|
Assets Growth (1y)
|
| | | 51.69% | | | | 48.89% | 62.06% | 54.68% | 50.06% | 37.23% | 32.30% | 38.61% | 39.71% | 16.63% | 16.64% | 13.28% | 18.53% | 35.00% | 38.11% | 29.67% | 23.28% | 22.63% | 26.66% | 28.81% | 23.49% | 19.27% | 13.18% | 12.54% | 21.97% | 31.75% | 44.27% | 50.07% | 40.16% | 24.05% | 10.46% | 1.51% | -4.05% | -5.94% | 0.14% | -0.22% | -99.25% | 2.50% | 598.82% | -0.43% | 13,870.15% | -1.76% | -5.98% | -3.96% | -5.21% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 45.80% | | | | 33.57% | 35.74% | 34.42% | 35.45% | 29.28% | 28.69% | 26.75% | 26.86% | 24.52% | 26.84% | 23.68% | 21.74% | 25.45% | 25.57% | 23.41% | 22.91% | 24.44% | 27.40% | 29.57% | 28.28% | 24.92% | 21.73% | 19.68% | 17.93% | 15.41% | 16.86% | 14.98% | -78.35% | 6.15% | 97.73% | 0.28% | 0.38% | -1.79% | 87.38% | -1.55% | -0.03% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.30% | | | | 31.59% | 34.34% | 32.32% | 30.49% | 25.88% | 25.03% | 24.17% | 25.19% | 24.85% | 27.21% | 26.16% | 25.27% | 26.40% | 25.83% | 23.42% | 20.08% | 17.59% | 18.00% | 17.11% | -56.66% | 13.45% | 66.04% | 11.24% | 11.57% | 9.13% | 60.00% | 7.77% | 6.09% |
|
Assets (QoQ)
|
| | | | -3.26% | 8.93% | 7.10% | 31.93% | 5.30% | 3.96% | 3.90% | 20.65% | 1.52% | 8.92% | 4.73% | 0.72% | 1.53% | 5.78% | 9.58% | 14.71% | 3.87% | -0.68% | 4.17% | 14.11% | 7.28% | 1.01% | -0.13% | 10.20% | 1.80% | 0.43% | 8.25% | 19.04% | 11.47% | 4.47% | 1.10% | 5.36% | -0.73% | -4.00% | -4.44% | 3.29% | 5.68% | -4.34% | -99.28% | 13,931.94% | 620.49% | -86.37% | 1.38% | -1.33% | 589.55% | -86.08% | 0.07% |
|
Cash & Equivalents Growth (1y)
|
| | | 178.19% | | | | -8.24% | -19.85% | 23.32% | 78.34% | 96.39% | 98.40% | 25.40% | 21.81% | 43.09% | -33.10% | -59.64% | -31.58% | -71.46% | -42.60% | -41.36% | -63.61% | -77.75% | -2.63% | 234.68% | 44.78% | 820.18% | 120.90% | 21.23% | 161.34% | -6.33% | 187.52% | 43.58% | 35.35% | 150.76% | -46.54% | 41.18% | 91.23% | -40.56% | -37.79% | -29.50% | -99.74% | 76.18% | 949.70% | 31.76% | 19,909.57% | -66.02% | -24.82% | -24.77% | 17.40% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 71.15% | | | | 37.13% | 2.09% | -14.54% | 14.13% | -7.09% | -8.67% | -33.29% | -32.81% | -55.04% | -27.96% | -7.47% | -28.83% | -16.40% | 7.28% | 33.50% | 11.25% | 24.24% | 83.55% | 79.93% | 72.37% | 178.56% | 50.30% | 34.94% | 89.12% | 11.77% | -1.48% | 12.64% | -81.08% | 37.96% | 51.70% | 9.46% | 0.02% | -29.14% | 69.96% | -11.26% | -14.99% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.41% | | | | -30.36% | -9.87% | 4.14% | -4.77% | 10.43% | 10.38% | 3.79% | 2.79% | -4.77% | 18.89% | 6.63% | 4.98% | 6.54% | 13.67% | 36.98% | 28.94% | 23.38% | 15.52% | 42.12% | -51.95% | 86.62% | 85.85% | 17.95% | 28.76% | -3.52% | 49.81% | 7.21% | 9.72% |
|
Cash & Equivalents (QoQ)
|
| | | | 16.28% | -12.26% | -31.93% | 32.12% | 1.57% | 35.00% | -1.55% | 45.49% | 2.61% | -14.67% | -4.37% | 70.89% | -52.02% | -48.52% | 62.10% | -28.72% | -3.51% | -47.40% | 0.60% | -56.42% | 322.25% | 80.78% | -56.48% | 177.00% | 1.37% | -0.79% | -6.18% | -0.72% | 211.14% | -50.46% | -11.56% | 83.94% | -33.67% | 30.83% | 19.79% | -42.82% | -30.58% | 48.27% | -99.56% | 38,424.88% | 313.63% | -81.39% | -32.53% | -34.58% | 815.28% | -81.38% | 5.29% |
|
Cash from Operations Growth (1y)
|
| | | 113.32% | 98.89% | 185.80% | 42.01% | 49.65% | 10.73% | 20.04% | 135.82% | 35.70% | -45.54% | 38.95% | 23.46% | 7.74% | 189.49% | | 41.58% | -87.25% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 63.02% | 6.25% | 68.30% | 60.50% | 29.82% | 20.41% | | 60.33% | -42.88% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.86% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (QoQ)
|
-16.73% | -55.73% | 53.21% | 277.67% | -22.36% | -36.38% | -23.87% | 297.97% | -42.55% | -31.04% | 49.56% | 129.01% | -76.94% | 75.94% | 32.89% | 99.87% | -38.05% | | | -82.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87% | | | |
|
Dividends payables (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 292.62% | -87.34% | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 1,220.00 | 73.00 | -87.00 | -979.00 | 145.00 | -1029.00 | -586.00 | -131.00 | -497.00 | -527.00 | -646.00 | -1005.00 | -1490.00 | 383.00 | 789.00 | 1,408.00 | 2,076.00 | 1,486.00 | 373.00 | 293.00 | 676.00 | 17.00 | -361.00 | -746.00 | 623.00 | -290.00 | 110.00 | 1,191.00 | -101.00 | 1,024.00 | 1,063.00 | -389.00 | -3029.00 | -1845.00 | -1543.00 | -2713.00 | 1,108.00 | -1251.00 | -1410.00 | -169.00 | -793.00 | 0.00 | 339.00 | -406.00 | -615.00 | -111.00 | -515.00 | 361.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 868.00 | -1484.00 | -1318.00 | -2115.00 | -1842.00 | -1173.00 | -442.00 | 271.00 | 90.00 | 1,342.00 | 516.00 | 696.00 | 1,262.00 | 1,886.00 | 801.00 | 955.00 | 3,375.00 | 1,212.00 | 122.00 | 738.00 | 1,197.00 | 751.00 | 812.00 | 56.00 | -2507.00 | -1112.00 | -370.00 | -1911.00 | -2021.00 | -2072.00 | -1890.00 | -3271.00 | -2713.00 | -3097.00 | -2614.00 | -3288.00 | -300.00 | -1362.00 | -1586.00 | -213.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,455.00 | 385.00 | -156.00 | -415.00 | 910.00 | 329.00 | -430.00 | -182.00 | 1,388.00 | 1,068.00 | 265.00 | 1,141.00 | 1,784.00 | 2,619.00 | 1,974.00 | 1,757.00 | 245.00 | 391.00 | -358.00 | -2364.00 | -723.00 | -2346.00 | -2141.00 | -2826.00 | -2191.00 | -2363.00 | -1441.00 | -2486.00 | -3429.00 | -2183.00 | -2066.00 | -3316.00 |
|
EBITDA Margin (QoQ)
|
1,697.00 | 484.00 | -48.00 | -913.00 | 550.00 | 324.00 | -940.00 | 212.00 | -624.00 | 768.00 | -486.00 | -154.00 | -655.00 | 649.00 | -845.00 | -639.00 | 1,218.00 | 1,056.00 | -227.00 | 30.00 | 628.00 | -58.00 | -307.00 | 413.00 | -31.00 | -435.00 | -692.00 | 1,781.00 | -944.00 | -35.00 | 389.00 | 489.00 | 181.00 | 4.00 | -1063.00 | -2150.00 | 1,364.00 | 306.00 | -2233.00 | 1,671.00 | -995.00 | 147.00 | -992.00 | 1,047.00 | -203.00 | 487.00 | -1737.00 | 838.00 | 302.00 | 82.00 | -860.00 |
