10.76%49.27%7.72%61.55%-17.02%-4.43%
Net Cash Flow Growth (1y) -19.32%-1,574.16%53.89%92.00%-113.33%98.08%487.93%-1,830.77%8,623.10%-7,232.26%-344.79%-553.78%-91.04%75.93%108.83%112.99%-129.55%-14.56%-231.26%344.47%-424.80%228.10%-142.63%-155.66%198.61%-50.56%79.63%-110.85%-181.23%397.36%59.69%118.88%204.35%-26.73%26,805.77%-13,628.57%-386.74%2.63%-105.93%101.76%76.83%-89.40%40.25%-619.13%-96.43%1,070.97%-46.18%88.89%144.45%-68.46%43.46%-52.98%-47.99%261.76%255.68%-507.24%250.30%
Net Cash Flow Growth (3y) 109.27%-183.25%-63.60%-116.10%0.58%30.31%41.59%164.00%-31.15%-172.44%-31.69%79.41%-28.84%33.01%34.48%31.50%15.21%39.69%-38.36%-93.24%-61.39%72.69%41.59%-39.48%41.54%21.68%188.18%-277.67%-64.24%55.22%-85.47%34.82%11.50%-56.97%-111.46%-143.18%-48.95%8.39%-27.07%78.34%30.10%-26.86%20.96%-42.31%34.89%137.28%48.68%-1.05%41.11%
Net Cash Flow Growth (5y) -17.53%-50.48%12.68%50.91%-29.04%20.08%-21.71%-109.72%68.72%71.43%-16.44%-34.67%-16.12%23.46%52.93%16.30%5.32%35.95%133.79%-166.83%-65.93%34.30%-25.82%-11.97%11.10%-27.82%4.93%-37.58%-25.44%35.93%-41.00%23.63%21.11%-21.70%-50.86%-32.63%-21.31%7.76%-46.08%37.62%18.82%
Net Cash Flow (QoQ) -88.33%-984.95%86.04%659.29%-313.33%72.32%97.58%-832.31%69.31%5,700.00%-112.05%4,215.54%-126.40%-86.96%67.82%156.38%-170.97%168.60%-52.66%-228.24%-175.13%21.40%260.28%-251.41%167.16%-248.86%63.23%368.26%-66.33%-161.34%-280.56%-3.35%306.18%-104.97%278.27%471.05%44.76%1,712.18%-190.31%87.90%151.81%-204.64%126.86%-259.07%123.70%-689.94%-133.42%39.81%241.28%-173.65%82.26%340.86%0.23%-232.04%52.01%181.89%597.13%-43.18%-287.19%147.24%
Net Income Growth (1y) 33.76%43.43%15.61%17.01%14.20%-26.03%-18.92%40.51%-0.69%45.13%52.45%-12.34%154.83%138.71%188.61%42.31%34.59%44.58%-24.58%7.51%-15.32%-51.11%-28.92%0.89%-48.70%-49.81%-157.19%-71.57%82.50%180.51%320.86%2,272.37%-52.04%-92.88%-372.85%-185.69%-450.56%-534.21%41.33%82.22%65.65%-36.54%108.03%73.96%-35.94%-107.10%-522.63%-42.37%-8.98%-14.31%202.91%28.02%112.78%30.88%-140.60%399.81%-14.29%5.45%
Net Income Growth (3y) 14.90%15.47%12.64%12.95%42.44%36.85%52.80%20.57%50.46%71.10%49.16%10.28%42.67%19.05%15.66%15.57%-16.38%-29.21%-32.13%-32.44%-7.45%-11.70%-3.53%89.49%-23.43%-53.55%-75.94%-98.14%-71.77%-42.06%-52.34%-77.74%-37.11%-34.29%-49.54%-26.82%-53.78%-142.60%41.62%59.60%20.16%-47.86%32.93%35.62%29.85%-17.84%-55.58%71.82%28.45%9.27%
Net Income Growth (5y) 39.08%39.66%25.48%17.13%26.92%12.62%13.85%13.71%8.15%4.21%-27.34%-17.39%22.15%18.89%14.34%59.77%-12.54%-41.11%-30.93%-52.57%-27.22%-17.22%-28.01%-24.88%-20.50%-21.00%-30.49%-17.79%-27.98%-34.80%-3.70%-27.28%-23.35%-24.57%-10.99%-15.33%-25.60%-63.55%39.19%16.46%15.50%-16.13%
