|
Cash & Equivalents (Quarter)
|
0.36M | 0.46M | 5.36M | 3.95M |
|
Short-term Investments (Quarter)
|
0.02M | 0.02M | 0.01M | 0.01M |
|
Cash & Current Investments (Quarter)
|
0.37M | 0.48M | 5.37M | 3.97M |
|
Receivables - Net (Quarter)
|
0.04M | 0.03M | 0.18M | 0.14M |
|
Receivables - Other (Quarter)
|
| 0.38 | 0.38 | 0.01M |
|
Receivables (Quarter)
|
0.04M | 0.03M | 0.18M | 0.15M |
|
Prepaid Assets (Quarter)
|
0.17M | 0.09M | 0.01M | 0.01M |
|
Current Assets (Quarter)
|
0.78M | 3.26M | 5.60M | 4.21M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.00M | 0.01M | 0.01M | 0.10M |
|
Goodwill (Quarter)
|
| 1.30M | 1.30M | |
|
Intangibles (Quarter)
|
| 0.59M | 0.52M | 0.65M |
|
Goodwill & Intangibles (Quarter)
|
| 1.89M | 1.83M | 0.65M |
|
Other Non-Current Assets (Quarter)
|
| | 0.02M | 0.02M |
|
Non-Current Assets (Quarter)
|
0.06M | 1.92M | 2.07M | 0.25M |
|
Assets (Quarter)
|
0.84M | 5.18M | 7.67M | 4.46M |
|
Accounts Payables (Quarter)
|
| | | 0.05M |
|
Payables (Quarter)
|
| | | 0.05M |
|
Accumulated Expenses (Quarter)
|
0.08M | 1.52M | 0.13M | 0.12M |
|
Other Accumulated Expenses (Quarter)
|
0.14M | 0.03M | 0.13M | 0.25M |
|
Short term Debt (Quarter)
|
0.09M | 0.07M | 0.08M | 0.04M |
|
Current Leases (Quarter)
|
0.01M | 0.01M | 0.07M | 0.07M |
|
Current Taxes (Quarter)
|
| 0.03M | 0.02M | |
|
Current Deferred Revenue (Quarter)
|
0.79M | 0.77M | 0.22M | 0.26M |
|
Total Current Liabilities (Quarter)
|
1.15M | 2.57M | 0.88M | 1.26M |
|
Capital Leases (Quarter)
|
0.03M | 0.02M | 0.00M | |
|
Non-Current Debt (Quarter)
|
0.19M | 0.12M | 0.04M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.11M | 0.11M | |
|
Operating Leases (Quarter)
|
| | 0.13M | 0.06M |
|
Total Non-Current Liabilities (Quarter)
|
0.22M | 0.13M | 0.17M | 0.06M |
|
Total Liabilities (Quarter)
|
1.37M | 2.70M | 1.05M | 1.32M |
|
Total Debt (Quarter)
|
0.27M | 0.19M | 0.12M | 0.04M |
|
Common Equity (Quarter)
|
-0.54M | 2.48M | 6.62M | 3.14M |
|
Shareholder's Equity (Quarter)
|
-0.54M | 2.48M | 6.62M | 3.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.84M | 5.18M | 7.67M | 4.46M |
|
Retained Earnings (Quarter)
|
-0.54M | -0.89M | -1.60M | -10.60M |