|
EBIT Growth (1y)
|
| | | 92.25% | 61.44% | 72.20% | 19.89% | 96.49% | 36.34% | 49.33% | 36.84% | 6.43% | -7.76% | -3.32% | -1.73% | -23.68% | 68.20% | 41.94% | 79.40% | 134.59% | 65.30% | 35.16% | 28.30% | 41.46% | 17.45% | 8.36% | -11.85% | 21.10% | -15.53% | 0.28% | 22.30% | -8.34% | 4.52% | -15.18% | -48.30% | -80.88% | -56.05% | -56.85% | -50.52% | 168.09% | 592.37% | 4.71% | 492.28% | -30.60% | 4.91% | 20.49% | -92.91% | -38.36% | -15.47% | -27.03% | 75.45% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 59.01% | 26.63% | 35.47% | 17.26% | 16.86% | 28.37% | 27.02% | 34.12% | 23.97% | 36.88% | 22.87% | 31.27% | 36.31% | 48.36% | 27.63% | 26.60% | 58.98% | 17.92% | 13.67% | 11.42% | 16.23% | 1.21% | -2.68% | -17.70% | -40.35% | -27.06% | -28.40% | -32.12% | -22.25% | 47.06% | -27.36% | 14.85% | -29.14% | 47.24% | -18.34% | -40.77% | 4.68% | 83.11% | -2.72% | -9.68% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.40% | 41.36% | 36.68% | 29.99% | 39.57% | 32.65% | 24.58% | 22.23% | 26.69% | 20.54% | 15.05% | 19.52% | 22.96% | 23.58% | 12.07% | 5.11% | -6.77% | -5.51% | -11.68% | -18.76% | -4.25% | 25.84% | -16.07% | 10.31% | -16.96% | 23.03% | -14.27% | -33.37% | -27.45% | 23.04% | -19.55% | -28.38% |
|
EBIT Margin Growth (1y)
|
| | | 253.00 | -165.00 | 53.00 | -1360.00 | 200.00 | -1099.00 | -608.00 | -520.00 | -980.00 | -1468.00 | -1548.00 | -1182.00 | -1735.00 | 807.00 | 789.00 | 1,408.00 | 2,076.00 | 1,486.00 | 373.00 | 293.00 | 676.00 | 17.00 | -361.00 | -746.00 | 623.00 | -290.00 | 110.00 | 262.00 | -918.00 | -711.00 | -281.00 | -1144.00 | -2770.00 | -1439.00 | -1734.00 | -1030.00 | 1,667.00 | 78.00 | 125.00 | -169.00 | -793.00 | 0.00 | 339.00 | -406.00 | -615.00 | -111.00 | -515.00 | 361.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -527.00 | -2732.00 | -2103.00 | -3061.00 | -2515.00 | -1760.00 | -1367.00 | -294.00 | -639.00 | 825.00 | -386.00 | 519.00 | 1,017.00 | 2,310.00 | 801.00 | 955.00 | 3,375.00 | 1,212.00 | 122.00 | -191.00 | 380.00 | -985.00 | -532.00 | -1627.00 | -3065.00 | -2441.00 | -1905.00 | -1911.00 | -2021.00 | -2072.00 | -1890.00 | -2343.00 | -1896.00 | -1361.00 | -1270.00 | -1604.00 | 259.00 | -33.00 | -51.00 | -213.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -186.00 | -439.00 | -941.00 | -1361.00 | 237.00 | -257.00 | -1355.00 | -747.00 | 659.00 | 552.00 | -637.00 | 35.00 | 721.00 | 1,308.00 | 630.00 | 73.00 | -313.00 | -938.00 | -1893.00 | -2364.00 | -723.00 | -2346.00 | -2141.00 | -2826.00 | -2191.00 | -2363.00 | -1441.00 | -2486.00 | -3429.00 | -2183.00 | -2066.00 | -2387.00 |
|
EBIT Margin (QoQ)
|
881.00 | 445.00 | 112.00 | -1185.00 | 463.00 | 662.00 | -1300.00 | 375.00 | -837.00 | 1,154.00 | -1212.00 | -85.00 | -1324.00 | 1,073.00 | -845.00 | -639.00 | 1,218.00 | 1,056.00 | -227.00 | 30.00 | 628.00 | -58.00 | -307.00 | 413.00 | -31.00 | -435.00 | -692.00 | 1,781.00 | -944.00 | -35.00 | -540.00 | 601.00 | -738.00 | 396.00 | -1403.00 | -1025.00 | 593.00 | 101.00 | -698.00 | 1,671.00 | -995.00 | 147.00 | -992.00 | 1,047.00 | -203.00 | 487.00 | -1737.00 | 838.00 | 302.00 | 82.00 | -860.00 |
|
EBIT (QoQ)
|
15.03% | 60.47% | 15.53% | -9.85% | -3.41% | 71.17% | -19.57% | 47.74% | -32.97% | 87.48% | -26.29% | 14.91% | -41.91% | 96.50% | -25.08% | -10.77% | 28.04% | 65.82% | -5.31% | 16.68% | -9.78% | 35.59% | -10.11% | 28.64% | -25.09% | 25.09% | -26.87% | 76.72% | -47.75% | 48.51% | -10.81% | 32.44% | -40.42% | 20.52% | -45.64% | -51.01% | 36.92% | 18.33% | -37.67% | 165.47% | 253.62% | -82.10% | 252.55% | -68.89% | 434.51% | -79.44% | -79.26% | 170.47% | 632.90% | -82.25% | -50.12% |
|
EBT Growth (1y)
|
| | | 90.79% | 62.72% | 70.94% | 24.68% | 101.00% | 40.62% | 52.18% | 37.31% | 10.08% | -5.73% | -2.72% | 0.11% | -21.06% | 74.33% | 45.66% | 86.79% | 131.01% | 63.15% | 38.44% | 36.16% | 42.23% | 22.32% | 9.67% | -11.72% | 21.82% | -11.82% | 2.27% | 21.23% | -5.94% | 5.56% | -11.18% | -37.99% | -85.49% | -54.60% | -45.74% | -40.11% | 306.57% | 846.94% | 9.79% | 790.80% | -17.58% | -2.15% | 11.45% | -90.38% | -41.27% | -10.77% | -22.76% | 50.49% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 61.61% | 29.21% | 36.27% | 19.67% | 20.43% | 32.21% | 29.19% | 36.94% | 26.15% | 38.92% | 25.18% | 36.55% | 37.40% | 51.52% | 30.28% | 30.95% | 58.78% | 20.73% | 15.80% | 13.37% | 17.68% | 4.42% | -0.13% | -12.77% | -45.02% | -24.96% | -21.01% | -23.35% | -17.84% | 65.55% | -19.12% | 49.01% | -21.37% | 61.42% | -12.76% | -19.93% | 25.32% | 102.21% | -1.87% | 8.86% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.41% | 43.74% | 38.54% | 34.24% | 41.83% | 35.76% | 26.77% | 25.28% | 28.31% | 23.66% | 17.08% | 22.20% | 24.34% | 26.49% | 14.97% | 11.04% | -11.40% | -3.35% | -5.63% | -11.55% | -0.79% | 37.39% | -9.91% | 28.77% | -11.05% | 31.39% | -9.62% | -17.34% | -23.12% | 31.70% | -14.56% | -13.69% |
|
EBT Margin Growth (1y)
|
| | | 229.00 | -134.00 | 17.00 | -1227.00 | 299.00 | -1035.00 | -542.00 | -536.00 | -909.00 | -1529.00 | -1614.00 | -1210.00 | -1817.00 | 985.00 | 938.00 | 1,667.00 | 2,253.00 | 1,624.00 | 511.00 | 582.00 | 765.00 | 208.00 | -353.00 | -882.00 | 717.00 | -144.00 | 208.00 | 279.00 | -907.00 | -828.00 | -135.00 | -863.00 | -3438.00 | -1702.00 | -1551.00 | -1149.00 | 2,646.00 | 900.00 | 326.00 | 463.00 | -566.00 | -201.00 | 276.00 | -617.00 | -1052.00 | -34.00 | -612.00 | 853.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -381.00 | -2699.00 | -2139.00 | -2973.00 | -2427.00 | -1579.00 | -1218.00 | -79.00 | -473.00 | 1,081.00 | -164.00 | 1,039.00 | 1,201.00 | 2,818.00 | 1,097.00 | 1,367.00 | 3,735.00 | 1,688.00 | 366.00 | -21.00 | 575.00 | -764.00 | -280.00 | -1466.00 | -3628.00 | -2674.00 | -1477.00 | -1733.00 | -1699.00 | -1630.00 | -1359.00 | -1549.00 | -1358.00 | -1003.00 | -948.00 | -1303.00 | 1,028.00 | 665.00 | -10.00 | 699.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.00 | -89.00 | -690.00 | -724.00 | 591.00 | 254.00 | -1059.00 | -379.00 | 1,009.00 | 1,145.00 | -309.00 | 436.00 | 1,011.00 | 1,845.00 | 1,170.00 | 783.00 | -610.00 | -842.00 | -1319.00 | -2033.00 | -216.00 | -1566.00 | -1504.00 | -2152.00 | -1548.00 | -1975.00 | -875.00 | -1887.00 | -3317.00 | -1865.00 | -1695.00 | -1313.00 |
|
EBT Margin (QoQ)
|
924.00 | 521.00 | -31.00 | -1185.00 | 560.00 | 672.00 | -1275.00 | 341.00 | -774.00 | 1,165.00 | -1269.00 | -32.00 | -1393.00 | 1,080.00 | -865.00 | -639.00 | 1,409.00 | 1,033.00 | -136.00 | -53.00 | 780.00 | -80.00 | -66.00 | 130.00 | 223.00 | -641.00 | -595.00 | 1,730.00 | -638.00 | -289.00 | -524.00 | 543.00 | -559.00 | 405.00 | -1252.00 | -2032.00 | 1,177.00 | 556.00 | -850.00 | 1,764.00 | -570.00 | -18.00 | -713.00 | 734.00 | -204.00 | 459.00 | -1607.00 | 300.00 | 814.00 | -118.00 | -141.00 |
|
EBT (QoQ)
|
15.55% | 62.47% | 12.29% | -9.49% | -1.45% | 70.68% | -18.10% | 45.90% | -31.05% | 84.71% | -26.10% | 16.97% | -40.95% | 90.59% | -23.95% | -7.77% | 30.41% | 59.24% | -2.47% | 14.06% | -7.90% | 35.13% | -4.08% | 19.15% | -20.80% | 21.15% | -22.78% | 64.42% | -42.67% | 40.51% | -8.47% | 27.56% | -35.66% | 18.23% | -36.09% | -70.16% | 101.37% | 41.31% | -29.46% | 102.55% | 369.01% | -83.62% | 472.35% | -81.26% | 456.78% | -81.34% | -50.58% | 14.38% | 745.99% | -83.85% | -3.71% |
|
Enterprise Value Growth (1y)
|
| | | -178.70% | | | | -140.81% | -118.60% | -104.71% | -97.61% | -42.55% | -33.39% | -10.83% | -14.61% | -30.51% | -36.61% | -61.39% | -63.97% | -46.96% | -41.18% | -25.24% | -17.44% | -18.12% | -22.96% | -36.83% | -28.69% | -24.68% | -20.33% | -15.70% | -26.84% | -12.62% | -29.09% | -43.32% | -38.86% | -47.12% | -21.95% | -9.94% | -0.90% | 4.46% | -3.74% | -3.08% | -716,281.11% | -5.12% | -612.12% | 0.32% | 99.98% | 1.63% | 8.66% | 6.07% | 7.72% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -112.29% | | | | -64.85% | -58.52% | -54.13% | -54.86% | -39.83% | -37.02% | -30.84% | -30.20% | -31.34% | -33.35% | -40.36% | -35.32% | -29.35% | -27.83% | -25.63% | -24.22% | -18.37% | -24.07% | -31.40% | -31.36% | -27.36% | -23.73% | -22.16% | -21.13% | -16.54% | -17.76% | -17.55% | -2,057.08% | -13.90% | -108.08% | -4.15% | -3.09% | 0.40% | -88.97% | 1.18% | -0.06% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -78.95% | | | | -50.72% | -47.22% | -44.38% | -41.20% | -32.12% | -30.65% | -28.81% | -29.22% | -26.04% | -29.79% | -35.61% | -34.27% | -29.10% | -26.88% | -25.59% | -21.85% | -18.45% | -19.30% | -20.79% | -596.43% | -15.72% | -69.51% | -13.37% | -14.05% | -10.36% | -60.42% | -8.74% | -7.02% |
|
Enterprise Value (QoQ)
|
| | | | -20.36% | -12.19% | -10.01% | -62.12% | -9.26% | -5.06% | -6.19% | -16.94% | -2.24% | 12.71% | -9.82% | -33.16% | -7.02% | -3.12% | -11.58% | -19.35% | -2.81% | 8.52% | -4.63% | -20.03% | -7.02% | -1.80% | 1.59% | -16.30% | -3.29% | 2.12% | -7.88% | -3.26% | -18.40% | -8.67% | -4.52% | -9.40% | 1.86% | 2.03% | 4.07% | -3.59% | -6.56% | 2.65% | -666,562.64% | 99.98% | -621.85% | 86.37% | -1.36% | 1.33% | -570.28% | 85.99% | 0.42% |
|
EPS (Basic) Growth (1y)
|
| | | | | | | | | | | | -14.55% | -41.80% | -7.79% | -100.00% | 2.20% | 10.00% | 1.89% | 97.06% | 2.91% | | -0.26% | -66.01% | -0.21% | | -0.21% | 9.03% | 295.77% | | 318.69% | 3.15% | 1.73% | | 4.18% | -78.85% | -83.41% | | -1.49% | 132.61% | 518.13% | -7.79% | -2.00% | | -0.82% | | | | | | |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 39,448.92% | 51,383.93% | 36,748.54% | 43,192.48% | | | | | | -3.49% | | -2.14% | -99.60% | 1.63% | | 0.47% | -9.95% | 59.59% | | 60.92% | -27.42% | 58.98% | | 63.28% | -38.04% | -12.58% | | 62.57% | -20.24% | 1.43% | | 0.19% | | 0.57% | | | | | | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.54% | 4,179.49% | | 3,730.42% | | | | | | 28.84% | | 31.39% | -96.25% | 33.41% | | 34.63% | -30.75% | -7.26% | 31.99% | 33.73% | -28.41% | 32.74% | | 33.26% | | 32.57% | | | | | | |
|
EPS (Basic) (QoQ)
|
56.86% | 57.11% | 8.54% | | | | | | | -15.42% | 11.09% | -73.72% | 246.05% | -42.40% | 76.02% | -100.00% | 3,574,336,645.41% | -38.00% | 63.05% | -100.00% | 1,866,715,684.23% | | | -100.00% | 5,480,697,925.31% | | | -100.00% | 19,894,322,139.52% | | | -100.00% | 19,620,471,739.16% | | | -100.00% | 15,395,752,794.63% | 261.94% | 74.09% | -100.00% | 40,912,065,688.84% | -46.01% | 85.03% | | | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -6.86% | 10.67% | 11.65% | 14.91% | 7.37% | 10.49% | -3.64% | 5.18% | -6.06% | -15.46% | -42.62% | -9.24% | -100.00% | 0.91% | 9.38% | 2.68% | 97.31% | 3.33% | 58.06% | -0.70% | -65.97% | -0.57% | -84.73% | -0.87% | 9.62% | 291.43% | | 318.74% | 3.48% | 1.73% | | 3.59% | -78.78% | -83.41% | | -1.49% | 132.66% | 525.96% | -7.79% | -2.00% | | -2.06% | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -2.06% | 1.11% | -14.85% | 3.13% | -99.70% | -1.95% | -15.44% | -0.66% | -99.63% | -4.12% | -0.27% | -2.55% | -99.74% | 1.21% | -35.85% | 0.36% | -9.71% | 59.02% | | 60.34% | -27.19% | 58.20% | | 62.62% | -37.80% | -12.90% | 153.92% | 62.27% | -20.06% | 1.85% | | 0.00% | | 0.57% | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -96.52% | 1.51% | 1.31% | 2.26% | -97.15% | -0.64% | -31.95% | -0.71% | -97.14% | 27.96% | | 30.89% | -97.09% | 32.79% | | 34.40% | -30.55% | -7.46% | 31.62% | 33.29% | -28.22% | 32.68% | 18.17% | 32.94% | | 32.28% | | | | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-8.85% | -3.92% | -1.99% | 8.51% | 8.30% | -3.06% | 0.86% | 1.39% | 11.45% | -15.46% | 10.10% | -9.44% | 0.30% | -42.63% | 74.17% | -100.00% | 3,669,515,790.99% | -37.81% | 63.50% | -100.00% | 1,921,700,787.71% | -4.87% | 2.72% | -100.00% | 5,615,106,994.96% | -85.39% | 566.95% | -100.00% | 20,050,875,340.37% | | | -100.00% | 19,711,661,287.47% | | | -100.00% | 15,414,841,908.53% | 261.94% | 74.09% | -100.00% | 41,471,956,471.08% | -46.68% | 85.03% | | | | | | | | |