Net Income (QoQ) 36.68%-3.79%16.51%-12.69%46.55%-22.45%17.91%-14.78%-5.08%-14.99%104.34%-39.77%38.72%-10.71%17.50%75.09%29.95%7.96%-42.06%65.59%39.59%-43.68%-17.42%30.43%-19.40%-18.13%17.22%-33.68%-21.15%-193.28%158.27%325.77%21.20%-26.55%525.92%-91.39%-82.01%-2,915.29%-96.57%64.79%77.72%-280.38%40.41%31.99%11.42%122.36%-293.33%-255.05%-34.94%54.37%34.87%-171.78%-41.54%141.08%-145.56%148.24%-865.69%75.87%436.44%-86.21%-944.60%
Net Income towards Common Stockholders Growth (1y) 33.76%43.43%15.61%17.01%14.20%-26.03%-18.92%40.51%-0.69%45.13%52.45%-12.34%154.83%138.71%188.61%42.31%34.59%44.58%-24.58%7.51%-15.32%-51.11%-28.92%0.89%-48.70%-49.81%-157.19%-71.57%82.50%180.51%320.86%2,272.37%-52.04%-92.88%-372.85%-185.69%-450.56%-534.21%41.33%82.22%65.65%-36.54%108.03%73.96%-35.94%-107.10%-522.63%-42.37%-8.98%-14.31%202.91%28.02%112.78%30.88%-140.60%399.81%-14.29%5.45%
Net Income towards Common Stockholders Growth (3y) 14.90%15.47%12.64%12.95%42.44%36.85%52.80%20.57%50.46%71.10%49.16%10.28%42.67%19.05%15.66%15.57%-16.38%-29.21%-32.13%-32.44%-7.45%-11.70%-3.53%89.49%-23.43%-53.55%-75.94%-98.14%-71.77%-42.06%-52.34%-77.74%-37.11%-34.29%-49.54%-26.82%-53.78%-142.60%41.62%59.60%20.16%-47.86%32.93%35.62%29.85%-17.84%-55.58%71.82%28.45%9.27%
Net Income towards Common Stockholders Growth (5y) 39.08%39.66%25.48%17.13%26.92%12.62%13.85%13.71%8.15%4.21%-27.34%-17.39%22.15%18.89%14.34%59.77%-12.54%-41.11%-30.93%-52.57%-27.22%-17.22%-28.01%-24.88%-20.50%-21.00%-30.49%-17.79%-27.98%-34.80%-3.70%-27.28%-23.35%-24.57%-10.99%-15.33%-25.60%-63.55%39.19%16.46%15.50%-16.13%
Net Income towards Common Stockholders (QoQ) 36.68%-3.79%16.51%-12.69%46.55%-22.45%17.91%-14.78%-5.08%-14.99%104.34%-39.77%38.72%-10.71%17.50%75.09%29.95%7.96%-42.06%65.59%39.59%-43.68%-17.42%30.43%-19.40%-18.13%17.22%-33.68%-21.15%-193.28%158.27%325.77%21.20%-26.55%525.92%-91.39%-82.01%-2,915.29%-96.57%64.79%77.72%-280.38%40.41%31.99%11.42%122.36%-293.33%-255.05%-34.94%54.37%34.87%-171.78%-41.54%141.08%-145.56%148.24%-865.69%75.87%436.44%-86.21%-944.60%
Net Margin Growth (1y) 95.00251.00-18.00-9.00-21.00-466.00-224.00222.00-71.0082.00-16.00-625.0025.00154.00504.00128.00269.00282.00-226.0059.00-111.00-455.00-242.0040.00-402.00-373.00-972.00-576.00164.00394.00945.003,570.00-317.00-731.00-2332.00-8003.00-2262.00-562.00-24.003,124.001,178.00-148.001,879.00858.00-124.00-489.00-567.00-15.00165.0088.00786.00110.00765.00466.00-493.00634.00-13.0051.00
Net Margin Growth (3y) 4.00-133.00-257.00-412.00-67.00-230.00265.00-275.00222.00518.00262.00-438.00183.00-19.0036.00228.00-244.00-547.00-1440.00-477.00-349.00-435.00-269.003,034.00-555.00-710.00-2358.00-5010.00-2415.00-898.00-1411.00-1309.00-1401.00-1441.00-477.00-4021.00-1208.00-1199.001,288.003,967.001,218.00-549.002,098.00953.00806.0065.00-274.00730.00917.00605.00
Net Margin Growth (5y) 297.00303.0021.00-225.0091.00-403.00-204.00-175.00-291.00-311.00-952.00-974.00-56.001.009.003,221.00-397.00-883.00-2827.00-4910.00-2928.00-1727.00-2625.00-1845.00-1640.00-1420.00-503.00-1027.00-1361.00-1535.00-99.00-466.00-1360.00-1842.00-258.00-3926.00-278.00-645.001,581.004,712.001,970.00-32.00
Net Margin (QoQ) 207.00-68.0082.00-125.00362.00-336.0090.00-136.00-84.00-94.00536.00-430.0070.00-192.00-73.00220.00199.00158.00-449.00361.00212.00-350.00-164.00191.00-133.00-137.00119.00-252.00-104.00-735.00514.00488.00127.00-184.003,139.00-3398.00-287.00-1785.00-2532.002,343.001,413.00-1248.00616.00396.0087.00780.00-405.00-586.00-278.00702.00147.00-406.00-355.001,400.00-529.00249.00-654.00440.00598.00-398.00-589.00
Operating Income Growth (1y) 18.37%9.44%16.83%13.53%7.37%-3.04%5.40%19.40%2.62%61.36%37.61%23.19%181.72%108.64%133.55%28.74%25.24%44.08%-37.32%0.32%-19.69%-52.80%7.35%-3.78%-46.67%-40.69%-142.49%-60.84%66.92%76.49%354.71%245.01%-47.47%-72.18%-298.60%-395.25%-276.67%-276.31%85.16%85.92%68.31%50.01%-59.88%56.19%-41.82%-218.23%63.78%43.12%128.54%-1.15%345.72%170.30%215.11%157.84%14.06%688.54%-36.98%175.32%
Operating Income Growth (3y) 9.26%19.63%19.22%18.64%45.88%48.34%50.18%23.71%53.56%69.28%26.30%16.74%41.51%12.37%16.26%7.51%-18.75%-26.12%-31.73%-27.69%-10.58%-20.95%5.13%9.14%-22.38%-33.72%-60.69%-81.60%-52.53%-42.04%9.12%-50.87%-31.89%-30.94%-35.20%-29.71%-40.85%-68.75%55.87%67.26%28.63%-17.19%50.71%29.57%48.51%56.89%44.47%72.72%36.92%53.41%
Operating Income Growth (5y) 35.70%38.77%19.93%16.61%25.57%17.29%17.91%12.82%9.17%6.31%-23.89%-9.73%20.33%8.23%11.21%10.92%-14.00%-27.67%-28.08%-42.38%-21.64%-17.53%-18.56%-20.50%-17.73%-17.68%-20.21%-17.57%-21.94%-27.56%15.35%-18.71%-34.67%-22.77%-15.95%-40.78%-6.51%10.41%17.51%17.02%17.66%35.47%
Operating Income (QoQ) 17.91%-10.74%26.74%-11.26%9.02%-4.71%23.16%-16.07%-1.56%3.58%39.51%-27.86%54.79%-11.67%24.89%64.97%14.63%-1.12%-31.16%60.49%31.88%-56.98%10.18%28.48%-22.49%-2.16%-1.24%-28.79%-13.81%-170.10%191.02%203.51%-8.87%1.17%23.29%-53.79%-51.74%-822.24%-83.30%72.35%51.83%39.21%-73.93%37.76%24.02%-94.40%52.34%-101.49%-70.49%77.87%25.17%201.10%-704.30%153.75%-78.59%353.18%10.91%5.99%48.01%-63.78%384.55%
Operating Margin Growth (1y) 2.00-46.00-12.00-58.00-109.00-289.00-54.0073.00-70.00266.00-141.00-529.00161.0059.00500.00119.00338.00419.00-519.0018.00-251.00-725.0098.008.00-577.00-435.00-1538.00-741.00167.00168.001,340.00729.00-406.00-574.00-2772.00-5386.00-2069.00-1133.001,381.003,388.00978.00443.00-277.00540.00-118.00-687.00553.00207.00788.00200.00599.00241.00244.001,300.0027.00548.00-149.00679.00
Operating Margin Growth (3y) -177.00-68.00-208.00-514.00-18.0036.00304.00-337.00429.00744.00-161.00-392.00249.00-247.0078.00144.00-490.00-742.00-1960.00-715.00-661.00-993.00-101.00-4.00-816.00-842.00-2970.00-5398.00-2308.00-1539.00-51.00-1269.00-1498.00-1265.00-1668.00-1458.00-1209.00-1377.001,657.004,136.001,647.00-44.00875.00989.00914.00813.001,179.00997.00883.002,179.00
Operating Margin Growth (5y) 323.00410.00-227.00-377.0070.00-270.00-117.00-311.00-399.00-416.00-1601.00-1125.00-162.00-515.00-120.00132.00-729.00-1148.00-3392.00-5372.00-3136.00-2700.00-1492.00-2002.00-1908.00-1532.00-1866.00-1470.00-1448.00-1784.00225.00-522.00-828.00-1751.00-516.00-1009.00-178.00123.002,283.004,925.001,743.001,935.00
Operating Margin (QoQ) 142.00-203.00238.00-175.0094.00-170.00192.00-226.00-85.0065.00319.00-369.00251.00-343.00-68.00321.00148.0098.00-449.00541.00229.00-840.0088.00272.00-245.00-17.00-2.00-313.00-103.00-1120.00796.00595.00-102.0052.00185.00-540.00-271.00-2146.00-2429.002,777.00665.00368.00-422.00366.00130.00-351.00395.00-292.00-439.00889.0049.00289.00-1026.001,287.00-308.00291.0030.0015.00212.00-405.00858.00
Profit After Tax Growth (1y) 33.76%43.43%15.61%17.01%14.20%-26.03%9.40%40.51%-0.69%45.13%12.98%-12.34%154.83%138.71%188.61%42.31%34.59%44.58%-24.58%7.51%-15.32%-51.11%-28.92%0.89%-48.70%-49.81%-157.19%-71.57%82.50%180.51%320.86%2,272.37%-52.04%-92.88%-372.85%-185.69%-450.56%-534.21%41.33%82.22%65.65%-36.54%108.03%73.96%-35.94%-107.10%-522.63%-42.37%-8.98%-14.31%202.91%28.02%112.78%30.88%-140.60%399.81%-14.29%5.45%
Profit After Tax Growth (3y) 14.90%15.47%12.64%12.95%42.44%36.85%52.80%20.57%50.46%71.10%34.98%10.28%42.67%19.05%15.66%15.57%-16.38%-29.21%-32.13%-32.44%-7.45%-11.70%-3.53%89.49%-23.43%-53.55%-75.94%-98.14%-71.77%-42.06%-52.34%-77.74%-37.11%-34.29%-49.54%-26.82%-53.78%-142.60%41.62%59.60%20.16%-47.86%32.93%35.62%29.85%-17.84%-55.58%71.82%28.45%9.27%
Profit After Tax Growth (5y) 39.08%39.66%25.48%17.13%26.92%12.62%13.85%13.71%8.15%4.21%-24.57%-17.39%22.15%18.89%14.34%59.77%-12.54%-41.11%-30.93%-52.57%-27.22%-17.22%-28.01%-24.88%-20.50%-21.00%-30.49%-17.79%-27.98%-34.80%-3.70%-27.28%-23.35%-24.57%-10.99%-15.33%-25.60%-63.55%39.19%16.46%15.50%-16.13%
Profit After Tax (QoQ) 36.68%-3.79%16.51%-12.69%46.55%-22.45%17.91%-14.78%-5.08%14.71%51.44%-39.77%38.72%-10.71%17.50%75.09%29.95%7.96%-42.06%65.59%39.59%-43.68%-17.42%30.43%-19.40%-18.13%17.22%-33.68%-21.15%-193.28%158.27%325.77%21.20%-26.55%525.92%-91.39%-82.01%-2,915.29%-96.57%64.79%77.72%-280.38%40.41%31.99%11.42%122.36%-293.33%-255.05%-34.94%54.37%34.87%-171.78%-41.54%141.08%-145.56%148.24%-865.69%75.87%436.44%-86.21%-944.60%
Property, Plant & Equipment (Net) Growth (1y) 33.20%30.19%32.43%101.22%86.84%64.06%23.82%14.69%13.09%7.24%-0.76%-2.07%-1.74%-1.55%-1.46%-0.86%0.43%2.46%2.13%1.67%0.30%-3.95%-5.98%-5.86%-9.24%-6.92%-4.93%-6.82%-4.44%-5.17%-5.91%-8.87%-9.88%-10.73%-11.34%-8.87%-6.97%-4.81%-4.74%-3.34%-4.30%-5.76%-5.57%-6.02%-6.26%-5.56%-3.87%0.84%18.85%
Property, Plant & Equipment (Net) Growth (3y) 31.93%45.25%39.73%41.42%44.09%32.57%31.23%27.57%20.10%6.59%3.65%3.73%2.66%-0.04%-0.43%-0.34%-1.05%-1.82%-1.73%-2.95%-2.88%-2.99%-3.74%-4.54%-5.36%-5.61%-7.19%-7.88%-7.64%-7.44%-8.19%-7.12%-6.94%-7.37%-7.06%-7.08%-7.13%-7.26%-6.11%-5.85%-5.38%-4.73%-2.88%2.16%
