Atlantic International Cash Flow Statement (2020-2025) | ATLN

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.19M-0.08M-0.37M-0.44M-0.45M-1.54M-0.89M-0.99M-0.93M-1.24M-1.72M-3.62M-3.92M-5.39M-4.87M-54.91M-7.05M-68.65M-10.74M-10.72M-10.82M
Depreciation and Depletion 0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.03M0.06M0.07M0.06M0.06M0.05M0.05M0.04M0.04M0.03M0.03M
Share-based Compensation 0.00M0.00M0.00M0.21M0.12M0.06M0.07M0.07M0.07M0.08M0.63M-0.72M4.51M34.10M6.04M6.27M6.71M
Deferred Taxes -1.35M-1.35M-1.31M-17.24M-1.23M25.02M
Gains from Sales and Divestitures 0.00M1.93M
Gains from Investment Securities 0.19M1.08M1.08M1.08M-0.20M-0.01M-0.40M0.06M0.05M2.38M0.33M0.51M
Asset Writedowns and Impairment 0.08M1.00-0.08M1.53M0.39M0.14M0.71M-0.29M0.45M0.41M0.38M
Non-cash Items 0.82M0.82M0.92M0.92M0.92M0.03M1.25M1.30M0.03M0.03M
Cash from Operations -0.35M-0.24M0.05M-0.84M-0.97M-1.03M-0.98M-0.90M-0.75M-1.12M10.29M-6.54M-11.71M11.23M-15.45M-1.34M-0.43M14.57M-9.53M-1.26M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges 0.42M0.88M0.62M0.62M0.05M0.04M0.04M
Depreciation & Amortization (CF) 0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.03M0.06M1.26M1.25M1.26M1.25M1.25M1.24M1.24M1.23M1.23M
Change in Working Capital
Change in Receivables -0.03M0.02M-0.00M-0.03M0.06M4.44M14.66M-13.35M4.97M-0.67M15.26M-17.97M0.61M1.19M
Change in Inventory -68.00-0.00M-246.000.01M0.02M0.00M0.02M160.00-0.00M
Change in Account Payables -0.05M0.07M0.15M-0.32M0.10M-0.25M-0.12M0.08M0.04M0.26M-3.64M1.15M2.86M-0.21M-0.15M0.95M0.64M-0.71M-1.38M5.36M
Change in Accured Expenses -0.38M0.08M0.08M0.01M0.11M0.02M-0.04M0.02M0.19M-0.05M2.81M2.46M-0.06M2.63M9.75M5.30M14.01M2.35M-0.72M3.30M
Change in Taxes 1.02M0.01M0.01M-0.09M
Other Working Capital Changes -0.08M-0.06M-0.08M0.22M-0.01M-0.05M2.69M0.78M-0.40M-0.40M1.28M-2.13M2.25M1.43M-2.30M-0.38M
Investing Activities
Capital Expenditures 0.01M0.01M0.01M0.02M884.000.01M0.06M-0.01M0.02M-0.00M0.01M0.02M0.02M0.02M0.01M0.02M0.01M
Change in Acquisitions & Divestments 5.88M2.55M4.37M
Cash from Investing Activities -0.01M-5.99M5.87M-0.02M-2.50M-1.52M2.49M-2.54M-0.02M0.00M-0.01M-0.02M-0.02M-0.02M-0.01M-0.02M-0.01M
Financing Activities
Other financing activities 0.01M0.00M0.00M0.21M-1.22M0.06M0.07M0.07M0.07M0.30M0.11M0.11M0.02M0.30M0.19M
Cash from Financing Activities 0.35M12.08M-0.34M1.50M-11.74M7.16M11.87M-11.60M14.94M2.31M-0.27M-13.77M8.46M0.98M
Additional items
Change in Cash 0.01M0.05M11.24M-7.29M4.84M-1.01M-3.40M-2.27M2.86M-3.99M0.60M0.16M-0.38M-0.53M0.96M-0.72M0.79M-1.09M-0.29M
Beginning Cash Balance 0.03M
Free Cash Flow -0.35M-0.24M0.05M-0.84M-0.98M-1.04M-1.01M-0.90M-0.76M-1.18M10.30M-6.56M-11.71M11.22M-15.47M-1.36M-0.45M14.56M-9.55M-1.27M
Net Cash Flow -0.24M0.05M11.24M-7.29M4.84M-1.01M-3.40M-2.27M2.86M-3.99M0.60M0.16M-0.38M-0.53M0.96M-0.72M0.79M-1.09M-0.29M