|
FCF Margin Growth (1y)
|
| | | 1,312.00 | 1,178.00 | 1,295.00 | -347.00 | -1656.00 | -2948.00 | -943.00 | 1,081.00 | -211.00 | -3074.00 | -158.00 | -701.00 | -2453.00 | 2,206.00 | | 907.00 | -3450.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -555.00 | -4843.00 | 195.00 | 32.00 | -4320.00 | -3815.00 | | 1,286.00 | -6114.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6458.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Margin (QoQ)
|
-700.00 | -4396.00 | 681.00 | 5,726.00 | -833.00 | -4279.00 | -961.00 | 4,418.00 | -2125.00 | -2274.00 | 1,062.00 | 3,126.00 | -4988.00 | 642.00 | 519.00 | 1,374.00 | -329.00 | | | -2983.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | 113.32% | 98.89% | 185.80% | 42.01% | 49.65% | 10.73% | 20.04% | 135.82% | 35.70% | -45.54% | 38.95% | 23.46% | 7.74% | 189.49% | | 41.58% | -87.25% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 63.02% | 6.25% | 68.30% | 60.50% | 29.82% | 20.41% | | 60.33% | -42.88% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.86% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (QoQ)
|
-16.73% | -55.73% | 53.21% | 277.67% | -22.36% | -36.38% | -23.87% | 297.97% | -42.55% | -31.04% | 49.56% | 129.01% | -76.94% | 75.94% | 32.89% | 99.87% | -38.05% | | | -82.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (1y)
|
| | | -57.00 | 33.00 | 116.00 | 190.00 | 612.00 | 345.00 | 250.00 | -4.00 | -824.00 | -1850.00 | -1770.00 | -2190.00 | -2282.00 | 209.00 | 1,525.00 | 2,003.00 | 2,927.00 | 2,163.00 | 723.00 | 823.00 | 699.00 | -10.00 | -25.00 | 2.00 | 5.00 | -6.00 | -5.00 | 59.00 | 59.00 | -170.00 | -203.00 | -514.00 | -467.00 | -413.00 | -259.00 | -199.00 | -411.00 | -485.00 | -192.00 | -166.00 | 33.00 | 348.00 | -47.00 | -337.00 | -478.00 | -300.00 | -1015.00 | -1336.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -269.00 | -1473.00 | -1404.00 | -2004.00 | -2494.00 | -1297.00 | 5.00 | -190.00 | -179.00 | 521.00 | 478.00 | 637.00 | 1,344.00 | 2,362.00 | 2,223.00 | 2,828.00 | 3,631.00 | 2,147.00 | 693.00 | 883.00 | 763.00 | -186.00 | -233.00 | -454.00 | -404.00 | -589.00 | -467.00 | -655.00 | -820.00 | -1068.00 | -655.00 | -880.00 | -845.00 | -550.00 | -499.00 | -703.00 | -856.00 | -437.00 | -1254.00 | -1839.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 375.00 | 899.00 | 844.00 | 823.00 | 1,132.00 | 856.00 | 703.00 | 635.00 | 525.00 | 506.00 | 448.00 | 697.00 | 1,408.00 | 2,186.00 | 2,015.00 | 2,373.00 | 3,222.00 | 1,564.00 | 231.00 | 170.00 | -115.00 | -1084.00 | -685.00 | -819.00 | -782.00 | -726.00 | -707.00 | -1159.00 | -1265.00 | -1020.00 | -1717.00 | -2553.00 |
|
Gross Margin (QoQ)
|
184.00 | 73.00 | -3.00 | -312.00 | 275.00 | 156.00 | 71.00 | 110.00 | 8.00 | 61.00 | -183.00 | -709.00 | -1019.00 | 142.00 | -603.00 | -802.00 | 1,472.00 | 1,457.00 | -124.00 | 121.00 | 708.00 | 18.00 | -24.00 | -3.00 | -1.00 | 3.00 | 3.00 | 1.00 | -12.00 | 3.00 | 66.00 | 1.00 | -241.00 | -30.00 | -245.00 | 48.00 | -186.00 | 124.00 | -185.00 | -164.00 | -261.00 | 417.00 | -158.00 | 35.00 | 55.00 | 22.00 | -449.00 | -106.00 | 233.00 | -693.00 | -769.00 |
|
Gross Profit Growth (1y)
|
| | | 78.36% | 68.28% | 72.84% | 67.84% | 101.62% | 90.53% | 75.21% | 59.14% | 26.30% | 31.34% | 17.90% | 14.78% | 21.02% | 19.23% | 36.61% | 40.17% | 44.66% | 38.65% | 33.45% | 30.25% | 28.34% | 16.84% | 18.75% | 10.45% | 5.23% | -9.12% | -2.70% | 13.07% | 14.47% | 26.21% | -10.43% | -24.37% | -33.82% | -21.36% | -16.39% | -3.89% | -1.73% | 522.02% | -4.54% | 592.97% | -1.52% | 9.62% | 1.35% | -87.29% | -14.62% | -12.99% | -16.61% | -18.35% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 65.61% | 61.48% | 52.84% | 45.27% | 45.53% | 43.96% | 41.31% | 36.80% | 30.28% | 29.49% | 29.05% | 27.96% | 30.98% | 24.54% | 29.36% | 26.33% | 25.01% | 13.76% | 15.53% | 17.60% | 15.63% | 10.25% | 1.15% | -1.88% | -7.28% | -3.38% | -10.01% | -6.33% | -9.37% | 83.45% | -10.58% | 71.42% | -13.80% | 75.03% | -6.82% | -5.40% | -6.16% | 81.03% | -6.91% | -10.41% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.39% | 47.41% | 45.45% | 41.12% | 41.74% | 37.04% | 34.93% | 29.79% | 24.46% | 18.18% | 19.95% | 21.21% | 22.03% | 17.24% | 13.54% | 11.51% | 8.16% | 7.88% | 2.92% | 3.41% | 0.11% | 45.65% | -3.75% | 44.46% | -5.06% | 43.81% | -6.75% | -6.26% | -8.95% | 42.56% | -9.59% | -12.17% |
|
Gross Profit (QoQ)
|
-5.30% | 47.39% | 12.92% | 13.16% | -10.65% | 51.39% | 9.65% | 35.94% | -15.57% | 39.21% | -0.40% | 7.89% | -12.21% | 24.97% | -3.04% | 13.76% | -13.50% | 43.19% | -0.52% | 17.41% | -17.10% | 37.82% | -2.91% | 15.69% | -24.53% | 40.07% | -9.69% | 10.22% | -34.82% | 49.96% | 4.94% | 11.59% | -28.13% | 6.43% | -11.38% | -2.36% | -14.60% | 13.15% | 1.87% | -0.17% | 440.59% | -82.63% | 639.45% | -85.81% | 501.72% | -83.94% | -7.27% | -4.70% | 513.25% | -84.61% | -9.20% |
|
Interest Coverage Ratio (QoQ)
|
| | | 97.32% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 113.32% | 98.89% | 185.80% | 42.01% | 49.65% | 10.73% | 20.04% | 135.82% | 35.70% | -45.54% | 38.95% | 23.46% | 7.74% | 189.49% | | 41.58% | -87.25% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 63.02% | 6.25% | 68.30% | 60.50% | 29.82% | 20.41% | | 60.33% | -42.88% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.86% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow (QoQ)
