Covista Growth Metrics (2009-2025) | ATGE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 11.94%10.13%10.12%13.68%10.37%4.89%2.02%-0.43%0.42%-0.50%-4.42%0.79%0.32%-1.34%1.49%7.57%5.32%4.17%4.87%2.11%-1.31%-3.83%-2.40%2.80%10.34%21.61%10.53%10.40%2.59%-3.90%-1.27%1.29%-1.45%-4.04%-6.10%-4.36%4.70%12.65%13.74%0.68%-5.30%-4.84%25.28%36.61%63.06%60.88%14.96%-1.77%-21.14%-22.29%-18.55%-7.25%-6.74%-5.03%-5.30%-2.46%0.84%0.82%2.75%0.40%1.77%-3.98%
Assets Growth (3y) 7.45%4.75%2.40%4.49%3.60%0.98%-0.35%2.58%1.99%0.75%0.57%3.45%1.40%-0.39%1.28%4.13%4.67%6.80%4.20%5.04%3.76%3.97%2.12%4.76%3.71%3.89%0.81%2.26%1.91%1.28%1.78%-0.83%-0.77%0.94%10.19%9.57%17.37%19.92%17.88%10.55%6.79%5.96%5.47%7.57%6.24%5.89%-3.93%-3.86%-9.48%-9.39%-7.46%-3.16%-1.45%-2.76%
Assets Growth (5y) 5.56%3.39%2.71%4.62%2.94%0.62%0.26%2.53%2.93%3.64%1.88%4.67%3.37%2.92%2.54%4.78%3.00%2.35%0.96%2.34%2.88%3.97%2.61%2.05%2.04%3.75%7.86%8.03%10.33%9.72%8.72%5.53%4.67%5.16%4.61%3.69%3.52%4.94%4.79%4.10%2.75%2.64%2.68%4.04%4.24%2.82%
Assets (QoQ) 2.29%12.87%-13.42%11.98%0.64%12.86%-10.62%8.72%-4.35%9.76%-12.77%9.65%-5.22%5.43%-8.02%9.14%-6.79%8.46%-2.50%6.86%-7.81%9.19%-5.07%3.27%-10.16%10.81%0.00%10.84%-0.99%0.71%-0.12%3.00%-7.25%3.47%2.47%0.21%-9.69%1.25%4.37%9.70%-2.83%2.23%-7.61%3.18%-2.36%34.59%0.75%23.15%-3.67%-3.82%-13.91%-1.13%-5.08%0.82%-1.97%-0.58%-3.34%0.52%0.97%2.78%-3.36%2.45%-1.34%4.18%-8.81%
Capital Expenditures Growth (1y) -13.11%-12.79%-5.84%40.44%46.98%-4.72%-22.57%-19.79%-24.24%-26.08%5.66%1.94%-13.43%-47.91%-53.93%-6.00%-4.63%94.82%49.76%-23.12%7.57%-16.50%-53.13%-98.15%-50.26%-59.26%8.28%2,772.95%4.02%164.32%75.88%-129.41%13.15%-4.89%-30.32%422.88%-21.66%-47.30%-12.02%-37.66%38.40%-25.18%-23.54%47.18%-53.67%9.38%-15.87%-22.01%-19.62%-48.08%24.50%34.25%94.01%118.73%36.47%40.23%-0.19%16.37%-19.37%14.56%53.86%36.93%
Capital Expenditures Growth (3y) -1.09%-14.99%-8.33%4.72%-1.22%-28.41%-27.77%-8.40%-14.48%-9.14%-10.00%-9.69%-3.88%-5.37%-31.36%-76.28%-20.09%-12.81%-8.74%-25.82%-17.74%-3.48%-3.71%-29.19%-16.34%0.80%9.89%201.05%-2.67%9.83%2.54%-16.03%7.05%-27.89%-22.32%70.57%-20.51%-24.45%-17.28%-10.56%-19.83%-24.82%-7.13%15.50%-10.27%7.50%12.65%13.66%15.89%9.74%11.06%29.20%43.89%51.62%
Capital Expenditures Growth (5y) -4.40%-9.02%-11.88%-3.66%-0.22%-9.81%-23.35%-59.48%-19.66%-23.90%-18.04%-17.12%-14.40%-1.82%-9.24%-16.14%-9.69%10.75%-1.41%-17.27%-13.18%-14.73%-11.36%-20.66%-8.69%-16.59%-2.25%90.42%-9.98%1.63%-7.06%-7.44%-14.50%-26.60%-13.26%38.53%-4.77%-13.30%-0.78%6.14%-0.04%1.58%-2.50%19.88%2.10%14.63%
Capital Expenditures (QoQ) 32.72%13.72%-26.42%-21.76%33.22%22.78%9.74%-18.12%-13.64%-0.23%13.70%-22.66%-15.73%42.60%9.70%-34.33%-49.30%26.12%123.83%-33.37%3.58%-3.05%14.91%-6.77%-19.59%-45.58%-95.47%2,409.53%-34.15%44.64%20.19%-9.14%67.33%-3.76%-120.10%449.54%40.66%-29.49%-6.86%-15.19%-5.38%17.70%-34.00%88.28%-48.85%20.29%27.04%-40.74%20.77%-7.47%17.76%-38.92%-21.98%121.85%26.98%-11.73%-12.04%38.42%30.49%-37.18%2.55%-4.09%85.39%-15.62%-8.73%
Cash & Equivalents Growth (1y) 61.51%68.51%35.60%45.29%-28.40%-37.78%-44.77%-61.08%-23.33%-24.21%-15.61%12.99%24.63%20.99%42.73%82.21%53.34%45.01%1.34%-1.44%-7.75%-53.10%-17.88%-12.71%-56.69%11.04%-36.78%-21.98%44.49%7.27%27.10%79.14%22.38%-1.86%-13.05%-52.59%-63.77%-67.70%-27.28%145.11%363.47%518.15%381.63%63.63%-42.26%-33.78%-2.39%-57.63%0.57%-25.10%-60.22%-21.55%-19.95%-11.34%-42.71%-19.43%1.52%6.05%21.84%-8.99%-0.04%-70.98%
Cash & Equivalents Growth (3y) -3.93%-7.38%-14.18%-13.87%-11.89%-17.06%-12.71%-7.12%13.58%9.96%6.87%26.60%20.80%-6.29%5.90%16.17%-15.07%-8.94%-19.27%-12.44%-16.74%-17.64%-12.94%6.85%-8.51%5.34%-11.27%-12.82%-13.80%-30.20%-7.03%27.69%27.13%25.14%44.95%23.89%-1.03%9.76%50.65%19.33%39.09%45.27%23.20%-18.38%-22.54%-23.96%-39.41%-35.55%-6.50%-11.03%-34.76%-16.83%-6.69%-35.14%
Cash & Equivalents Growth (5y) 11.12%6.87%-1.78%2.79%-0.65%-17.25%-11.15%-7.17%-10.16%-7.09%-8.72%6.68%1.98%-0.40%-0.93%16.98%1.61%-4.49%-10.28%-10.63%-23.86%-29.27%-16.04%7.23%5.16%18.47%19.60%21.59%11.38%6.84%30.45%7.61%3.59%-0.57%3.41%-8.77%-4.84%-2.57%-4.87%1.44%16.94%23.58%5.48%-16.80%-13.95%-32.97%
Cash & Equivalents (QoQ) -2.40%61.40%-30.05%46.57%1.84%29.88%-25.06%-27.77%-11.51%15.29%-47.19%42.30%-12.52%28.37%-29.29%56.96%-15.07%51.44%-9.73%32.08%-19.69%5.83%-12.21%23.63%-59.17%85.31%-6.68%-38.66%4.68%5.51%15.17%13.59%-22.29%25.01%62.33%-22.40%-37.68%10.76%-11.49%-40.71%-44.43%149.35%198.33%12.12%-25.89%94.28%1.36%-60.44%-14.99%186.37%-56.01%-6.09%-36.69%52.10%-13.25%-4.18%-29.88%-1.71%22.00%20.74%-26.75%12.92%-8.87%32.61%-78.74%
Cash from Investing Activities Growth (1y) 63.97%12.71%5.90%-386.65%-2,640.45%25.56%-39.51%11.30%78.68%-4.44%41.32%1.08%50.04%60.86%54.67%20.96%24.07%-173.86%-496.54%25.83%-22.29%-638.44%117.50%-16.87%-1,223.02%95.42%-181.84%42.26%95.94%-115.92%-81.65%-2.15%-46.81%-136.13%28.36%-693.39%71.86%75.76%17.84%408.48%-150.51%8.03%17.92%-105.30%-10,246.81%-61.86%140.83%60.54%99.59%75.19%1,022.86%-37.33%-68.28%-131.82%-126.02%-32.49%7.73%-16.73%20.90%25.58%-68.04%-83.72%
Cash from Investing Activities Growth (3y) -28.16%12.12%8.33%-65.28%-42.91%32.74%28.14%11.48%56.75%-3.84%-16.63%16.61%22.59%-99.29%35.23%11.84%-130.74%2.54%5.11%20.60%13.06%9.97%36.16%11.66%7.60%38.43%-45.26%-67.26%74.40%-7.32%-2.26%200.01%-1.15%19.25%21.53%-9.03%-317.80%28.80%31.53%59.90%-2.25%28.26%79.29%-26.59%10.45%2.36%-6.06%10.46%81.43%12.44%-62.75%-10.63%-37.67%-70.67%
Cash from Investing Activities Growth (5y) 4.40%6.17%-15.81%-28.29%-22.07%-43.82%19.01%9.67%-5.53%17.66%25.65%17.11%24.26%4.79%6.79%16.57%6.03%-36.39%-2.14%-32.32%22.96%16.02%31.29%79.95%11.07%44.63%-22.14%5.23%-34.18%-12.97%18.72%12.18%15.08%26.72%33.34%6.82%12.73%26.99%4.25%34.86%-10.66%0.01%4.98%-15.19%-2.17%-14.82%
Cash from Investing Activities (QoQ) -32.73%-15.63%140.71%-157.66%-221.55%-24.66%-24.02%-451.28%91.27%-133.63%21.15%-32.49%57.21%-31.25%-32.94%33.08%66.48%-52.00%-131.81%35.71%-20.90%-231.09%71.18%-5.99%-630.08%107.85%-292.51%-1,099.84%97.47%-40.29%-35.81%15.59%-34.26%-18.02%23.63%-21.32%-115.94%64.19%-745.75%95.70%-86.06%-21.37%3,275.29%-103.49%31.69%-8.31%-104.89%-6,725.47%98.93%127.33%-297.98%28.66%35.73%1,336.94%-124.21%12.58%11.46%-38.84%-23.28%39.12%-12.02%5.92%-15.99%-37.47%-22.47%
Cash from Operations Growth (1y) 10.59%-13.44%-1.29%23.33%-4.77%-58.10%-35.71%-6.65%-11.47%-36.73%-23.81%69.81%-13.76%-241.21%45.62%109.28%-1.01%-67.09%-22.22%-287.85%-17.36%17.83%22.14%405.23%-15.29%-42.98%-10.38%418.34%-8.53%29.19%4.03%-8.52%-13.64%-35.59%-20.95%36.47%-39.15%-30.39%22.99%-94.61%78.34%70.35%-37.76%1,067.62%-51.73%-181.42%-3.75%119.07%123.43%13.32%35.73%-52.74%4.13%74.54%45.61%21.19%-5.79%-45.93%35.32%-0.96%45.85%253.94%
Cash from Operations Growth (3y) -2.31%-38.78%-21.52%37.27%-10.08%-33.41%-10.66%26.62%-8.91%-51.72%-4.79%62.52%-10.97%-57.93%11.43%36.30%-11.50%-25.21%-5.22%209.75%-13.80%5.95%4.43%154.44%-12.53%-11.14%-9.67%86.35%-21.67%-7.78%0.38%-59.32%-2.14%19.37%-15.42%-4.94%-19.39%-2.85%-9.68%11.30%24.36%10.24%-6.66%129.50%3.94%14.68%23.90%7.85%29.90%31.45%38.81%-17.22%12.68%37.01%
Cash from Operations Growth (5y) -4.46%-20.51%-11.35%46.69%-9.87%-20.25%-7.49%16.77%-11.95%-30.29%-1.13%23.15%-11.37%-31.70%5.22%35.24%-11.35%-13.51%-6.88%106.01%-19.57%-8.02%2.06%25.11%-6.20%11.90%-10.82%32.43%-16.18%-0.88%-9.54%11.47%0.21%-5.04%-4.59%-2.32%4.03%24.82%7.80%-4.61%13.54%23.11%9.89%70.74%9.06%27.69%
Cash from Operations (QoQ) -49.18%137.70%-141.94%318.29%-60.22%171.05%-132.58%371.14%-82.50%315.90%-154.05%325.07%-87.49%400.83%-121.42%742.95%-120.48%616.45%-98.63%6,757.71%-134.56%340.43%-103.30%3,117.11%-134.36%457.37%-91.76%737.36%-158.00%324.00%-52.35%47.77%-144.90%429.12%-58.10%39.50%-170.49%291.87%-27.67%-37.81%-251.07%280.97%-96.83%1,957.71%-125.12%479.90%-40.53%-14.93%-246.42%229.93%35.36%-13.24%-156.80%303.46%-52.87%91.17%-113.89%1,263.49%-60.77%48.61%-121.51%1,178.93%-71.29%118.84%-77.29%
Dividends Paid - Common Growth (1y) 24.51%17.86%16.41%20.85%18.20%17,840.98%-99.86%0.12%1.29%6.52%5.74%-1.53%
Dividends Paid - Common Growth (3y) 19.66%-87.47%763.01%476.92%1.79%
Dividends Paid - Common Growth (5y) -81.85%
Dividends Paid - Common (QoQ) -99.76%49,282.35%-100.60%16,154.10%11.45%-99.87%77,950.00%
EBITDA Margin Growth (1y) 303.00155.0019.00244.00-606.00-0.00M-674.00-0.00M-508.000.00M-264.00-0.00M-803.00-150.00-100.000.00M306.00-182.00-392.00-169.00-347.00-0.00M274.00-0.00M0.00M0.00M237.000.00M-183.000.00M173.00396.00-0.00M366.0069.0037.000.00M-796.00245.00-0.00M175.00-275.00-445.00375.00-0.00M-574.00-658.0021.000.00M589.00706.00-148.0097.00235.00-114.00587.00918.00829.00446.0011.00166.00-113.00
EBITDA Margin Growth (3y) -811.00-961.00-918.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M747.00-755.00-306.00-844.00-0.00M-218.001.00975.00-0.00M118.00757.00486.00934.00684.000.00M-323.000.00M479.000.00M-192.000.00M487.00-805.00166.00-704.00-131.00-826.00-627.00-0.00M-857.00-842.00-344.00-259.00-397.00249.00-422.00251.00-66.00460.000.00M0.00M0.00M450.000.00M952.00
EBITDA Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-336.00-158.00-245.00620.00-11.00602.00192.000.00M-364.000.00M360.000.00M478.00505.00997.00121.00999.000.00M279.000.00M-0.00M561.00-615.00-409.00-352.00-689.00-83.00-953.00901.00-820.00-266.00-403.00672.00805.00-65.00847.00663.00967.00
EBITDA Margin (QoQ) 461.00116.00-434.00160.00314.00-19.00-210.00-690.00-0.00M0.00M-743.009.00312.00159.00-0.00M756.00964.00210.00-517.00-351.00477.000.00M-294.00-528.00-0.00M0.00M-0.00M0.00M-0.00M0.00M122.00-622.00925.00-251.00345.00-0.00M0.00M-548.00313.00-0.00M503.00493.00-0.00M350.0054.00322.00-350.00-0.00M0.00M238.00328.00-566.00588.00355.00-525.00-320.00726.005.00176.0011.00637.00-378.00-259.00166.00358.00
EBIT Growth (1y) 40.85%24.44%12.46%16.25%-28.57%-89.85%-30.44%-57.36%-38.09%388.48%-20.75%-150.88%-79.23%-12.85%-8.08%269.14%139.93%-16.38%-28.89%-21.10%-66.53%-215.13%23.05%-173.45%325.94%105.61%-25.28%308.13%-14.92%1,793.77%15.48%25.95%-110.81%-2.09%-13.19%-15.89%896.44%-31.29%19.54%-60.37%0.82%-27.90%-34.00%24.65%-185.02%-14.90%-8.38%64.46%207.12%84.16%80.37%-11.17%19.29%28.68%3.86%73.23%149.12%77.22%46.63%12.26%21.70%6.97%
EBIT Growth (3y) -14.60%-14.87%-14.73%-31.08%-54.88%-24.40%-20.28%-28.41%-32.43%52.69%-19.69%-12.11%-44.96%-41.60%-7.00%0.67%50.66%-62.20%-13.21%6.45%6.64%6.96%2.02%24.40%-33.74%44.87%-9.18%61.41%-9.84%133.56%6.22%-25.12%-4.60%-21.43%-11.85%-25.38%-89.70%-25.02%-10.25%-6.69%-2.81%4.16%2.94%22.12%2.80%26.34%19.73%36.28%73.06%61.34%40.05%19.99%53.50%34.62%
EBIT Growth (5y) -20.86%-14.78%-16.53%-19.57%-40.63%-19.29%-15.01%-17.21%-15.15%-25.47%-13.79%0.75%-9.58%-2.27%-7.04%35.51%-18.28%0.04%-8.10%5.02%0.88%-3.82%1.96%-8.49%25.77%20.26%-9.98%25.30%-21.32%50.87%-6.24%-2.96%-4.59%-5.34%2.51%-9.50%60.72%-0.02%6.25%4.57%22.23%20.84%10.68%28.78%26.92%30.76%
