|
Revenue
|
431.11M | 473.01M | 504.38M | 506.67M | 521.43M | 551.46M | 562.73M | 524.64M | 519.04M | 524.05M | 540.81M | 487.89M | 479.92M | 500.67M | 503.82M | 479.96M | 450.91M | 491.27M | 496.12M | 485.07M | 462.04M | 484.88M | 489.83M | 473.19M | 441.41M | 456.20M | 474.22M | 471.70M | 292.04M | 301.51M | 299.14M | 315.22M | 293.14M | 308.21M | 310.07M | 319.79M | 236.94M | 253.96M | 258.70M | 264.24M | 254.61M | 266.17M | 271.49M | 259.73M | 218.83M | 234.40M | 230.21M | 223.47M | 289.07M | 371.20M | 364.28M | 361.23M | 354.27M | 362.83M | 369.08M | 364.64M | 368.85M | 393.24M | 412.66M | 409.91M | 417.40M | 447.73M | 466.06M | 457.11M | 462.29M | 503.38M |
|
Cost of Revenue
|
196.48M | 199.97M | 214.30M | 215.34M | 228.08M | 229.92M | 232.91M | 223.48M | 238.25M | 241.21M | 244.19M | 237.16M | 239.45M | 240.24M | 236.83M | 245.70M | 241.74M | 243.00M | 242.63M | 256.07M | 246.33M | 250.81M | 253.19M | 249.73M | 245.08M | 241.02M | 252.87M | -170.01M | 250.67M | 179.15M | 182.22M | 89.39M | 173.18M | 157.44M | 159.31M | -28.37M | 111.53M | 118.08M | 120.19M | 121.98M | 128.03M | 127.26M | 118.71M | 83.16M | 113.70M | 120.83M | 114.98M | 116.41M | 152.05M | 180.42M | 166.03M | 161.28M | 159.65M | 159.30M | 165.82M | 163.72M | 168.62M | 172.07M | 175.32M | 182.54M | 186.00M | 186.64M | 199.87M | 198.93M | 200.77M | 205.43M |
|
Gross Profit
|
234.63M | 273.05M | 290.08M | 291.33M | 293.35M | 321.55M | 329.82M | 301.17M | 280.79M | 282.84M | 296.61M | 250.73M | 240.47M | 260.42M | 267.00M | 234.27M | 209.18M | 248.27M | 253.49M | 229.00M | 215.71M | 234.07M | 236.64M | 223.46M | 196.34M | 215.18M | 221.35M | 641.72M | 41.37M | 122.36M | 116.92M | 225.82M | 119.97M | 150.77M | 150.76M | 348.16M | 125.41M | 135.88M | 138.51M | 142.26M | 126.58M | 138.91M | 152.78M | 176.57M | 105.13M | 113.57M | 115.24M | 107.06M | 137.02M | 190.78M | 198.25M | 199.95M | 194.62M | 203.53M | 203.26M | 200.92M | 200.23M | 221.17M | 237.34M | 227.37M | 231.41M | 261.09M | 266.19M | 258.18M | 261.52M | 297.96M |
|
Selling, General & Administrative
|
155.24M | 164.12M | 168.06M | 190.76M | 181.53M | 185.99M | 192.59M | 184.25M | 200.93M | 194.04M | 201.16M | 193.78M | 191.02M | 183.74M | 189.32M | 192.30M | 189.16M | 185.05M | 183.95M | 169.72M | 177.75M | 174.91M | 180.21M | 175.41M | 164.02M | 159.16M | 161.48M | -132.02M | 161.06M | 101.17M | 103.69M | 60.72M | 88.94M | 89.42M | 97.63M | 51.71M | 89.16M | 89.25M | 90.75M | 90.18M | 99.09M | 96.65M | 96.43M | -11.88M | 100.18M | 72.26M | 74.41M | 74.98M | 129.44M | 153.60M | 148.86M | 133.12M | 146.38M | 141.80M | 144.53M | 153.30M | 166.09M | 155.58M | 156.69M | 154.60M | 159.07M | 156.90M | 175.17M | 180.86M | 175.73M | 182.79M |