|
-16.73% | -55.73% | 53.21% | 277.67% | -22.36% | -36.38% | -23.87% | 297.97% | -42.55% | -31.04% | 49.56% | 129.01% | -76.94% | 75.94% | 32.89% | 99.87% | -38.05% | | | -82.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income Growth (1y)
|
| | | 54.49% | 62.70% | 73.35% | 24.46% | 102.69% | 43.54% | 54.96% | 41.81% | 9.52% | -35.48% | -7.79% | -2.06% | -49.44% | 142.75% | 44.83% | 98.11% | 169.80% | 63.53% | 39.62% | 25.59% | 55.35% | 20.09% | 8.70% | -13.58% | 36.19% | -10.29% | 2.95% | 8.63% | -19.63% | -1.86% | -17.60% | -38.05% | -96.62% | -57.44% | -46.33% | -73.96% | 1,983.62% | 934.34% | 8.90% | 1,204.98% | -9.49% | 0.76% | 22.18% | -92.42% | -47.64% | -11.68% | -25.23% | 201.78% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 50.80% | 14.64% | 35.30% | 20.02% | 3.92% | 31.00% | 27.43% | 40.13% | 14.32% | 36.82% | 23.08% | 34.57% | 28.44% | 68.30% | 30.02% | 29.07% | 78.71% | 20.78% | 16.04% | 5.65% | 19.35% | 1.87% | -2.67% | -16.53% | -66.69% | -27.91% | -23.07% | -44.04% | -17.31% | 62.87% | -21.62% | 28.16% | -13.97% | 64.31% | -10.62% | -36.37% | 114.54% | 109.57% | -0.17% | 43.99% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.15% | 43.01% | 38.02% | 33.88% | 36.30% | 34.58% | 25.72% | 24.46% | 25.88% | 22.51% | 15.85% | 18.00% | 18.32% | 33.23% | 13.27% | 7.67% | -31.13% | -5.95% | -7.13% | -28.25% | 3.65% | 36.01% | -11.63% | 14.60% | -6.97% | 31.32% | -9.54% | -29.57% | -23.16% | 30.91% | -15.14% | -13.60% |
|
Net Income (QoQ)
|
-5.28% | 60.88% | 12.42% | -9.81% | -0.25% | 71.41% | -19.29% | 46.88% | -29.36% | 85.04% | -26.13% | 13.43% | -58.39% | 164.46% | -21.54% | -41.44% | 99.79% | 57.78% | 7.32% | -20.25% | 21.10% | 34.71% | -3.46% | -1.36% | -6.38% | 21.93% | -23.24% | 55.44% | -38.33% | 39.93% | -19.01% | 14.99% | -24.69% | 17.49% | -39.11% | -93.73% | 849.22% | 48.15% | -70.46% | 401.53% | 371.20% | -84.40% | 254.04% | -65.22% | 424.58% | -81.09% | -78.03% | 140.27% | 784.81% | -83.99% | -11.35% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 158.19% | 65.17% | 66.99% | 29.48% | 100.86% | 44.06% | 39.09% | 35.48% | 3.16% | 18.09% | 5.70% | -3.62% | 19.71% | 26.97% | 46.75% | 63.67% | 107.02% | 61.80% | 36.87% | 54.90% | 31.54% | 25.12% | 11.75% | -9.22% | 7.79% | -13.89% | -0.09% | 38.47% | 10.43% | 16.66% | -0.90% | -36.40% | -77.05% | -49.86% | -45.34% | -8.67% | 108.81% | 709.71% | 7.17% | 678.66% | -27.73% | -3.30% | 3.53% | -89.24% | -31.48% | -10.36% | -20.61% | -2.88% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 74.90% | 41.11% | 34.90% | 19.13% | 35.37% | 29.27% | 29.22% | 28.81% | 36.74% | 34.37% | 28.53% | 34.69% | 48.27% | 36.99% | 30.93% | 32.03% | 43.18% | 20.35% | 15.18% | 24.87% | 16.12% | 7.92% | 3.43% | -7.19% | -35.12% | -20.44% | -18.51% | -7.00% | -19.12% | 67.94% | -16.58% | 65.38% | -29.78% | 57.75% | -15.36% | -8.55% | 1.12% | 91.46% | -4.14% | -6.65% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 67.69% | 42.00% | 37.59% | 33.79% | 46.53% | 34.32% | 26.97% | 24.62% | 29.38% | 21.19% | 18.84% | 25.16% | 31.15% | 20.89% | 17.32% | 15.18% | -5.75% | 0.39% | -3.71% | 2.49% | -5.59% | 38.54% | -8.31% | 41.56% | -16.24% | 31.58% | -9.70% | -7.60% | -23.50% | 32.64% | -13.76% | -13.93% |
|
Net Income towards Common Stockholders (QoQ)
|
57.47% | 58.97% | 9.18% | -5.54% | 0.74% | 60.72% | -15.34% | 46.54% | -27.75% | 55.18% | -17.53% | 11.58% | -17.30% | 38.90% | -24.81% | 38.59% | -12.28% | 60.54% | -16.14% | 75.29% | -31.44% | 35.80% | -5.09% | 48.86% | -34.79% | 21.29% | -22.90% | 76.73% | -47.90% | 40.72% | 6.86% | 40.95% | -44.96% | 19.55% | -31.42% | -49.15% | 20.26% | 30.32% | 14.59% | 16.27% | 366.34% | -82.75% | 732.59% | -89.21% | 523.97% | -81.53% | -13.51% | -31.25% | 716.33% | -83.65% | 5.81% |
|
Net Margin Growth (1y)
|
| | | 1,042.00 | -59.00 | -88.00 | -898.00 | 258.00 | -846.00 | -788.00 | -503.00 | -973.00 | -948.00 | -1036.00 | -1102.00 | -845.00 | 219.00 | 806.00 | 983.00 | 2,302.00 | 1,320.00 | 386.00 | 856.00 | 470.00 | 261.00 | -228.00 | -642.00 | 116.00 | -213.00 | 91.00 | 690.00 | -138.00 | -355.00 | 289.00 | -759.00 | -3101.00 | -1352.00 | -1410.00 | -210.00 | 1,551.00 | 471.00 | 237.00 | 271.00 | -807.00 | -201.00 | 42.00 | -560.00 | -554.00 | -18.00 | -453.00 | -40.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 327.00 | -1852.00 | -1912.00 | -2504.00 | -1560.00 | -1575.00 | -1018.00 | -623.00 | 484.00 | 591.00 | 156.00 | 736.00 | 1,927.00 | 1,800.00 | 964.00 | 1,197.00 | 2,888.00 | 1,368.00 | 250.00 | 905.00 | 449.00 | -306.00 | 152.00 | -710.00 | -3123.00 | -1920.00 | -1030.00 | -278.00 | -1688.00 | -1236.00 | -884.00 | -697.00 | -2358.00 | -1081.00 | -1131.00 | -499.00 | 189.00 | 252.00 | -174.00 | -329.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,784.00 | -313.00 | -720.00 | -665.00 | 1,212.00 | 6.00 | -860.00 | -408.00 | 1,070.00 | 639.00 | 19.00 | 785.00 | 1,906.00 | 1,232.00 | 1,344.00 | 1,128.00 | -351.00 | -338.00 | -871.00 | -64.00 | -1102.00 | -1187.00 | -1021.00 | -649.00 | -2380.00 | -1649.00 | -751.00 | -567.00 | -3049.00 | -1455.00 | -1295.00 | -1298.00 |
|
Net Margin (QoQ)
|
1,675.00 | 359.00 | -148.00 | -844.00 | 574.00 | 330.00 | -958.00 | 312.00 | -529.00 | 388.00 | -673.00 | -158.00 | -504.00 | 300.00 | -740.00 | 100.00 | 560.00 | 886.00 | -563.00 | 1,418.00 | -422.00 | -47.00 | -93.00 | 1,033.00 | -631.00 | -537.00 | -507.00 | 1,790.00 | -960.00 | -232.00 | 92.00 | 962.00 | -1177.00 | 411.00 | -955.00 | -1380.00 | 572.00 | 353.00 | 245.00 | 380.00 | -507.00 | 119.00 | 279.00 | -698.00 | 99.00 | 362.00 | -323.00 | -692.00 | 635.00 | -73.00 | 90.00 |
