|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 230.21M | 223.47M | 289.07M | 371.20M | 364.28M | 361.23M | 354.27M | 362.83M | 369.08M | 364.64M | 368.85M | 393.24M | 412.66M | 409.91M | 417.40M | 447.73M | 466.06M | 457.11M | 462.29M | 503.38M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.98M | 116.41M | 152.05M | 180.42M | 166.03M | 161.28M | 159.65M | 159.30M | 165.82M | 163.72M | 168.62M | 172.07M | 175.32M | 182.54M | 186.00M | 186.64M | 199.87M | 198.93M | 200.77M | 205.43M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.24M | 107.06M | 137.02M | 190.78M | 198.25M | 199.95M | 194.62M | 203.53M | 203.26M | 200.92M | 200.23M | 221.17M | 237.34M | 227.37M | 231.41M | 261.09M | 266.19M | 258.18M | 261.52M | 297.96M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.41M | 74.98M | 129.44M | 153.60M | 148.86M | 133.12M | 146.38M | 141.80M | 144.53M | 153.30M | 166.09M | 155.58M | 156.69M | 154.60M | 159.07M | 156.90M | 175.17M | 180.86M | 175.73M | 182.79M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | -21.29M | 26.55M | 9.06M | 10.52M | 36.20M | 9.54M | 14.82M | 1.28M | 7.00M | 5.26M | 6.91M | 18.45M | 3.58M | 2.09M | 0.32M | 0.51M | 1.42M | 0.31M | 4.05M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.19M | 142.70M | 155.14M | 183.81M | 357.96M | 15.66M | -14.69M | 29.54M | 163.85M | 164.79M | 169.29M | 172.14M | 175.79M | 183.21M | 186.00M | 186.64M | 199.87M | 197.90M | 200.77M | 205.43M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.25M | 196.39M | 311.13M | 346.46M | 331.33M | 314.68M | 330.63M | 317.28M | 309.65M | 325.08M | 340.65M | 334.63M | 350.93M | 341.38M | 347.16M | 343.86M | 375.55M | 380.18M | 376.81M | 392.27M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.96M | 27.08M | -22.06M | 24.73M | 32.95M | 44.53M | 23.63M | 45.55M | 59.43M | 39.56M | 28.19M | 58.61M | 61.73M | -114.10M | 70.24M | 103.87M | 90.51M | -201.93M | 85.48M | 111.11M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.96M | 27.08M | -22.06M | 24.73M | 32.95M | 44.53M | 23.63M | 45.55M | 59.43M | 39.56M | 28.19M | 58.61M | 61.73M | -114.10M | 70.24M | 103.87M | 90.51M | -201.93M | 85.48M | 111.11M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.64M | | | | -3.27M | -0.90M | -4.05M | 0.83M | 0.43M | -0.45M | 1.02M | 0.71M | 0.08M | 0.61M | -0.17M | -0.17M | 0.81M | 0.68M | 0.13M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 2.61M | 3.15M | 3.23M | 2.66M | 2.54M | 2.17M | 1.81M | 2.03M | 2.41M | 2.07M | 1.71M | 1.81M | 1.57M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.17M | 11.64M | -46.52M | 0.86M | -0.33M | -1.33M | 0.76M | -1.44M | 3.98M | 3.66M | 2.21M | 3.56M | 2.87M | -9.55M | 2.65M | 2.23M | 1.90M | -9.06M | 2.49M | 1.70M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.17M | 0.18M | -46.52M | 0.86M | -0.33M | -15.31M | 0.76M | -1.44M | 3.98M | -14.97M | 2.21M | 3.56M | 2.87M | -20.07M | 2.65M | 2.23M | 1.90M | 2.51M | 2.49M | 1.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.80M | -4.36M | -68.58M | -0.33M | -3.96M | 137.35M | 6.63M | 28.52M | 48.95M | 27.93M | 14.75M | 45.48M | 48.04M | -18.52M | 58.40M | 92.20M | 79.33M | -8.71M | 76.87M | 101.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | -0.10M | 8.60M | -39.40M | -8.40M | 24.06M | 1.12M | 4.39M | 0.39M | 4.38M | 2.79M | 7.77M | 10.60M | 5.07M | 12.16M | 21.02M | 18.54M | 14.12M | 15.81M | 25.73M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.24M | 2.56M | -77.18M | 39.03M | 4.40M | 8.01M | 0.59M | 24.13M | 48.56M | 23.55M | 11.96M | 39.89M | 37.44M | 49.66M | 46.16M | 71.18M | 60.83M | 54.46M | 61.06M | 76.17M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.07M | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.20M | -4.26M | -77.18M | 39.07M | 4.44M | 113.29M | 5.51M | 24.13M | 48.56M | 23.55M | 11.96M | 37.71M | 37.44M | -23.59M | 46.24M | 71.18M | 60.79M | -22.83M | 61.06M | 76.17M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 6.45M | 19.18M | 4.16M | 343.34M | 5.55M | -3.27M | 0.53M | -2.69M | -1.31M | -1.76M | 2.93M | -0.62M | -1.26M | -0.08M | 4.68M | 0.04M | -0.35M | 0.77M | 0.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 6.45M | 19.18M | 4.16M | 343.34M | 5.55M | -3.27M | 0.53M | -2.69M | -1.31M | -1.76M | 2.93M | -0.62M | -1.26M | -0.08M | 4.68M | 0.04M | -0.35M | 0.77M | 0.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 6.45M | 19.18M | 4.16M | 343.34M | 5.55M | -3.27M | 0.53M | -2.69M | -1.31M | -1.76M | 2.93M | -0.62M | -1.26M | -0.08M | 4.68M | 0.04M | -0.35M | 0.77M | 0.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49 | 0.18 | -1.55 | 0.36 | 7.11 | 0.05 | 0.01 | 0.53 | 1.08 | 0.51 | 0.26 | 1.00 | 0.95 | 1.31 | 1.23 | 2.03 | 1.64 | 1.39 | 1.69 | 2.13 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47 | 0.05 | -1.55 | 0.36 | 7.04 | 0.05 | 0.12 | 0.52 | 1.00 | 0.35 | 0.28 | 0.92 | 0.93 | 1.29 | 1.18 | 1.85 | 1.59 | 1.33 | 1.65 | 2.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.80M | 51.32M | 49.66M | 49.78M | 49.46M | 48.39M | 45.27M | 45.35M | 45.12M | 44.78M | 41.40M | 39.87M | 38.71M | 39.41M | 37.72M | 37.58M | 37.43M | 37.09M | 36.11M | 35.92M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.96M | 27.08M | -22.06M | 24.73M | 32.95M | 44.53M | 23.63M | 45.55M | 59.43M | 39.56M | 28.19M | 58.61M | 61.73M | -114.10M | 70.24M | 103.87M | 90.51M | -201.93M | 85.48M | 111.11M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.55M | 25.38M | 47.39M | 25.93M | 36.59M | 19.44M | 17.76M | 15.59M | 14.46M | 15.29M | 15.66M | 16.69M | 16.56M | 14.75M | 14.48M | 13.91M | 13.07M | 10.85M | 11.09M | 10.92M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.97% | 2.29% | -12.55% | 11,796.41% | 211.96% | 17.52% | 16.91% | 15.41% | 0.79% | 15.67% | 18.93% | 17.08% | 22.06% | -27.37% | 20.82% | 22.80% | 23.37% | -162.20% | 20.57% | 25.25% |