EBIT Margin Growth (1y) 303.00155.0019.00244.00-606.00-0.00M-674.00-0.00M-508.000.00M-264.00-0.00M-803.00-150.00-100.000.00M306.00-182.00-392.00-169.00-347.00-0.00M274.00-0.00M0.00M0.00M237.000.00M-183.000.00M173.00396.00-0.00M366.0069.0037.000.00M-796.00245.00-0.00M175.00-275.00-445.00375.00-0.00M-574.00-658.0021.000.00M589.00706.00-148.0097.00235.00-114.00587.00918.00829.00446.0011.00166.00-113.00
EBIT Margin Growth (3y) -811.00-961.00-918.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M747.00-755.00-306.00-844.00-0.00M-218.001.00975.00-0.00M118.00757.00486.00934.00684.000.00M-323.000.00M479.000.00M-192.000.00M487.00-805.00166.00-704.00-131.00-826.00-627.00-0.00M-857.00-842.00-344.00-259.00-397.00249.00-422.00251.00-66.00460.000.00M0.00M0.00M450.000.00M952.00
EBIT Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-336.00-158.00-245.00620.00-11.00602.00192.000.00M-364.000.00M360.000.00M478.00505.00997.00121.00999.000.00M279.000.00M-0.00M561.00-615.00-409.00-352.00-689.00-83.00-953.00901.00-820.00-266.00-403.00672.00805.00-65.00847.00663.00967.00
EBIT Margin (QoQ) 461.00116.00-434.00160.00314.00-19.00-210.00-690.00-0.00M0.00M-743.009.00312.00159.00-0.00M756.00964.00210.00-517.00-351.00477.000.00M-294.00-528.00-0.00M0.00M-0.00M0.00M-0.00M0.00M122.00-622.00925.00-251.00345.00-0.00M0.00M-548.00313.00-0.00M503.00493.00-0.00M350.0054.00322.00-350.00-0.00M0.00M238.00328.00-566.00588.00355.00-525.00-320.00726.005.00176.0011.00637.00-378.00-259.00166.00358.00
EBIT (QoQ) 37.22%12.02%-17.58%11.18%21.23%1.23%-14.80%-31.69%-82.78%593.91%-47.78%-0.81%35.89%12.58%-133.53%140.50%470.17%18.74%-38.31%-42.55%98.72%0.98%-31.55%-75.63%-783.61%207.93%-140.86%241.30%-90.99%1,336.98%13.80%-42.24%100.49%-12.38%24.12%-104.96%1,915.25%-22.31%20.26%-53.04%56.60%35.17%-60.14%19.47%12.00%23.73%-24.71%-181.49%212.11%33.21%35.15%-46.92%92.73%30.47%-33.44%-28.73%107.89%5.31%11.01%2.50%47.88%-12.86%-15.01%11.12%29.99%
EBT Growth (1y) 39.47%24.13%12.33%15.88%-28.98%-87.33%-30.88%-57.88%-38.99%287.68%-20.66%-151.89%-79.69%-13.27%-8.28%267.01%150.12%-15.40%-30.57%-24.60%-75.46%-218.53%24.00%345.84%429.93%95.20%-26.58%-60.41%-6.12%2,213.70%16.78%-71.26%-123.87%-8.65%-16.50%210.60%394.03%-83.48%276.72%-71.11%63.57%210.52%-82.04%-129.81%-298.57%-101.21%-113.76%-712.98%109.68%8,639.22%1,335.23%178.75%122.32%59.47%-1.87%99.33%295.92%102.71%65.15%23.20%31.63%10.53%