|
Operating Income Growth (1y)
|
| | | 92.25% | 61.44% | 72.20% | 19.89% | 96.49% | 36.34% | 49.33% | 36.84% | 6.43% | -7.76% | -3.32% | -1.73% | -23.68% | 68.20% | 41.94% | 79.40% | 134.59% | 65.30% | 35.16% | 28.30% | 41.46% | 17.45% | 7.58% | -11.85% | 21.10% | -15.53% | 1.30% | 22.30% | -8.34% | 4.52% | -15.43% | -48.30% | -80.88% | -56.00% | -56.85% | -50.52% | 168.09% | 591.56% | 4.71% | 492.28% | -30.60% | 4.91% | 20.49% | -92.91% | -38.36% | -15.47% | -27.03% | 75.45% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 59.01% | 26.63% | 35.47% | 17.26% | 16.86% | 28.37% | 27.02% | 34.12% | 23.97% | 36.88% | 22.87% | 31.27% | 36.31% | 48.36% | 27.32% | 26.60% | 58.98% | 17.92% | 13.78% | 11.42% | 16.23% | 1.21% | -2.68% | -17.70% | -40.35% | -27.04% | -28.23% | -32.12% | -22.25% | 47.06% | -27.43% | 14.85% | -29.14% | 47.24% | -18.34% | -40.77% | 4.68% | 83.04% | -2.72% | -9.68% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.40% | 41.36% | 36.68% | 29.99% | 39.57% | 32.65% | 24.40% | 22.23% | 26.69% | 20.54% | 15.11% | 19.52% | 22.96% | 23.58% | 12.07% | 5.11% | -6.77% | -5.49% | -11.68% | -18.76% | -4.25% | 25.84% | -16.07% | 10.31% | -16.96% | 23.03% | -14.15% | -33.37% | -27.45% | 23.04% | -19.60% | -28.38% |
|
Operating Income (QoQ)
|
15.03% | 60.47% | 15.53% | -9.85% | -3.41% | 71.17% | -19.57% | 47.74% | -32.97% | 87.48% | -26.29% | 14.91% | -41.91% | 96.50% | -25.08% | -10.77% | 28.04% | 65.82% | -5.31% | 16.68% | -9.78% | 35.59% | -10.11% | 28.64% | -25.09% | 24.20% | -26.34% | 76.72% | -47.75% | 48.94% | -11.07% | 32.44% | -40.42% | 20.52% | -45.64% | -51.01% | 37.08% | 18.19% | -37.67% | 165.47% | 253.62% | -82.10% | 252.55% | -68.89% | 434.51% | -79.44% | -79.26% | 170.47% | 632.90% | -82.25% | -50.12% |
|
Operating Margin Growth (1y)
|
| | | 253.00 | -165.00 | 53.00 | -1360.00 | 200.00 | -1099.00 | -608.00 | -520.00 | -980.00 | -1468.00 | -1548.00 | -1182.00 | -1735.00 | 807.00 | 789.00 | 1,408.00 | 2,076.00 | 1,486.00 | 373.00 | 293.00 | 676.00 | 17.00 | -387.00 | -746.00 | 623.00 | -290.00 | 147.00 | 262.00 | -918.00 | -711.00 | -292.00 | -1144.00 | -2770.00 | -1437.00 | -1734.00 | -1030.00 | 1,667.00 | 76.00 | 125.00 | -169.00 | -793.00 | 0.00 | 339.00 | -406.00 | -615.00 | -111.00 | -515.00 | 361.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -527.00 | -2732.00 | -2103.00 | -3061.00 | -2515.00 | -1760.00 | -1367.00 | -294.00 | -639.00 | 825.00 | -386.00 | 519.00 | 1,017.00 | 2,310.00 | 775.00 | 955.00 | 3,375.00 | 1,212.00 | 133.00 | -191.00 | 380.00 | -985.00 | -532.00 | -1627.00 | -3065.00 | -2439.00 | -1879.00 | -1911.00 | -2021.00 | -2072.00 | -1901.00 | -2343.00 | -1896.00 | -1361.00 | -1270.00 | -1604.00 | 259.00 | -35.00 | -51.00 | -213.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -186.00 | -439.00 | -941.00 | -1361.00 | 237.00 | -257.00 | -1381.00 | -747.00 | 659.00 | 552.00 | -627.00 | 35.00 | 721.00 | 1,308.00 | 630.00 | 73.00 | -313.00 | -936.00 | -1893.00 | -2364.00 | -723.00 | -2346.00 | -2141.00 | -2826.00 | -2191.00 | -2363.00 | -1415.00 | -2486.00 | -3429.00 | -2183.00 | -2077.00 | -2387.00 |
|
Operating Margin (QoQ)
|
881.00 | 445.00 | 112.00 | -1185.00 | 463.00 | 662.00 | -1300.00 | 375.00 | -837.00 | 1,154.00 | -1212.00 | -85.00 | -1324.00 | 1,073.00 | -845.00 | -639.00 | 1,218.00 | 1,056.00 | -227.00 | 30.00 | 628.00 | -58.00 | -307.00 | 413.00 | -31.00 | -461.00 | -666.00 | 1,781.00 | -944.00 | -24.00 | -550.00 | 601.00 | -738.00 | 396.00 | -1403.00 | -1025.00 | 595.00 | 99.00 | -698.00 | 1,671.00 | -995.00 | 147.00 | -992.00 | 1,047.00 | -203.00 | 487.00 | -1737.00 | 838.00 | 302.00 | 82.00 | -860.00 |
|
Profit After Tax Growth (1y)
|
| | | 192.35% | 62.76% | 67.36% | 25.01% | 98.49% | 36.17% | 47.90% | 30.62% | 10.92% | 42.07% | 5.46% | 3.61% | 21.24% | 24.42% | 46.82% | 69.55% | 106.90% | 62.59% | 36.80% | 54.98% | 31.60% | 25.51% | 12.15% | -9.03% | 8.07% | -13.91% | -0.08% | 38.51% | 10.57% | 16.14% | -1.71% | -37.91% | -75.74% | -51.24% | -45.04% | -3.79% | 101.97% | 756.07% | 10.83% | 670.52% | -27.75% | -5.86% | -0.79% | -89.37% | -31.24% | -9.53% | -19.31% | -2.59% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 86.01% | 46.57% | 37.69% | 19.15% | 38.72% | 34.02% | 31.81% | 31.90% | 40.65% | 42.18% | 28.43% | 39.63% | 48.90% | 36.42% | 31.09% | 33.71% | 43.30% | 20.66% | 15.30% | 24.99% | 16.29% | 7.87% | 3.27% | -7.86% | -33.82% | -21.30% | -18.58% | -6.12% | -18.48% | 69.24% | -15.72% | 66.34% | -29.26% | 57.80% | -15.45% | -7.64% | 0.11% | 93.91% | -3.91% | -7.26% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 74.43% | 44.82% | 39.29% | 34.77% | 48.69% | 37.48% | 28.57% | 26.47% | 31.67% | 25.44% | 18.87% | 27.96% | 31.58% | 20.48% | 17.21% | 15.50% | -4.62% | -0.10% | -3.70% | 3.13% | -5.08% | 39.26% | -7.67% | 42.12% | -15.81% | 31.48% | -9.91% | -7.49% | -23.09% | 32.79% | -13.68% | -13.78% |
|
Profit After Tax (QoQ)
|
