|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8.06B | 7.75B | 0.80B | 0.83B | 11.17B | 1.02B | 0.63B | 1.15B | 2.20B | 1.22B | 1.76B | 15.25B | 1.10B | 0.96B | 0.94B | 2.21B | 1.72B | 2.77B | 1.33B | 1.16B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.12B | | 1.77B | 0.05B | 0.06B | | 0.88B | 1.65B | 0.19B | 1.86B | | 0.07B | 1.11B | | 0.57B | 0.01B | 0.02B | | 0.27B | 0.02B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8.17B | 7.75B | 2.57B | 0.89B | 11.23B | 1.02B | 1.51B | 2.80B | 2.40B | 3.08B | 1.76B | 15.32B | 2.21B | 0.96B | 1.52B | 2.22B | 1.74B | 2.77B | 1.60B | 1.18B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | | | | 0.05B | | | | 0.34B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | | | | 0.05B | | | | 0.34B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | 0.27B | 1.42B | | 0.34B | | | 1.29B | | | 0.35B | | 0.34B | 0.20B | 1.82B | 0.07B | 1.99B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.18B | 4.15B | 4.06B | 4.06B | 4.06B | 4.07B | 4.06B | 4.07B | 4.06B | 4.06B | 4.07B | 4.06B | 4.07B | 4.08B | 4.07B | 4.07B | 4.08B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.18B | 4.15B | 4.06B | 4.06B | 4.06B | 4.07B | 4.06B | 4.07B | 4.06B | 4.06B | 4.07B | 4.06B | 4.07B | 4.08B | 4.07B | 4.07B | 4.08B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.71B | 1.37B | 1.26B | 7.09B | 8.95B | 10.09B | 8.69B | 7.92B | 7.91B | 8.63B | 10.18B | 10.19B | 11.13B | 10.73B | 11.25B | 11.06B | 11.89B | 12.08B | 11.95B | 11.34B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 215.55B | 224.40B | 235.15B | 246.13B | 234.25B | 236.70B | 243.93B | 257.65B | 269.44B | 269.76B | 2.16B | 320.58B | 332.63B | 354.97B | 363.34B | 381.48B | 405.31B | 429.92B | 442.20B | 447.80B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4.49B | 4.13B | 7.04B | 7.07B | 6.01B | 7.01B | 6.71B | 10.20B | 9.85B | 7.65B | 7.54B | 8.15B | 9.88B | 7.95B | 11.65B | 7.25B | 7.26B | 9.07B | 11.09B | 8.53B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.16B | | | | 0.90B | | | | 0.49B | | | | 1.58B | | | | 2.24B | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4.49B | 4.13B | 7.20B | 7.07B | 6.01B | 7.01B | 7.61B | 10.20B | 9.85B | 7.65B | 8.03B | 8.15B | 9.88B | 7.95B | 13.24B | 7.25B | 7.26B | 9.07B | 13.33B | 8.53B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.47B | 2.47B | 2.96B | 3.29B | 3.28B | 3.27B | 3.66B | 3.65B | 3.64B | 3.63B | 4.21B | 5.74B | 5.73B | 5.72B | 6.31B | 6.30B | 7.86B | 7.86B | 7.85B | 7.84B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 33.29B | 39.67B | 42.49B | 39.24B | 41.20B | 41.28B | 42.11B | 42.49B | 50.28B | 46.67B | 53.29B | 51.67B | 50.80B | 52.96B | 49.90B | 49.90B | 49.40B | 49.01B | 50.26B | 48.66B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.67B | 1.98B | 2.05B | 2.54B | -0.34B | -0.52B | 3.39B | 4.35B | 4.53B | 5.49B | 7.40B | 8.40B | 9.33B | 9.67B | 9.51B | 10.26B | 11.06B | 12.63B | 15.15B | 15.85B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.41B | 2.59B | 0.47B | 0.63B | 2.89B | 2.22B | 1.86B | 1.52B | 1.94B | 2.54B | 2.00B | 2.43B | 3.21B | 2.76B | 3.56B | 3.37B | 4.89B | 4.85B | 5.74B | 5.83B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 191.47B | 199.44B | 212.50B | 231.81B | 227.97B | 236.34B | 231.52B | 243.09B | 254.27B | 253.19B | -0.02B | 294.99B | 305.08B | 325.10B | 333.91B | 350.34B | 371.22B | 392.02B | 400.82B | 408.27B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 193.88B | 202.02B | 212.97B | 232.44B | 230.87B | 238.57B | 233.38B | 244.60B | 256.20B | 255.73B | 1.98B | 297.42B | 308.30B | 327.86B | 337.47B | 353.70B | 376.11B | 396.87B | 406.57B | 414.10B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.47B | 2.47B | 2.96B | 3.29B | 3.28B | 3.27B | 3.66B | 3.65B | 3.64B | 3.63B | 4.21B | 5.74B | 5.73B | 5.72B | 6.31B | 6.30B | 7.86B | 7.86B | 7.85B | 7.84B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 21.67B | 22.37B | 22.18B | 17.29B | 9.76B | 6.64B | 10.55B | 13.05B | 13.23B | 14.03B | 21.23B | 23.16B | 24.33B | 27.11B | 25.87B | 27.77B | 29.20B | 20.41B | | 17.85B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 215.55B | 224.40B | 235.15B | 246.13B | 234.25B | 236.70B | 243.93B | 257.65B | 269.44B | 269.76B | 2.16B | 320.58B | 332.63B | 354.97B | 363.34B | 381.48B | 405.31B | 429.92B | 442.20B | 447.80B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.34B | 3.01B | 2.43B | -2.32B | -5.70B | -8.47B | -7.32B | -6.15B | -6.38B | -8.08B | -0.09B | -5.63B | -5.81B | 1.34B | -5.46B | 19.61B | 2.67B | 3.71B | 3.90B | 1.71B |