Property, Plant & Equipment (Net) Growth (5y) 32.22%28.04%24.84%24.46%23.95%18.64%17.90%15.90%11.26%3.06%1.28%0.32%-0.67%-2.24%-2.84%-3.01%-3.08%-3.28%-4.23%-4.67%-4.96%-5.30%-5.83%-6.12%-6.35%-6.61%-6.78%-7.00%-6.70%-6.53%-6.81%-6.39%-6.43%-6.32%-5.32%-2.22%
Property, Plant & Equipment (Net) (QoQ) 13.56%0.74%1.54%8.88%18.95%42.29%9.19%1.10%4.45%7.39%1.13%-0.31%-0.95%-0.62%-0.21%0.04%-0.76%-0.53%0.40%1.33%1.25%-0.85%-0.05%-0.04%-3.04%-2.94%0.07%-3.62%-0.56%-0.87%-1.92%-1.16%-1.33%-1.64%-5.00%-2.26%-2.26%-2.32%-2.36%-0.22%0.02%-2.24%-0.93%-1.21%-1.51%-2.05%-1.40%-1.46%-0.76%-0.30%3.43%16.14%
Return on Assets Growth (1y) 0.004.005.005.004.001.001.000.00-3.00-3.00-3.00-4.00-3.00-5.00-7.00-4.00-2.003.0014.0012.009.001.00-27.00-31.00-33.00-25.001.009.0012.0014.007.004.003.00-2.00-3.00-3.00-2.002.002.004.005.002.003.001.001.00
Return on Assets Growth (3y) -5.00-3.00-2.001.002.003.001.00-2.00-7.00-9.00-8.00-7.00-5.005.004.004.00-1.00-19.00-23.00-26.00-21.00-11.00-10.00-11.00-10.00-18.00-18.00-17.00-13.005.0010.0014.0014.006.006.007.002.002.003.004.00
Return on Assets Growth (5y) -4.00-5.00-5.00-4.000.0011.009.005.00-3.00-22.00-27.00-31.00-29.00-21.00-18.00-16.00-12.00-11.00-10.00-10.00-9.00-8.00-8.00-10.00-10.00-20.00-17.00-14.00-9.0011.0016.0020.00
Return on Assets (QoQ) 0.000.00-2.00-1.001.002.002.000.000.001.000.000.000.00-2.00-1.000.00-1.00-1.00-3.00-1.001.001.002.0010.00-1.00-2.00-6.00-18.00-5.00-4.002.009.002.000.004.001.00-1.00-1.00-1.000.000.000.002.000.002.001.00-2.002.000.000.00
Return on Capital Employed Growth (1y) 2.007.009.007.004.000.000.00-1.00-6.00-5.00-5.00-6.00-4.00-9.00-11.00-7.00-5.004.009.006.003.00-10.00-25.00-29.00-33.00-19.005.0012.0019.0013.003.000.00-3.00-1.00-1.002.004.005.005.004.009.007.008.006.005.00
Return on Capital Employed Growth (3y) -7.00-4.00-3.000.003.004.000.00-6.00-13.00-16.00-14.00-15.00-9.00-6.00-7.00-5.00-14.00-27.00-30.00-35.00-24.00-12.00-11.00-11.00-16.00-18.00-16.00-17.00-7.007.0015.0020.0017.008.006.0010.0011.0013.0012.0017.00
Return on Capital Employed Growth (5y) -9.00-8.00-8.00-9.00-1.002.00-2.00-7.00-18.00-32.00-37.00-45.00-38.00-27.00-24.00-19.00-20.00-19.00-18.00-18.00-12.00-9.00-8.00-9.00-11.00-13.00-10.00-4.005.0020.0025.0034.00
Return on Capital Employed (QoQ) 0.000.00-3.00-1.002.004.003.000.000.001.00-2.000.00-1.00-4.000.000.00-2.00-2.00-5.00-2.001.001.004.003.00-2.00-2.00-8.00-13.00-6.00-6.005.0011.002.001.00-1.001.00-1.00-2.001.001.002.000.002.001.001.005.000.002.00-1.003.00
Return on Equity Growth (1y) 4.009.0011.008.005.00-3.00-4.00-5.00-10.00-9.00-9.00-9.00-6.00-9.00-11.00-7.00-2.007.0025.0019.0014.000.00-54.00-65.00-66.00-54.002.0023.0026.0031.0016.0010.007.00-5.00-9.00-9.00-6.004.005.0012.0015.005.009.003.001.00