73.83% | 64.91% | 12.10% | -9.02% | -3.22% | 69.56% | -16.27% | 44.46% | -33.61% | 84.17% | -26.05% | 22.67% | -14.96% | 36.70% | -27.35% | 43.55% | -12.73% | 61.32% | -16.11% | 75.17% | -31.42% | 35.73% | -4.95% | 48.75% | -34.59% | 21.28% | -22.91% | 76.72% | -47.90% | 40.76% | 6.86% | 41.07% | -45.27% | 19.12% | -32.50% | -44.88% | 10.00% | 34.28% | 18.16% | 15.72% | 366.25% | -82.62% | 721.49% | -89.15% | 507.56% | -81.68% | -12.01% | -29.79% | 699.38% | -83.66% | 6.22% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 49.26% | | | | 28.16% | 23.66% | 65.59% | 42.67% | 33.03% | 31.82% | -0.01% | 20.32% | 21.52% | 42.11% | 33.39% | 14.97% | -0.14% | -14.02% | -7.72% | 10.41% | 24.97% | 20.31% | 23.64% | 29.09% | 62.41% | 90.26% | 119.02% | 86.29% | 54.78% | 47.08% | 25.78% | 16.69% | -3.57% | -12.61% | -28.90% | -38.57% | -39.84% | -39.83% | -40.89% | 499,151.83% | -22.28% | 484.04% | -0.79% | -99.99% | 1.83% | -1.73% | -6.37% | 3.62% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 36.53% | | | | 27.48% | 32.32% | 30.23% | 25.43% | 17.31% | 17.22% | 7.16% | 15.16% | 14.89% | 13.70% | 15.02% | 17.89% | 26.55% | 25.32% | 35.70% | 38.47% | 46.46% | 49.88% | 50.46% | 41.05% | 34.33% | 34.73% | 25.12% | 10.12% | -3.53% | -8.21% | -19.15% | 1,429.60% | -23.32% | 45.35% | -25.30% | -25.11% | -21.92% | 51.15% | -18.11% | -10.86% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.30% | | | | 20.92% | 19.10% | 20.30% | 22.98% | 26.79% | 29.82% | 27.22% | 29.72% | 30.69% | 32.69% | 33.20% | 28.93% | 24.78% | 20.40% | 17.45% | 13.74% | 12.75% | 12.10% | 7.44% | 512.30% | 2.53% | 53.76% | 2.81% | -1.81% | -6.61% | 34.73% | -13.26% | -12.68% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -3.24% | 0.17% | 12.98% | 17.02% | -6.63% | 34.14% | -2.66% | 9.11% | -7.48% | 1.74% | 17.13% | 10.21% | 8.19% | -4.50% | 0.96% | -4.27% | -6.85% | 2.50% | 20.80% | 8.35% | -10.32% | 5.33% | 26.12% | 36.32% | 5.06% | 21.25% | 7.28% | 13.26% | -0.17% | 3.69% | -0.48% | -6.40% | -9.52% | -15.64% | -14.01% | -8.34% | -9.51% | -17.13% | 726,242.97% | -99.99% | 580.05% | -85.92% | 0.25% | 6.11% | 556.29% | -86.59% | 10.94% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 1.00 | 0.00 | 1.00 | -1.00 | -3.00 | -6.00 | -8.00 | -9.00 | -3.00 | 0.00 | 4.00 | 8.00 | 6.00 | 6.00 | 4.00 | 4.00 | 2.00 | -1.00 | -3.00 | -2.00 | -2.00 | -2.00 | -1.00 | -6.00 | -7.00 | -8.00 | -9.00 | -9.00 | -9.00 | -8.00 | -8.00 | -2.00 | 10.00 | 12.00 | 43.00 | 39.00 | -11.00 | -11.00 | -29.00 | -29.00 | -2.00 | -2.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -5.00 | -6.00 | -3.00 | -3.00 | 0.00 | 0.00 | 0.00 | 2.00 | 4.00 | 5.00 | 6.00 | 9.00 | 5.00 | 3.00 | 0.00 | -4.00 | -7.00 | -11.00 | -13.00 | -17.00 | -18.00 | -19.00 | -19.00 | -17.00 | -5.00 | -5.00 | 25.00 | 28.00 | -10.00 | -8.00 | 6.00 | 8.00 | -2.00 | -1.00 | 12.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | -1.00 | -2.00 | -1.00 | -1.00 | -3.00 | -4.00 | -6.00 | -4.00 | -5.00 | -5.00 | -6.00 | -10.00 | -13.00 | -17.00 | -16.00 | -6.00 | -7.00 | 21.00 | 20.00 | -18.00 | -18.00 | -5.00 | -7.00 | -18.00 | -18.00 | -5.00 |
|
Return on Assets (QoQ)
|
| | | | | 3.00 | -1.00 | 0.00 | -2.00 | 2.00 | 1.00 | -2.00 | -3.00 | -1.00 | -1.00 | -3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | -2.00 | 0.00 | -1.00 | -4.00 | -2.00 | -2.00 | -2.00 | -4.00 | -2.00 | -1.00 | -1.00 | 3.00 | 10.00 | 0.00 | 29.00 | -1.00 | -40.00 | 0.00 | 12.00 | -1.00 | -12.00 | 0.00 | 12.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 1.00 | -1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -4.00 | -8.00 | -3.00 | -2.00 | 1.00 | 9.00 | 6.00 | 5.00 | 5.00 | 1.00 | 1.00 | -1.00 | -4.00 | -5.00 | -4.00 | -4.00 | -3.00 | -6.00 | -7.00 | -8.00 | -9.00 | -10.00 | -9.00 | -8.00 | -7.00 | -2.00 | 5.00 | 7.00 | -4.00 | 31.00 | -7.00 | -8.00 | 11.00 | -26.00 | -2.00 | -1.00 | -2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -2.00 | -5.00 | -2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 4.00 | 2.00 | 3.00 | 6.00 | 3.00 | 0.00 | -2.00 | -9.00 | -10.00 | -13.00 | -16.00 | -21.00 | -19.00 | -19.00 | -19.00 | -18.00 | -10.00 | -9.00 | -20.00 | 19.00 | -10.00 | -9.00 | 0.00 | 3.00 | -3.00 | -2.00 | 5.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | -1.00 | -1.00 | -2.00 | -1.00 | -3.00 | -4.00 | -8.00 | -7.00 | -9.00 | -10.00 | -10.00 | -13.00 | -15.00 | -18.00 | -21.00 | -13.00 | -14.00 | -26.00 | 8.00 | -21.00 | -20.00 | -12.00 | -13.00 | -19.00 | -18.00 | -11.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 3.00 | -1.00 | 2.00 | -3.00 | 1.00 | 1.00 | 1.00 | -4.00 | 0.00 | -2.00 | -3.00 | 1.00 | 1.00 | 2.00 | 5.00 | -2.00 | 1.00 | 1.00 | 2.00 | -3.00 | -2.00 | -1.00 | 1.00 | -2.00 | -1.00 | 0.00 | -2.00 | -3.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 | -1.00 | 1.00 | 6.00 | 0.00 | -11.00 | 36.00 | -32.00 | -1.00 | 7.00 | 0.00 | -8.00 | -1.00 | 7.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | -12.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | 17,141.00 | -168.00 | -16992.00 | 7.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | -8.00 | -2.00 | 1.00 | -15.00 | 4.00 | -12.00 | -6.00 | -5.00 | -11.00 | -26.00 | -22.00 | -16.00 | -28.00 | 18.00 | 11.00 | 23.00 | 22.00 | 19.00 | 6.00 | 3.00 | 11.00 | 1.00 | -5.00 | -11.00 | 13.00 | -1.00 | 3.00 | -1.00 | -17.00 | -13.00 | -5.00 | -9.00 | -39.00 | -20.00 | -17.00 | -22.00 | 38.00 | 12.00 | 3.00 | 7.00 | -3.00 | -1.00 | 6.00 | -6.00 | -15.00 | -1.00 | -8.00 | 17.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -15.00 | -40.00 | -26.00 | -35.00 | -35.00 | -20.00 | -17.00 | 2.00 | -17.00 | 11.00 | -5.00 | 10.00 | 4.00 | 39.00 | 13.00 | 15.00 | 46.00 | 20.00 | 5.00 | -10.00 | 7.00 | -12.00 | -7.00 | -22.00 | -42.00 | -34.00 | -20.00 | -33.00 | -18.00 | -21.00 | -19.00 | -25.00 | -4.00 | -9.00 | -8.00 | -22.00 | 19.00 | 10.00 | 1.00 | 18.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.00 | -2.00 | -9.00 | -9.00 | -3.00 | 1.00 | -15.00 | -6.00 | 6.00 | 12.00 | -7.00 | -2.00 | 1.00 | 25.00 | 10.00 | 4.00 | -10.00 | -13.00 | -18.00 | -41.00 | 6.00 | -20.00 | -21.00 | -37.00 | -8.00 | -23.00 | -10.00 | -32.00 | -36.00 | -23.00 | -21.00 | -13.00 |
|
Return on Sales (QoQ)
|
1.00 | 6.00 | 0.00 | -14.00 | 7.00 | 8.00 | -16.00 | 4.00 | -8.00 | 14.00 | -16.00 | -2.00 | -24.00 | 19.00 | -9.00 | -14.00 | 23.00 | 12.00 | 3.00 | -15.00 | 20.00 | -1.00 | 0.00 | -8.00 | 11.00 | -7.00 | -7.00 | 17.00 | -3.00 | -4.00 | -11.00 | 1.00 | 1.00 | 4.00 | -15.00 | -28.00 | 19.00 | 7.00 | -20.00 | 32.00 | -6.00 | -2.00 | -17.00 | 22.00 | -4.00 | 6.00 | -29.00 | 13.00 | 10.00 | -2.00 | -4.00 |
