|
Revenue
|
0.37M | 0.36M | 0.35M | 0.35M | 0.34M | 0.34M | 0.34M | 0.34M |
|
Cost of Revenue
|
0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.14M | 0.23M | 0.20M |
|
Gross Profit
|
0.26M | 0.25M | 0.24M | 0.25M | 0.23M | 0.24M | 0.26M | 0.27M |
|
Research & Development
|
| | | | | | | 0.06M |
|
Selling, General & Administrative
|
0.41M | 0.52M | 0.43M | 0.51M | 0.56M | 1.15M | 1.37M | 1.35M |
|
Restructuring Costs
|
| 0.04M | 0.09M | | | 0.21M | 0.35M | |
|
Other Operating Expenses
|
0.03M | -0.02M | 0.09M | 0.02M | 0.06M | -0.07M | 0.04M | 0.20M |
|
Operating Expenses
|
0.44M | 0.55M | 0.60M | 0.53M | 0.62M | 1.29M | 1.75M | 1.60M |
|
Operating Income
|
-0.18M | -0.30M | -0.36M | -0.28M | -0.38M | -1.05M | -1.49M | -1.33M |
|
EBIT
|
-0.18M | -0.30M | -0.36M | -0.28M | -0.38M | -1.05M | -1.49M | -1.33M |
|
Other Non Operating Income
|
661.00 | 402.00 | 161.00 | | 161.00 | -366.00 | 0.02M | 0.01M |
|
Non Operating Income
|
| | | | | 0.05M | 0.07M | 0.03M |
|
EBT
|
-0.18M | -0.30M | -0.36M | -0.28M | -0.38M | -1.01M | -1.42M | -1.30M |
|
Tax Provisions
|
0.01M | | | | 0.01M | | | |
|
Profit After Tax
|
-0.18M | -0.30M | -0.36M | -0.28M | -0.39M | -1.01M | -1.42M | -1.30M |
|
Income from Continuing Operations
|
-0.19M | -0.30M | -0.36M | -0.28M | -0.39M | -1.01M | -1.42M | -1.30M |
|
Consolidated Net Income
|
-0.19M | -0.30M | -0.36M | -0.28M | -0.39M | -1.01M | -1.42M | -1.30M |
|
Income towards Parent Company
|
-0.19M | -0.30M | -0.36M | -0.28M | -0.39M | -1.01M | -1.42M | -1.30M |
|
Net Income towards Common Stockholders
|
-0.19M | -0.30M | -0.36M | -0.28M | -0.39M | -1.01M | -1.42M | -1.30M |
|
EPS (Basic)
|
-0.02 | -0.03 | -0.04 | -0.03 | -0.04 | -0.08 | -0.13 | -0.11 |
|
EPS (Weighted Average and Diluted)
|
-0.02 | -0.03 | -0.04 | -0.03 | -0.04 | -0.08 | -0.13 | -0.11 |
|
Shares Outstanding (Weighted Average)
|
9.53M | 10.03M | 9.50M | 10.03M | 10.03M | 11.87M | 11.01M | 12.12M |
|
Shares Outstanding (Diluted Average)
|
9.53M | 10.03M | 9.50M | 10.03M | 10.03M | 11.87M | 11.01M | 12.12M |
|
EBITDA
|
-0.18M | -0.30M | -0.36M | -0.28M | -0.39M | -1.01M | -1.42M | -1.30M |
|
Tax Rate
|
-2.91% | | | | -1.38% | | | |