Return on Equity Growth (3y) -1.004.004.00-1.00-4.00-2.00-6.00-11.00-22.00-24.00-21.00-19.00-12.005.004.006.00-3.00-40.00-53.00-55.00-47.00-26.00-23.00-27.00-23.00-35.00-32.00-33.00-27.0010.0024.0027.0030.0013.0013.0016.004.005.006.0010.00
Return on Equity Growth (5y) -6.00-8.00-8.00-9.00-7.0012.006.000.00-16.00-53.00-67.00-71.00-66.00-47.00-38.00-35.00-25.00-21.00-20.00-22.00-21.00-19.00-21.00-25.00-24.00-39.00-29.00-24.00-19.0024.0039.0043.00
Return on Equity (QoQ) 1.000.002.00-3.002.004.006.000.00-2.001.00-2.00-1.00-3.00-4.00-1.000.00-3.00-2.00-4.00-3.002.003.005.0016.00-5.00-2.00-10.00-37.00-16.00-4.003.0018.005.00-1.009.004.00-1.00-4.00-4.000.00-1.00-1.006.001.005.002.00-4.005.000.000.00
Return on Invested Capital Growth (1y) 6.002.004.007.004.00-1.00-2.00-6.00-10.00-7.00-6.00-8.00-5.00-8.00-9.00-6.006.008.005.00-11.00-30.00-48.00-50.009.00
Return on Invested Capital Growth (3y) 1.00-2.00-2.000.00-6.00-4.00-7.00-12.00-16.00-18.00-20.00-8.00-7.00-9.00-7.00-13.00-31.00-49.00-52.00-22.008.00
Return on Invested Capital Growth (5y) -6.00-10.00-10.00-8.00-6.00-8.00-14.00-21.00-39.00-63.00-67.00-24.00-14.00-13.00-12.00-2.00
Return on Invested Capital (QoQ) 1.000.003.00-2.002.004.00-2.000.006.000.00-7.00-1.002.00-4.00-3.000.000.00-1.00-6.00-1.004.000.000.00-2.00-10.00-18.00-18.00-4.001.007.00
Return on Sales Growth (1y) 1.000.00-1.00-2.00-1.00-1.000.000.00-2.00-1.00-1.000.002.003.003.001.001.000.00-2.00-2.00-2.00-3.00-2.00-4.00-6.00-4.00-2.003.0013.0012.009.001.00-28.00-33.00-35.00-30.00-1.008.0012.0017.0010.006.005.00-1.00-3.00-2.00-1.003.003.005.005.002.003.001.000.00
Return on Sales Growth (3y) -2.00-2.00-2.00-1.00-1.000.002.002.002.001.000.000.001.000.00-2.00-5.00-7.00-7.00-6.00-4.005.005.004.00-1.00-21.00-26.00-28.00-26.00-15.00-13.00-14.00-12.00-18.00-18.00-18.00-13.006.0013.0016.0019.0010.009.0010.004.003.004.005.00
Return on Sales Growth (5y) 1.001.00-1.00-2.00-2.00-3.00-2.00-5.00-7.00-6.00-5.00-2.008.007.005.00-2.00-22.00-28.00-32.00-33.00-23.00-20.00-19.00-13.00-11.00-11.00-11.00-10.00-8.00-9.00-10.00-10.00-18.00-16.00-14.00-9.0012.0018.0022.00
Return on Sales (QoQ) 0.001.000.000.000.00-1.00-1.001.000.000.000.00-2.000.001.001.000.001.001.00-1.000.000.00-1.00-1.000.00-1.00-1.00-3.00-1.001.001.002.009.00-1.00-1.00-6.00-20.00-6.00-3.00-1.0010.003.000.005.002.000.00-1.00-1.000.000.000.002.000.002.001.00-1.002.000.000.00
Revenue Growth (1y) 18.19%13.02%18.01%18.16%17.15%22.15%10.24%13.55%8.99%30.16%56.42%90.56%146.44%100.09%57.49%14.68%-0.81%11.54%-5.26%-1.30%-5.04%-22.51%-2.08%-4.47%-8.10%-3.52%11.20%17.50%38.05%42.13%18.44%16.26%-9.35%-16.77%-2.22%-24.30%-34.59%-39.83%-42.14%-32.83%-10.13%5.01%1.09%9.75%16.17%17.52%36.28%34.74%35.10%23.95%23.48%18.23%13.56%25.03%6.78%11.27%3.31%3.80%
Revenue Growth (3y) 14.70%21.58%26.72%36.74%46.54%47.07%39.52%35.38%38.63%42.68%32.64%29.20%32.41%20.03%13.47%2.64%-4.69%-5.88%1.04%3.47%6.41%2.04%8.85%9.28%4.77%4.50%8.80%1.12%-6.46%-10.71%-12.49%-16.07%-18.93%-19.28%-16.99%-17.67%-11.94%-9.45%-7.28%-0.22%12.14%15.22%19.37%20.47%21.24%22.12%21.58%21.02%16.60%17.17%
Revenue Growth (5y) 29.83%32.02%24.87%23.68%24.27%22.42%20.30%18.53%18.38%16.78%20.50%19.34%24.11%18.85%13.99%8.11%1.61%-0.27%3.62%-0.51%-6.51%-11.85%-6.11%-7.88%-7.53%-6.33%-5.51%-5.28%-3.10%-2.56%-1.59%-2.65%-3.51%-5.19%-0.76%-2.32%0.94%2.85%1.00%5.50%10.60%14.70%
Revenue (QoQ) 6.33%3.84%6.38%0.63%1.67%8.42%6.51%-0.23%6.02%-2.15%9.71%-4.24%26.61%17.59%33.66%23.85%2.79%-7.44%-2.68%7.13%15.59%-21.39%1.39%3.07%-5.67%-0.66%-1.09%-0.84%-0.98%14.49%4.52%16.50%1.95%-4.59%2.59%-9.16%-6.39%12.09%-20.58%-21.51%-13.90%7.79%-7.79%5.01%0.61%3.77%0.11%11.15%1.79%20.33%-1.02%11.45%-6.61%19.87%-5.23%7.05%2.82%2.38%-1.25%-0.61%3.31%
Share-based Compensation Growth (1y) 18.94%25.12%30.86%37.76%31.48%7.48%2.52%-5.43%-4.51%23.08%20.86%23.24%29.20%26.79%28.43%34.96%36.30%25.35%17.98%3.45%3.85%-24.16%9.88%21.40%20.48%-2.47%41.92%-11.75%-4.69%89.62%28.14%34.84%12.08%20.16%42.75%15.86%40.10%40.00%23.14%45.42%29.34%4.21%0.19%1.00%0.76%0.46%14.18%-1.67%10.57%20.92%16.80%15.51%9.99%35.24%-16.31%-15.38%-18.79%
Share-based Compensation Growth (3y) 14.30%18.29%17.48%17.09%17.50%18.81%16.75%16.30%18.92%25.06%22.34%19.83%22.29%6.42%18.52%19.23%19.48%-2.49%22.54%3.49%6.05%11.94%25.96%13.04%8.78%30.50%37.44%11.30%14.39%47.21%31.08%31.46%26.64%20.58%20.76%19.39%22.22%13.59%12.10%13.04%12.95%8.18%10.14%4.68%7.01%17.99%3.73%-1.31%-0.41%
Share-based Compensation Growth (5y) 21.34%21.34%19.69%17.52%18.09%9.78%15.58%14.58%16.04%7.67%23.35%13.01%16.00%17.39%24.80%15.06%12.75%16.14%27.47%11.61%13.37%18.73%28.57%19.47%18.46%26.52%26.21%15.16%14.30%27.27%20.84%17.67%17.74%16.32%18.62%14.09%17.30%19.10%6.61%7.14%5.18%
Share-based Compensation (QoQ) -10.57%19.70%20.99%-8.16%-5.93%25.20%27.36%-12.35%-23.10%19.41%17.48%-11.49%-0.88%17.26%19.80%-7.20%-2.74%18.78%25.89%-6.28%-10.55%11.80%10.39%-5.92%-34.68%61.98%21.95%-6.63%-47.12%135.70%-24.17%0.85%5.20%59.28%-20.20%-16.18%12.78%89.22%-35.23%1.36%12.70%66.43%-23.51%-9.85%-9.20%60.02%-22.89%-10.06%-9.47%81.88%-33.60%1.13%-0.99%75.67%-34.33%-3.70%21.73%8.72%-33.60%-7.58%
Shareholder's Equity Growth (1y) 33.17%23.40%25.47%39.43%42.52%41.85%30.94%31.54%34.42%35.18%31.22%24.32%15.98%18.80%11.30%9.19%2.42%6.44%-2.33%1.03%9.52%15.80%37.86%35.21%15.25%13.81%-32.66%-38.45%-31.93%-36.92%-17.05%-12.83%-13.17%-5.09%-0.09%-1.64%-5.79%-6.50%-8.14%-8.09%-1.97%4.00%5.36%11.93%7.23%2.64%5.97%5.31%-56.30%
Shareholder's Equity Growth (3y) 27.28%30.07%29.96%29.99%30.79%34.00%31.62%30.49%31.58%24.12%21.32%16.88%19.57%12.57%11.10%9.17%13.56%14.43%14.26%8.94%11.94%-3.21%-5.62%-4.93%-5.97%-8.34%-10.15%-12.01%-12.00%-17.67%-19.19%-17.73%-17.58%-8.69%-7.63%-7.10%-2.64%-1.11%0.39%-0.33%-0.07%0.85%2.70%-22.84%