|
Restructuring Costs
|
| | | | | | | | | | | 7.10M | | 9.48M | 2.03M | 14.72M | 11.66M | 4.66M | | 16.39M | 13.32M | 10.19M | 6.98M | 12.43M | 24.07M | 12.92M | 2.87M | -37.48M | 5.05M | 2.96M | 2.80M | 3.86M | 1.14M | 1.43M | 0.62M | 0.67M | 39.47M | 3.54M | 2.19M | 7.87M | 6.53M | 1.96M | 1.85M | 13.34M | 13.44M | 11.08M | 3.65M | 3.43M | 26.55M | 9.06M | 10.52M | 11.66M | 15.06M | 14.82M | 11.35M | 7.00M | 5.26M | 6.91M | 18.45M | 3.59M | 2.09M | 0.32M | 0.51M | 0.39M | 0.31M | 4.05M |
|
Other Operating Expenses
|
196.48M | 199.97M | 214.30M | 215.34M | 228.08M | 229.92M | 232.91M | 223.48M | 238.25M | 3.69M | | | 239.45M | 240.24M | | | 239.82M | 243.00M | 242.63M | 256.07M | 246.33M | 250.81M | 253.19M | 251.51M | 245.08M | 340.49M | 3.85M | 3.18M | 250.67M | 231.30M | | | 173.18M | | | -28.37M | 111.53M | 15.57M | | 111.37M | 123.25M | 127.26M | | 83.16M | 117.92M | 121.99M | 116.19M | 117.98M | 155.14M | 183.81M | 357.96M | 15.66M | -14.69M | 29.54M | 153.78M | 164.79M | 169.29M | 172.14M | 175.79M | 183.19M | 186.00M | 186.64M | 199.87M | 198.93M | 200.77M | 205.43M |
|
Operating Expenses
|
351.73M | 364.08M | 382.37M | 406.11M | 409.61M | 415.91M | 425.50M | 407.73M | 439.17M | 510.29M | 445.35M | 438.04M | 430.47M | 433.47M | 428.18M | 505.33M | 440.64M | 432.71M | 426.58M | 442.18M | 437.40M | 435.91M | 440.38M | 439.34M | 433.17M | 512.58M | 413.37M | -435.14M | 416.79M | 335.43M | 288.71M | 153.97M | 263.26M | 248.29M | 257.57M | 24.00M | 240.17M | 195.29M | 213.12M | 209.43M | 228.87M | 225.86M | 217.00M | 84.63M | 231.53M | 205.33M | 194.25M | 196.39M | 311.13M | 346.46M | 331.33M | 314.68M | 330.63M | 317.28M | 309.65M | 325.08M | 340.65M | 334.63M | 350.93M | 341.38M | 347.16M | 343.86M | 375.55M | 380.18M | 376.81M | 392.27M |
|
Operating Income
|
79.39M | 108.93M | 122.02M | 100.57M | 111.81M | 135.55M | 137.23M | 116.91M | 79.86M | 13.76M | 95.45M | 49.85M | 49.45M | 67.19M | 75.65M | -25.36M | 10.27M | 58.56M | 69.54M | 42.90M | 24.64M | 48.97M | 49.45M | 33.85M | 8.25M | -56.38M | 60.85M | -24.86M | 35.13M | 3.16M | 45.47M | 51.74M | 29.89M | 59.92M | 52.50M | 65.17M | -3.23M | 58.67M | 45.58M | 54.81M | 25.74M | 40.31M | 54.49M | 21.72M | 25.95M | 29.06M | 35.96M | 27.08M | -22.06M | 24.73M | 32.95M | 44.53M | 23.63M | 45.55M | 59.43M | 39.56M | 28.19M | 58.61M | 61.73M | 68.52M | 70.24M | 103.87M | 90.51M | 76.92M | 85.48M | 111.11M |
|
EBIT
|