|
Revenue Growth (1y)
|
| | | 79.69% | 67.59% | 70.39% | 63.96% | 86.83% | 82.65% | 70.00% | 59.22% | 40.15% | 68.76% | 49.35% | 56.44% | 73.82% | 15.51% | 11.09% | 5.22% | -7.24% | 4.83% | 22.58% | 18.15% | 18.21% | 16.97% | 19.09% | 10.42% | 5.17% | -9.06% | -2.65% | 12.33% | 13.72% | 28.68% | -8.32% | -19.74% | -30.16% | -17.43% | -13.80% | -1.55% | 3.29% | 560.79% | -2.30% | 607.27% | -1.92% | 4.92% | 1.93% | -86.73% | -9.25% | -9.65% | -4.75% | -1.23% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 67.56% | 72.87% | 62.94% | 59.84% | 65.72% | 52.70% | 41.29% | 37.87% | 31.23% | 26.90% | 26.70% | 24.82% | 23.99% | 12.30% | 17.49% | 11.14% | 4.86% | 3.70% | 12.43% | 13.59% | 12.23% | 11.03% | 2.05% | -0.15% | -5.83% | -1.14% | -8.37% | -3.90% | -6.39% | 91.49% | -8.26% | 77.46% | -10.90% | 78.89% | -4.96% | -2.61% | -2.76% | 84.34% | -1.74% | -2.50% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.97% | 44.29% | 42.57% | 38.39% | 37.92% | 34.28% | 32.72% | 27.87% | 22.95% | 16.80% | 18.71% | 19.26% | 17.91% | 10.63% | 7.67% | 4.36% | -1.74% | 3.45% | 2.35% | 2.98% | 0.39% | 49.50% | -2.19% | 47.29% | -3.29% | 46.29% | -5.19% | -3.59% | -6.10% | 46.10% | -5.60% | -6.04% |
|
Revenue (QoQ)
|
-7.49% | 46.05% | 12.97% | 17.73% | -13.72% | 48.49% | 8.70% | 34.15% | -15.65% | 38.20% | 1.81% | 18.08% | 1.58% | 22.30% | 6.64% | 31.21% | -32.50% | 17.62% | 1.01% | 15.67% | -23.72% | 37.54% | -2.65% | 15.73% | -24.52% | 40.03% | -9.73% | 10.21% | -34.73% | 49.90% | 4.16% | 11.58% | -26.14% | 6.79% | -8.81% | -2.91% | -12.67% | 11.48% | 4.16% | 1.86% | 458.71% | -83.52% | 654.01% | -85.88% | 497.67% | -83.99% | -1.86% | -3.38% | 495.02% | -83.12% | 1.77% |
|
Shareholder's Equity Growth (1y)
|
| | | 45.92% | | | | 64.17% | | | | 27.31% | | | | 22.43% | | | | 28.84% | | | | 33.99% | | | | 28.95% | | | | 28.32% | | | | 31.40% | | | | -5.50% | | | | 0.65% | | | | 0.34% | | | |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 45.02% | | | | 36.78% | | | | 26.16% | | | | 28.33% | | | | 30.57% | | | | 30.40% | | | | 29.55% | | | | 16.80% | | | | 7.71% | | | | -1.55% | | | |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.91% | | | | 34.60% | | | | 28.25% | | | | 28.45% | | | | 30.28% | | | | 22.45% | | | | 15.64% | | | | 9.98% | | | |
|
Tax Rate Growth (1y)
|
| | | 2,803.00 | 2.00 | -169.00 | 21.00 | -101.00 | -251.00 | -221.00 | -392.00 | 61.00 | 3,891.00 | 643.00 | 267.00 | 4,303.00 | -3311.00 | 66.00 | -732.00 | -1287.00 | -28.00 | -99.00 | 994.00 | -825.00 | 215.00 | 187.00 | 249.00 | -1153.00 | -200.00 | -194.00 | 1,202.00 | 1,591.00 | 826.00 | 880.00 | 11.00 | 7,168.00 | 671.00 | 119.00 | 5,851.00 | -8970.00 | -934.00 | 87.00 | -2093.00 | -1093.00 | -333.00 | -1026.00 | 1,399.00 | 1,327.00 | 118.00 | 372.00 | -5222.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 2,763.00 | 3,642.00 | 253.00 | -104.00 | 4,263.00 | 329.00 | 488.00 | -856.00 | 3,077.00 | 552.00 | 611.00 | 530.00 | 2,190.00 | -3124.00 | 154.00 | 512.00 | -3266.00 | -14.00 | -106.00 | 2,445.00 | -387.00 | 841.00 | 873.00 | 1,462.00 | 7,606.00 | 1,297.00 | 804.00 | 7,064.00 | -212.00 | 563.00 | 1,086.00 | 3,769.00 | -2896.00 | -596.00 | -820.00 | 5,157.00 | -8737.00 | -1150.00 | -566.00 | -5915.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,779.00 | 303.00 | 221.00 | 159.00 | 2,150.00 | 516.00 | 576.00 | 387.00 | 1,098.00 | 566.00 | 604.00 | 1,981.00 | 2,629.00 | -2498.00 | 840.00 | 1,725.00 | 5,493.00 | 1,484.00 | 892.00 | 8,307.00 | -2190.00 | 578.00 | 1,079.00 | 5,220.00 | -2458.00 | 30.00 | -134.00 | 6,371.00 | 22.00 | 348.00 | 432.00 | -53.00 |
|
Tax Rate (QoQ)
|
2,656.00 | 119.00 | -14.00 | 42.00 | -145.00 | -52.00 | 176.00 | -80.00 | -295.00 | -22.00 | 5.00 | 373.00 | 3,535.00 | -3270.00 | -371.00 | 4,409.00 | -4080.00 | 108.00 | -1169.00 | 3,853.00 | -2820.00 | 37.00 | -76.00 | 2,034.00 | -1780.00 | 9.00 | -14.00 | 631.00 | -827.00 | 15.00 | 1,383.00 | 1,021.00 | -1592.00 | 68.00 | 514.00 | 8,177.00 | -8088.00 | -484.00 | 6,246.00 | -6644.00 | -52.00 | 538.00 | 4,066.00 | -5645.00 | 708.00 | -155.00 | 6,491.00 | -5717.00 | -501.00 | 99.00 | 897.00 |
|
Total Debt Growth (1y)
|
| | | | | | | -94.23% | | | | 136,578.37% | | | | -33.67% | 111.55% | -45.17% | -59.06% | -36.22% | -36.23% | 120.30% | 817.94% | 84.85% | 141.44% | -22.37% | -66.80% | 79.66% | 0.50% | 129.28% | 89.42% | 133.52% | 144.74% | -11.15% | -16.78% | -58.62% | -68.48% | -31.34% | -29.20% | -23.64% | 50.70% | -21.96% | 585,594.25% | | 493.69% | 40.29% | -99.98% | | 81.76% | 80.83% | -60.31% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | 273.93% | | | | 733.10% | | | | -7.87% | 48.23% | -2.12% | 7.65% | 28.42% | 15.66% | 57.69% | 79.39% | 97.94% | 81.09% | 16.51% | -19.41% | 20.19% | -8.13% | 11.84% | 3.73% | -9.63% | 5.15% | -21.92% | 1,411.21% | | 41.28% | -9.07% | -3.40% | | 153.35% | 25.57% | -20.36% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 128.02% | | | | 353.60% | | | | 26.82% | 51.61% | 13.82% | 14.49% | 15.40% | 3.60% | 19.06% | 27.74% | 19.64% | 23.05% | -3.26% | 364.85% | | 47.31% | 8.90% | 7.28% | | 65.84% | 3.85% | -21.52% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | -83.28% | 148.58% | -16.20% | 90.42% | -46.66% | -35.58% | -37.43% | 196.66% | -46.67% | 122.56% | 160.70% | -40.26% | -30.35% | -28.44% | 11.50% | 223.27% | -61.04% | 63.26% | -7.89% | 298.53% | -59.16% | -40.73% | -13.73% | 98.17% | -68.90% | 29.11% | -11.03% | 113.73% | -38.62% | -33.14% | 667,632.65% | | | -84.20% | 3.44% | | | -84.28% | -77.30% |