Atlantic International Cash Flow Statement (2020-2025) | ATLN

Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter)
-0.37M-0.44M-0.45M-1.54M-0.89M-0.99M-0.93M-1.24M-1.72M-3.62M-3.92M-5.39M-4.87M-54.91M-7.05M-68.65M-10.74M-10.72M-10.82M-27.15M
Depreciation and Depletion (Quarter)
0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.03M0.06M0.07M0.06M0.06M0.05M0.05M0.04M0.04M0.03M0.03M0.03M
Share-based Compensation (Quarter)
0.00M0.00M0.21M0.12M0.06M0.07M0.07M0.07M0.08M0.11M-0.19M4.51M0.29M40.41M6.04M6.27M-12.31M36.14M
Deferred Taxes (Quarter)
-1.35M-1.35M-1.31M-17.24M-1.23M25.02M
Gains from Sales and Divestitures (Quarter)
0.00M1.93M
Gains from Investment Securities (Quarter)
0.19M0.03M1.08M1.08M0.22M-0.01M2.55M0.01M0.15M0.05M2.38M0.33M0.51M
Asset Writedowns and Impairment (Quarter)
0.08M1.00-0.08M1.53M0.39M0.14M0.71M-0.29M0.96M-0.09M-0.41M0.58M
Non-cash Items (Quarter)
0.82M0.82M0.92M0.92M0.92M0.03M1.25M1.30M0.03M0.03M
Cash from Operations (Quarter)
-0.24M0.05M-0.84M-0.97M-1.03M-0.98M-0.90M-0.75M-1.12M10.29M-6.54M-11.71M11.23M-15.45M-1.34M-0.43M14.57M-9.53M-1.26M-8.18M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter)
0.91M-0.44M0.62M-0.08M0.01M0.69M0.13M-0.13M
Depreciation & Amortization (CF) (Quarter)
0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.03M0.06M1.26M1.25M1.26M1.25M1.25M1.24M1.24M1.23M1.23M1.23M
Change in Working Capital
Change in Receivables (Quarter)
0.02M-0.00M-0.03M0.06M-15.74M14.66M-13.35M4.97M-0.67M15.26M-17.97M0.61M1.19M18.88M
Change in Inventory (Quarter)
-0.00M-246.000.01M0.02M0.00M0.02M160.00-0.00M
Change in Account Payables (Quarter)
0.07M0.15M-0.32M0.10M-0.25M-0.12M0.08M0.04M0.26M0.14M0.30M-1.26M-0.21M0.03M0.06M1.15M-0.13M-1.96M5.36M-5.36M
Change in Accured Expenses (Quarter)
0.07M0.03M-0.03M-1.00-0.01M-0.01M0.02M0.19M-0.05M2.81M2.46M-0.06M2.63M9.75M5.30M14.01M2.35M-0.72M3.30M5.05M
Change in Taxes (Quarter)
-0.07M0.01M0.01M-0.09M
Other Working Capital Changes (Quarter)
-0.08M0.06M-0.21M0.18M0.03M-0.05M-0.18M0.99M2.26M-0.40M1.28M-0.51M0.63M-0.45M1.17M-0.74M-1.63M
Investing Activities
Capital Expenditures (Quarter)
0.01M0.01M0.01M0.02M884.000.01M0.06M-0.01M0.02M-0.00M0.01M0.02M0.02M0.02M0.01M0.02M0.01M0.02M
Change in Acquisitions & Divestments (Quarter)
5.88M2.55M4.37M
Cash from Investing Activities (Quarter)
-0.01M-5.99M5.87M-0.02M-2.50M-1.52M2.49M-2.54M-0.02M0.00M-0.01M-0.02M-0.02M-0.02M-0.01M-0.02M-0.01M-0.02M
Financing Activities
Other financing activities (Quarter)
0.00M0.00M0.21M-1.22M0.06M0.07M0.07M0.07M0.30M0.11M0.11M0.02M0.30M0.19M0.10M
Cash from Financing Activities (Quarter)
12.08M-0.34M1.50M-11.74M7.16M11.87M-11.60M14.94M2.31M-0.27M-13.77M8.46M0.98M8.20M
Additional items
Change in Cash (Quarter)
0.01M0.05M11.24M-7.29M4.84M-1.01M-3.40M-2.27M2.86M-3.99M0.60M0.16M-0.38M-0.53M0.96M-0.72M0.79M-1.09M-0.29M-0.00M
Beginning Cash Balance (Quarter)
Free Cash Flow (Quarter)
-0.24M0.05M-0.84M-0.98M-1.04M-1.01M-0.90M-0.76M-1.18M10.30M-6.56M-11.71M11.22M-15.47M-1.36M-0.45M14.56M-9.55M-1.27M-8.20M
Net Cash Flow (Quarter)
-0.24M0.05M11.24M-7.29M4.84M-1.01M-3.40M-2.27M2.86M-3.99M0.60M0.16M-0.38M-0.53M0.96M-0.72M0.79M-1.09M-0.29M-0.00M