79.39M | 108.93M | 122.02M | 100.57M | 111.81M | 135.55M | 137.23M | 116.91M | 79.86M | 13.76M | 95.45M | 49.85M | 49.45M | 67.19M | 75.65M | -25.36M | 10.27M | 58.56M | 69.54M | 42.90M | 24.64M | 48.97M | 49.45M | 33.85M | 8.25M | -56.38M | 60.85M | -24.86M | 35.13M | 3.16M | 45.47M | 51.74M | 29.89M | 59.92M | 52.50M | 65.17M | -3.23M | 58.67M | 45.58M | 54.81M | 25.74M | 40.31M | 54.49M | 21.72M | 25.95M | 29.06M | 35.96M | 27.08M | -22.06M | 24.73M | 32.95M | 44.53M | 23.63M | 45.55M | 59.43M | 39.56M | 28.19M | 58.61M | 61.73M | 68.52M | 70.24M | 103.87M | 90.51M | 76.92M | 85.48M | 111.11M |
|
Non Operating Investment Income
|
0.83M | 0.31M | 0.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.12M | 0.71M | 0.25M | 0.02M | -28.01M | 111.84M | 26.89M | 0.52M | 1.00M | 0.48M | 0.64M | | | | -3.27M | -0.90M | -4.05M | 0.83M | 0.43M | -0.45M | 1.02M | 0.71M | 0.08M | 0.61M | -0.17M | -0.17M | 0.81M | 0.68M | 0.13M |
|
Interest & Investment Income
|
0.50M | 0.57M | 0.48M | 0.53M | 0.42M | 0.38M | 0.43M | 0.30M | 0.18M | 0.23M | 0.11M | 0.30M | 0.56M | 0.23M | 0.41M | 0.45M | 0.58M | 0.31M | 0.60M | 0.23M | 0.40M | 0.30M | 1.32M | 0.05M | 0.13M | 0.24M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 2.61M | 3.15M | 3.23M | 2.66M | 2.54M | 2.17M | 1.81M | 2.03M | 2.41M | 2.07M | 1.71M | 1.81M | 1.57M |
|
Other Non Operating Income
|
| | | | 0.17M | 0.14M | 0.09M | -0.14M | -0.34M | 3.44M | -0.54M | -0.66M | -0.93M | -0.53M | -0.34M | -0.16M | -0.42M | -0.74M | -0.47M | -0.27M | 0.00M | -0.05M | -1.50M | -1.71M | -2.20M | -1.61M | -1.38M | | | | | | | | | | | | | | -4.63M | -31.44M | 105.88M | 25.10M | -2.17M | -1.51M | -7.17M | 17.58M | -46.52M | 0.86M | -0.33M | 0.35M | 0.76M | -1.44M | 3.98M | 3.66M | 2.21M | 3.56M | 2.87M | 1.89M | 2.65M | 2.23M | 1.90M | 2.51M | 2.49M | 1.70M |
|
Non Operating Income
|
0.91M | 0.39M | 0.22M | -24.05M | 0.17M | 0.14M | 0.09M | -0.14M | -0.34M | 3.44M | -0.54M | -0.66M | -0.93M | -0.53M | -0.34M | -0.16M | -0.42M | -0.74M | -0.47M | -0.27M | 0.00M | -0.05M | -1.50M | -1.71M | -2.20M | -1.61M | -1.38M | | | | | | | | | | | | | | -4.63M | -31.44M | 105.88M | 25.10M | -2.17M | -1.51M | -7.17M | 0.18M | -46.52M | 0.86M | -0.33M | -15.31M | 0.76M | -1.44M | 3.98M | -14.97M | 2.21M | 3.56M | 2.87M | -20.07M | 2.65M | 2.23M | 1.90M | -17.78M | 2.49M | 1.70M |
|
EBT
|
80.29M | 109.32M | 122.24M | 100.77M | 111.98M | 135.69M | 137.31M | 116.77M | 79.53M | 17.20M | 94.91M | 49.19M | 48.52M | 66.67M | 75.31M | -25.52M | 9.85M | 57.82M | 69.07M | 42.62M | 24.65M | 48.92M | 47.95M | 32.14M | 6.05M | -57.98M | 59.47M | 143.29M | 32.05M | -2.78M | 43.66M | 56.73M | 30.09M | 58.80M | 50.98M | 16.30M | -7.18M | 53.71M | 42.57M | 50.64M | 21.11M | 8.87M | 160.37M | 14.63M | 34.54M | 27.55M | 28.80M | -4.36M | -68.58M | -0.33M | -3.96M | -35.46M | 6.63M | 28.52M | 48.95M | 27.93M | 14.75M | 45.48M | 48.04M | 55.67M | 58.40M | 92.20M | 79.33M | 68.58M | 76.87M | 101.90M |
|
Tax Provisions
|
25.72M | 36.73M | 41.32M | 28.86M | 38.62M | 46.82M | 44.41M | 36.69M | 22.21M | 7.92M | 27.61M | 13.16M | 14.52M | 14.60M | 16.61M | -6.51M | 1.70M | 8.49M | 12.92M | 4.59M | 4.21M | 6.12M | 6.33M | 1.88M | 0.66M | -7.51M | 7.54M | 24.64M | 6.90M | -10.08M | 7.34M | 4.61M | 4.47M | 110.28M | 8.02M | -34.67M | -2.33M | 11.86M | 7.84M | 15.51M | 3.71M | 7.57M | 6.94M | -33.15M | 7.09M | 3.61M | 4.60M | -0.08M | 8.60M | -39.40M | -8.40M | 24.06M | 1.12M | 4.39M | 0.39M | 9.29M | 2.79M | 7.77M | 10.60M | 5.07M | 12.16M | 21.02M | 18.54M | 14.12M | 15.81M | 25.73M |
|
Profit After Tax
|
54.73M | 72.59M | 81.15M | 71.65M | 73.60M | 88.87M | 92.91M | 80.01M | 57.48M | 9.28M | 67.30M | 36.03M | 34.00M | 52.06M | 58.69M | -19.01M | 8.20M | 49.08M | 56.13M | 37.59M | 20.44M | 42.41M | 47.12M | 29.93M | 5.46M | -50.59M | 51.92M | -9.97M | 26.99M | 14.41M | 39.86M | 42.90M | 25.44M | -81.16M | 42.91M | 97.41M | -9.53M | 41.95M | 37.91M | 49.50M | 17.52M | 5.53M | 153.55M | -256.05M | 19.93M | 23.94M | 24.65M | 9.01M | -77.18M | 39.03M | 347.74M | 8.01M | 5.51M | 24.65M | 48.56M | 23.55M | 11.96M | 39.89M | 37.44M | 50.35M | 46.24M | 75.86M | 60.83M | 54.21M | 61.83M | 76.38M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.69M | -0.04M | 0.01M | -0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
| | | | | | | -6.75M | | | -8.17M | -8.24M | -8.64M | -8.90M | -9.02M | -0.85M | -5.89M | -5.97M | -6.19M | -6.39M | -6.62M | -8.14M | -9.10M | -9.62M | | | | -5.11M | | -6.72M | -6.60M | -6.29M | -6.57M | -7.41M | -11.39M | -9.11M | -8.81M | -8.65M | -8.48M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.16M | 0.14M | -0.23M | 0.33M | -0.24M | 0.17M | 0.01M | 0.49M | -0.17M | 0.41M | 0.17M | 0.40M | -0.17M | 0.94M | 0.34M | 0.94M | -0.04M | 0.25M | 0.02M | 0.45M | -0.00M | 0.39M | 0.08M | 0.33M | -0.08M | 0.12M | 0.01M | 0.37M | -0.00M | 0.34M | 0.16M | 0.49M | 0.13M | 0.37M | -0.05M | 0.56M | -0.06M | 0.30M | -0.11M | 0.41M | -0.11M | -0.10M | -0.12M | -0.11M | -0.09M | -0.17M | -0.10M | -0.07M | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
54.57M | 72.59M | 80.92M | 71.90M | 73.36M | 88.87M | 92.91M | 80.08M | 57.31M | 9.28M | 67.30M | 36.03M | 34.00M | 52.06M | 58.69M | -19.01M | 8.15M | 49.33M | 56.15M | 38.04M | 20.44M | 42.80M | 41.63M | 30.26M | 5.39M | -50.47M | 51.93M | 118.65M | 25.15M | 7.30M | 36.32M | 52.11M | 25.61M | -51.47M | 42.96M | 50.97M | -4.85M | 41.86M | 34.73M | 35.14M | 17.41M | 1.30M | 153.43M | 47.78M | 27.45M | 23.94M | 24.20M | -4.28M | -77.18M | 39.07M | 4.44M | -59.52M | 5.51M | 24.13M | 48.56M | 18.63M | 11.96M | 37.71M | 37.44M | 50.60M | 46.24M | 71.18M | 60.79M | 54.46M | 61.06M | 76.17M |
|
Consolidated Net Income
|
54.57M | 72.59M | 80.92M | 71.90M | 73.36M | 88.87M | 92.91M | 80.08M | 57.31M | 9.28M | 67.30M | 36.03M | -3.66M | -1.29M | -2.04M | -18.86M | -15.33M | -0.92M | -0.61M | -0.10M | | | 5.58M | | 5.39M | -50.47M | | -168.12M | -1.84M | 2.67M | 1.53M | -0.04M | -15.45M | -48.41M | -7.42M | -34.61M | -4.74M | -24.65M | 3.06M | 14.25M | -3.16M | 4.12M | -5.95M | -327.56M | 0.34M | -0.63M | 0.41M | 6.45M | 19.18M | -21.18M | 343.34M | 5.55M | -4.92M | 0.53M | -3.99M | -1.38M | -1.76M | 2.93M | -0.83M | -1.26M | -0.11M | 6.27M | 0.05M | -0.35M | 0.77M | 0.30M |
|
Income towards Parent Company
|
54.57M | 72.59M | 80.92M | 71.90M | 73.36M | 88.87M | 92.91M | 73.32M | 57.31M | 9.28M | 59.14M | 27.78M | -12.29M | -10.19M | -11.06M | -19.72M | -21.22M | -6.89M | -6.80M | -6.50M | -6.62M | -8.14M | -3.52M | -9.62M | 5.39M | -50.47M | | -173.23M | -1.84M | -4.05M | -5.07M | -6.33M | -22.02M | -55.81M | -18.81M | -43.72M | -13.56M | -33.30M | -5.42M | 14.25M | -3.16M | 4.12M | -5.95M | -327.56M | 0.34M | -0.63M | 0.41M | 6.45M | 19.18M | -21.18M | 343.34M | 5.55M | -4.92M | 0.53M | -3.99M | -1.38M | -1.76M | 2.93M | -0.83M | -1.26M | -0.11M | 6.27M | 0.05M | -0.35M | 0.77M | 0.30M |
|
Net Income towards Common Stockholders
|
54.57M | 72.59M | 80.92M | 71.90M | 73.36M | 88.87M | 92.91M | 73.32M | 57.31M | 9.28M | 59.14M | 27.78M | -12.29M | -10.19M | -11.06M | -19.72M | -21.22M | -6.89M | -6.80M | -6.50M | -6.62M | -8.14M | -3.52M | -9.62M | 5.39M | -50.47M | | -173.23M | -1.84M | -4.05M | -5.07M | -6.33M | -22.02M | -55.81M | -18.81M | -43.72M | -13.56M | -33.30M | -5.42M | 14.25M | -3.16M | 4.12M | -5.95M | -327.56M | 0.34M | -0.63M | 0.41M | 6.45M | 19.18M | -21.18M | 343.34M | 5.55M | -4.92M | 0.53M | -3.99M | -1.38M | -1.76M | 2.93M | -0.83M | -1.26M | -0.11M | 6.27M | 0.05M | -0.35M | 0.77M | 0.30M |
|
EPS (Basic)
|
0.77 | 1.02 | 1.14 | 1.00 | 1.04 | 1.26 | 1.34 | 1.07 | 0.84 | 0.13 | 1.01 | 0.55 | 0.52 | 0.79 | 0.91 | -0.31 | 0.13 | 0.76 | 0.87 | 0.58 | 0.32 | 0.66 | 0.73 | 0.46 | 0.08 | -0.79 | 0.81 | -0.16 | 0.43 | 0.23 | 0.63 | 0.68 | 0.41 | -1.33 | 0.70 | 1.60 | -0.16 | 0.71 | 0.65 | 0.88 | 0.32 | 0.10 | 2.90 | -4.90 | 0.38 | 0.46 | 0.49 | 0.18 | -1.55 | 0.78 | 7.11 | 0.18 | 0.12 | 0.54 | 1.08 | 0.54 | 0.29 | 1.00 | 0.97 | 1.31 | 1.23 | 2.03 | 1.64 | 1.51 | 1.71 | 2.14 |
|
EPS (Weighted Average and Diluted)
|
0.76 | 1.00 | 1.12 | 0.99 | 1.03 | 1.25 | 1.32 | 1.14 | 0.83 | 0.13 | 1.00 | 0.54 | 0.52 | 0.79 | 0.91 | -0.31 | 0.13 | 0.75 | 0.87 | 0.58 | 0.31 | 0.65 | 0.72 | 0.46 | 0.08 | -0.79 | 0.81 | -0.16 | 0.42 | 0.23 | 0.62 | 0.67 | 0.40 | -1.33 | 0.69 | 1.58 | -0.16 | 0.70 | 0.64 | 0.86 | 0.31 | 0.10 | 2.88 | -4.86 | 0.38 | 0.46 | 0.48 | 0.18 | -1.55 | 0.78 | 7.04 | 0.18 | 0.12 | 0.53 | 1.06 | 0.53 | 0.28 | 0.98 | 0.94 | 1.28 | 1.18 | 1.98 | 1.59 | 1.44 | 1.67 | 2.11 |
|
Shares Outstanding (Weighted Average)
|
| | | 71.03M | | | | 68.64M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
79.39M | 108.93M | 122.02M | 100.57M | 111.81M | 135.55M | 137.23M | 116.91M | 79.86M | 13.76M | 95.45M | 49.85M | 49.45M | 67.19M | 75.65M | -25.36M | 10.27M | 58.56M | 69.54M | 42.90M | 24.64M | 48.97M | 49.45M | 33.85M | 8.25M | -56.38M | 60.85M | -24.86M | 35.13M | 3.16M | 45.47M | 51.74M | 29.89M | 59.92M | 52.50M | 65.17M | -3.23M | 58.67M | 45.58M | 54.81M | 25.74M | 40.31M | 54.49M | 21.72M | 25.95M | 29.06M | 35.96M | 27.08M | -22.06M | 24.73M | 32.95M | 44.53M | 23.63M | 45.55M | 59.43M | 39.56M | 28.19M | 58.61M | 61.73M | 68.52M | 70.24M | 103.87M | 90.51M | 76.92M | 85.48M | 111.11M |
|
Interest Expenses
|
0.42M | 0.49M | 0.34M | 0.33M | 0.25M | 0.24M | 0.35M | 0.44M | 0.52M | 0.48M | 0.65M | 0.96M | 1.49M | 0.76M | 0.76M | 0.60M | 1.00M | 1.05M | 1.07M | 0.51M | 0.39M | 0.35M | 2.81M | 1.75M | 2.33M | 1.85M | 1.41M | 0.35M | 2.12M | 2.30M | 2.00M | 2.73M | 1.92M | 2.48M | 2.85M | 4.33M | 4.92M | 5.01M | 4.79M | 5.19M | 5.33M | 5.07M | 5.19M | 3.92M | 3.69M | 3.74M | 8.55M | 25.38M | 47.39M | 25.93M | 36.59M | 19.44M | 17.76M | 15.59M | 14.46M | 15.29M | 15.66M | 16.69M | 16.56M | 14.75M | 14.48M | 13.91M | 13.07M | 10.85M | 11.09M | 10.92M |
|
Tax Rate
|
32.04% | 33.60% | 33.80% | 28.64% | 34.49% | 34.51% | 32.34% | 31.42% | 27.93% | 46.03% | 29.09% | 26.76% | 29.93% | 21.91% | 22.06% | 25.52% | 17.28% | 14.69% | 18.70% | 10.76% | 17.08% | 12.50% | 13.19% | 5.86% | 10.95% | 12.96% | 12.67% | 17.20% | 21.53% | 362.40% | 16.82% | 8.13% | 14.87% | 187.53% | 15.74% | -212.62% | 32.45% | 22.07% | 18.42% | 30.62% | 17.55% | 85.32% | 4.33% | -226.59% | 20.53% | 13.11% | 15.97% | 1.88% | -12.55% | 11,796.41% | 211.96% | -67.85% | 16.91% | 15.41% | 0.79% | 33.28% | 18.93% | 17.08% | 22.06% | 9.10% | 20.82% | 22.80% | 23.37% | 20.59% | 20.57% | 25.25% |