Shareholder's Equity Growth (5y) 31.64%29.19%27.90%28.67%26.72%24.92%20.26%20.04%22.93%20.82%19.52%15.05%17.64%5.78%2.68%0.41%1.01%-3.49%-4.36%-5.24%-3.43%-5.55%-6.34%-6.81%-5.90%-6.70%-8.09%-8.85%-7.90%-11.59%-11.50%-10.16%-9.79%-3.20%-1.46%-17.78%
Shareholder's Equity (QoQ) 8.77%-9.99%22.28%6.14%-9.53%34.96%7.58%8.50%-9.95%24.57%8.08%10.87%-9.44%20.92%2.40%3.43%-7.24%13.29%0.47%-2.99%-3.60%3.95%3.92%5.17%1.93%23.75%1.92%-10.35%0.66%-26.78%-6.84%-0.86%-6.72%-3.72%-2.09%-1.25%1.96%1.36%-3.62%-5.42%1.19%-0.42%-3.57%0.87%7.36%0.88%2.45%-3.36%2.77%4.16%1.80%-59.90%
Tax Rate Growth (1y) -619.00-1811.00442.0062.00-136.002,201.001,751.00-1127.00233.0022.00-1727.001,256.0085.00-620.00-377.0086.0057.00396.00-1829.00-400.00-408.00-471.002,468.00-524.00-322.00343.001,096.00-910.00-891.00-2187.00653.00545.00136.00-1928.00-2026.002,159.00-275.00450.00-2348.00
Tax Rate Growth (3y) -523.00412.00466.00191.00182.001,603.00-352.00216.00375.00-202.00-3933.00942.00-267.00-695.00263.00-839.00-674.00268.001,735.00-1835.00-1621.001,376.00-782.00-668.00477.00-956.00-2186.00-2372.002,293.00-1755.00-1733.00-1534.00-3442.00-397.00
Tax Rate Growth (5y) -381.00189.00-1740.00-123.00-170.001,528.00287.00-709.00-355.00-330.00-369.00-493.00-1480.00-829.00-1097.00-1019.00402.00-317.00-3111.00-3102.002,165.00-2968.00-1599.00-3586.00721.00301.002,545.00-4289.00
Tax Rate (QoQ) -909.00-573.00810.0052.00-2101.001,680.00430.00-145.00237.001,229.00-2448.001,214.0025.00-519.00536.0043.00-680.00-276.00998.0014.00-340.00-2502.002,427.006.00-403.00438.00-565.00209.00262.001,190.00-2571.00228.00269.00120.00742.00-995.00-1796.0023.004,927.00-797.002,266.00-1906.00
Total Debt Growth (1y) -13.78%-9.86%568.11%864.15%7.03%-8.64%-19.25%-5.88%-1.93%-7.22%-20.49%-27.94%-21.36%-12.76%-17.90%-2.17%8.14%83.48%95.13%62.82%46.41%-13.90%-58.24%-53.92%-30.58%-19.56%188.99%41.66%-6.67%-8.09%-48.08%-0.13%8.78%-5.78%-20.81%-21.39%-13.11%0.61%25.81%30.66%6.29%2.58%-5.92%-2.11%5.90%0.26%-1.25%-8.43%86.63%
Total Debt Growth (3y) 73.17%91.24%83.08%76.54%99.68%78.24%87.00%-6.19%-9.57%-19.22%-12.78%-5.87%14.09%8.40%4.70%7.58%11.28%-12.54%-9.79%3.20%8.31%33.04%2.06%-1.74%-13.98%-14.43%-13.29%-11.01%-11.35%5.91%3.61%-4.09%-4.49%-19.73%0.85%0.15%-0.93%-2.14%0.18%-0.74%1.15%5.33%5.41%28.07%
Total Debt Growth (5y) 34.50%36.53%36.46%34.81%39.04%55.40%59.79%5.50%3.16%-15.55%-13.02%-3.25%0.56%8.98%-5.61%-4.20%0.38%0.08%0.76%2.22%1.93%-0.64%-3.55%-2.16%-9.61%-8.99%-7.71%-8.23%-6.38%7.06%7.30%-0.14%-2.17%-13.63%-1.66%14.70%
Total Debt (QoQ) -1.32%-4.01%-18.15%679.86%0.83%33.99%-8.49%-13.43%-13.94%18.44%6.65%-9.79%-18.58%1.51%-3.34%-1.56%-9.68%-4.47%15.17%8.82%53.24%1.60%-3.90%-2.15%-9.88%-50.72%6.05%47.40%4.43%77.04%-48.02%-2.88%2.83%0.00%0.00%5.78%-10.93%-15.95%-0.73%16.91%3.14%5.09%3.10%-4.89%-0.45%-3.62%7.27%2.90%-5.76%-5.07%-0.52%109.71%