|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8.06B | 7.75B | 9.48B | 8.52B | 11.17B | 9.82B | 7.78B | 13.84B | 10.60B | 10.00B | 0.10B | 15.25B | 13.00B | 0.30B | 0.58B | 0.17B | 10.33B | 14.18B | 14.99B | 17.85B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4.15B | 3.79B | 4.39B | 3.67B | 2.93B | 4.07B | 3.31B | 3.96B | 5.11B | 4.57B | 5.30B | 7.16B | 7.49B | 7.53B | 8.15B | 6.15B | 6.90B | 8.88B | 9.19B | 8.35B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 12.21B | 11.54B | 13.87B | 12.19B | 14.10B | 13.89B | 11.09B | 17.80B | 15.71B | 14.57B | 5.40B | 22.41B | 20.49B | 7.83B | 8.74B | 6.33B | 17.23B | 23.07B | 24.18B | 26.20B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | | | | 0.05B | | | | 0.34B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4.63B | 4.57B | 4.59B | 4.65B | 4.44B | 4.36B | 4.36B | 4.23B | 4.24B | 4.06B | 4.15B | 5.18B | 6.19B | 7.45B | 8.19B | 8.79B | 9.27B | 9.95B | 10.28B | 10.30B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39B | | | | 4.18B | | | | 8.24B | | | | 10.62B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.18B | | | 0.50B | 0.27B | 0.16B | 0.20B | 1.45B | 1.28B | 0.34B | | | 0.20B | 1.31B | 0.10B | 2.02B | 0.34B | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.18B | 4.15B | 4.06B | 4.06B | 4.06B | 4.07B | 4.06B | 4.07B | 4.06B | 4.06B | 4.07B | 4.06B | 4.07B | 4.08B | 4.07B | 4.07B | 4.08B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.18B | 4.15B | 4.06B | 4.06B | 4.06B | 4.07B | 4.06B | 4.07B | 4.06B | 4.06B | 4.07B | 4.06B | 4.07B | 4.08B | 4.07B | 4.07B | 4.08B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.67B | 1.37B | 0.80B | 0.83B | 8.95B | 1.02B | 0.63B | 1.15B | 7.91B | 8.63B | 10.18B | 10.19B | 11.13B | 0.96B | 0.94B | 11.06B | 1.72B | 12.08B | 11.95B | 1.16B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 215.55B | 224.40B | 235.15B | 246.13B | 234.25B | 236.70B | 243.93B | 257.65B | 269.44B | 269.76B | 2.16B | 320.58B | 332.63B | 354.97B | 363.34B | 381.48B | 405.31B | 429.92B | 442.20B | 447.80B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.16B | | | | | | | | 0.49B | | | | 1.58B | | | | 2.24B | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.16B | | | | | | | | 0.49B | | | | 1.58B | | | | 2.24B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.07B | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 33.29B | 39.67B | 42.49B | 39.24B | 41.20B | 41.28B | 42.11B | 42.49B | 50.28B | 46.67B | 53.29B | 51.67B | 50.80B | 52.96B | 49.90B | 49.90B | 49.40B | 49.01B | 50.26B | 48.66B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.67B | 1.98B | 2.05B | 2.54B | -0.34B | -0.52B | 3.39B | 4.35B | 4.53B | 5.49B | 7.40B | 8.40B | 9.33B | 9.67B | 9.51B | 10.26B | 11.06B | 12.63B | 15.15B | 15.85B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.30B | 3.21B | 2.19B | 2.89B | 3.05B | 1.86B | 1.52B | 1.94B | 2.54B | 2.00B | 4.40B | 3.21B | 2.76B | 3.56B | 3.37B | 4.89B | 4.85B | 5.74B | 5.83B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 193.66B | 201.72B | 209.75B | 230.25B | 227.97B | 235.51B | 231.52B | 243.09B | 254.27B | 253.19B | -0.02B | 293.03B | 305.08B | 325.10B | 333.91B | 350.34B | 371.22B | 392.02B | 400.82B | 408.27B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 193.88B | 202.02B | 212.97B | 232.44B | 230.87B | 238.57B | 233.38B | 244.60B | 256.20B | 255.73B | 1.98B | 297.42B | 308.30B | 327.86B | 337.47B | 353.70B | 376.11B | 396.87B | 406.57B | 414.10B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.07B | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 21.67B | 22.37B | 22.18B | 17.29B | 9.76B | 6.64B | 10.55B | 13.05B | 13.23B | 14.03B | 21.23B | 23.16B | 24.33B | 27.11B | 25.87B | 27.77B | 29.20B | 33.04B | 35.64B | 17.85B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 21.67B | 22.37B | 22.18B | 17.29B | 9.76B | 6.64B | 10.55B | 13.05B | 13.23B | 14.03B | 21.23B | 23.16B | 24.33B | 27.11B | 25.87B | 27.77B | 29.20B | 20.41B | 20.49B | 17.85B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 215.55B | 224.40B | 235.15B | 246.13B | 234.25B | 236.70B | 243.93B | 257.65B | 269.44B | 269.76B | 2.16B | 320.58B | 332.63B | 354.97B | 363.34B | 381.48B | 405.31B | 429.92B | 442.20B | 447.80B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.34B | 3.01B | 2.43B | -2.32B | -5.70B | -8.47B | -7.32B | -6.15B | -6.38B | -8.08B | -5.57B | -5.63B | -5.81B | -3.47B | -5.46B | -4.56B | 2.67B | -2.49B | -2.64B | 1.71B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |