|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 605.55M | 568.38M | 1,012.79M | 1,649.82M | 816.43M | 722.63M | 1,484.01M | 1,540.97M | 662.73M | 587.64M | 1,158.47M | 1,647.23M | 701.55M | 657.94M | 1,176.00M | 1,950.50M | 838.77M | 737.48M | 1,342.59M | 1,962.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.87M | 83.78M | 371.16M | 871.38M | 249.16M | 190.96M | 738.25M | 666.21M | 44.55M | 3.16M | 338.87M | 624.29M | | | 234.05M | 779.23M | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 518.68M | 484.61M | 641.62M | 778.44M | 567.27M | 531.67M | 745.76M | 874.76M | 618.18M | 584.48M | 819.60M | 1,022.93M | | | 941.95M | 1,171.27M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.39M | 90.96M | 275.86M | 385.13M | 154.59M | 105.40M | 321.19M | 422.64M | 169.25M | 154.07M | 399.11M | 550.99M | 220.27M | 185.00M | 459.48M | 628.94M | 252.07M | 219.49M | 514.76M | 764.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.39M | 90.96M | 275.86M | 385.13M | 154.59M | 105.40M | 321.19M | 422.64M | 169.25M | 154.07M | 399.11M | 550.99M | 220.27M | 185.00M | 459.48M | 628.94M | 252.07M | 219.49M | 514.76M | 764.80M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.89M | -16.94M | 8.70M | 5.21M | 13.26M | 6.56M | 21.19M | 17.41M | 16.17M | 15.01M | 17.89M | 16.69M | 19.90M | 16.57M | 24.63M | 24.17M | 20.10M | 20.84M | 22.23M | 17.52M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.89M | -16.94M | 8.70M | 5.21M | 13.26M | 6.56M | 21.19M | 17.41M | 16.17M | 15.01M | 17.89M | 16.69M | 19.90M | 16.57M | 24.63M | 24.17M | 20.10M | 20.84M | 22.23M | 17.52M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.31M | 59.54M | 264.71M | 361.42M | 141.66M | 84.12M | 305.62M | 402.67M | 154.09M | 137.26M | 365.12M | 512.24M | 199.00M | 159.42M | 431.19M | 603.10M | 230.63M | 213.12M | 503.58M | 733.59M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.90M | 10.82M | 15.50M | 36.42M | 13.11M | 12.48M | 33.76M | 45.00M | 16.28M | 18.74M | 53.82M | 80.21M | 33.44M | 25.40M | 79.33M | 117.52M | 44.20M | 38.23M | 100.62M | 151.69M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.41M | 48.72M | 249.21M | 325.00M | 128.55M | 71.64M | 271.86M | 357.67M | 137.81M | 118.52M | 311.29M | 432.02M | 165.56M | 134.02M | 351.86M | 485.58M | 186.43M | 174.89M | 402.96M | 581.90M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.41M | 48.72M | 249.21M | 325.00M | 128.55M | 71.64M | 271.86M | 357.67M | 137.81M | 118.52M | 311.29M | 432.02M | 165.56M | 134.02M | 351.86M | 485.58M | 186.43M | 174.89M | 402.96M | 581.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.41M | 48.72M | 249.21M | 325.00M | 128.55M | 71.64M | 271.86M | 357.67M | 137.81M | 118.52M | 311.29M | 432.02M | 165.56M | 134.02M | 351.86M | 485.58M | 186.43M | 174.89M | 402.96M | 581.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.41M | 48.72M | 249.21M | 325.00M | 128.55M | 71.64M | 271.86M | 357.67M | 137.81M | 118.52M | 311.29M | 432.02M | 165.56M | 134.02M | 351.86M | 485.58M | 186.43M | 174.89M | 402.96M | 581.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.41M | 48.72M | 249.21M | 325.00M | 128.55M | 71.64M | 271.86M | 357.67M | 137.81M | 118.52M | 311.29M | 432.02M | 165.56M | 134.02M | 351.86M | 485.58M | 186.43M | 174.89M | 402.96M | 581.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78 | 0.35 | 1.86 | 2.37 | 0.92 | 0.48 | 1.92 | 2.48 | 0.94 | 0.77 | 2.08 | 2.85 | 1.08 | 0.83 | 2.25 | 3.05 | 1.17 | 1.07 | 2.48 | 3.49 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78 | 0.35 | 1.86 | 2.37 | 0.92 | 0.48 | 1.91 | 2.48 | 0.94 | 0.77 | 2.08 | 2.85 | 1.08 | 0.83 | 2.23 | 3.03 | 1.16 | 1.06 | 2.44 | 3.47 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.36M | 129.78M | 133.68M | 136.83M | 136.80M | 137.83M | 141.82M | 142.88M | 146.05M | 145.12M | 149.80M | 150.53M | 153.31M | 152.51M | 156.30M | 157.74M | 158.25M | 158.94M | 162.73M | 166.46M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.23M | 129.83M | 133.69M | 135.47M | 140.23M | 138.10M | 141.94M | 142.96M | 144.00M | 145.17M | 149.80M | 151.30M | 151.50M | 152.67M | 157.82M | 159.12M | 159.80M | 160.57M | 164.87M | 166.34M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.18M | 57.28M | 203.26M | 446.72M | 288.18M | 135.54M | 294.08M | 327.34M | 181.21M | 232.65M | 261.36M | 459.13M | 180.00M | 89.60M | 368.28M | 479.99M | 187.84M | 171.95M | 398.16M | 576.96M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.96M | 14.49M | 19.85M | 28.93M | 26.19M | 27.84M | 36.76M | 37.37M | 31.33M | 31.82M | 51.88M | 55.44M | 41.16M | 42.16M | 52.92M | 50.01M | 41.54M | 27.20M | 33.41M | 48.73M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.44% | 18.17% | 5.86% | 10.08% | 9.26% | 14.83% | 11.05% | 11.18% | 10.57% | 13.65% | 14.74% | 15.66% | 16.80% | 15.94% | 18.40% | 19.49% | 19.17% | 17.94% | 19.98% | 20.68% |