EBT Growth (3y) -15.46%-15.20%-14.91%-31.10%-55.52%-24.75%-20.47%-28.53%-32.33%41.69%-20.35%-13.22%-50.05%-42.11%-7.57%96.73%48.16%-26.99%-14.18%10.00%6.88%6.33%2.06%-20.24%-47.17%43.04%-10.54%-29.30%-12.99%73.13%54.29%-36.35%4.70%-22.33%-17.34%-31.38%-112.16%-26.12%-27.92%-39.25%-32.01%47.58%-32.67%24.05%-24.69%18.18%18.60%145.31%41.81%552.68%180.28%57.86%126.28%52.88%
EBT Growth (5y) -21.04%-14.86%-17.07%-20.43%-44.22%-19.41%-15.41%4.18%-16.62%-16.67%-14.39%2.89%-9.11%-2.48%-7.51%21.42%-22.23%-1.46%-9.23%3.51%-3.05%-28.92%27.31%-14.56%41.69%19.87%-13.50%-15.22%-32.86%34.55%-15.89%-21.29%-26.09%-13.47%-0.81%11.36%32.31%-3.27%2.45%1.91%22.57%59.71%-13.13%36.20%17.35%29.90%
EBT Margin Growth (1y) 285.00149.0017.00237.00-615.00-0.00M-685.00-0.00M-521.000.00M-260.00-0.00M-792.00-155.00-103.000.00M315.00-168.00-413.00-199.00-396.00-0.00M275.000.00M960.000.00M206.00-0.00M-71.000.00M185.00-0.00M-0.00M207.001.000.00M0.00M-0.00M0.00M-0.00M749.00842.00-0.00M-759.00-0.00M-0.00M-0.00M-787.000.00M795.000.00M0.00M213.00371.00-162.00592.00999.00903.00538.00142.00264.00-35.00
EBT Margin Growth (3y) -852.00-980.00-929.00-0.00M-0.00M-0.00M-0.00M-0.00M-999.00681.00-776.00-329.00-874.00-0.00M-241.000.00M879.00-0.00M67.00921.00493.00899.00665.00-169.00-440.000.00M392.00-0.00M-268.00426.000.00M-0.00M552.00-732.00-393.00-705.00-0.00M-0.00M-0.00M-0.00M-642.00453.00-0.00M203.00-0.00M-19.00-87.000.00M0.00M0.00M0.00M0.00M0.00M0.00M
EBT Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M812.00-435.00-420.00-296.00791.0015.00576.00150.000.00M-522.00938.00253.000.00M296.00-676.000.00M-116.000.00M0.00M-3.00-0.00M-0.00M83.00-0.00M-0.00M-839.00-0.00M-318.00256.00703.00-958.00-481.00-559.00570.000.00M-0.00M937.0085.00849.00
EBT Margin (QoQ) 449.00112.00-435.00159.00313.00-20.00-214.00-693.00-0.00M0.00M-747.003.00321.00163.00-0.00M750.00958.00215.00-513.00-345.00475.00-30.00-300.00-542.00-0.00M0.00M0.00M-0.00M-0.00M0.00M340.00-773.00881.00-264.00-0.00M-813.000.00M-470.00271.00-0.00M-496.000.01M-0.01M0.00M-403.0075.00-0.00M-0.00M0.00M-100.00-873.000.00M599.00540.00-560.00-366.00757.007.00194.0041.00660.00-357.00-202.00163.00361.00
EBT (QoQ) 36.15%11.82%-17.57%11.13%21.17%1.19%-14.96%-31.89%-78.38%451.95%-48.18%-1.36%37.40%12.96%-133.89%138.61%486.77%19.46%-38.29%-42.18%98.47%-1.97%-32.98%-81.18%-1,058.73%202.56%140.97%-77.63%-108.68%1,669.34%29.93%-46.96%95.44%-13.30%-68.02%-144.04%848.00%-20.75%18.97%-58.31%-57.98%1,707.37%-90.88%136.05%-20.22%4.51%-115.15%-1,472.17%99.51%-1,086.53%-794.83%118.71%329.86%71.63%-42.95%-47.18%208.33%5.62%15.89%4.91%57.86%-13.95%-13.55%12.09%32.56%
Enterprise Value Growth (1y) -32.94%-38.07%-19.20%-39.11%28.95%38.42%45.34%61.98%24.02%25.02%16.05%-18.01%-26.51%-23.24%-44.87%-78.79%-53.69%-44.74%-0.67%2.33%7.17%52.34%16.74%11.62%56.97%-9.01%37.58%22.34%-44.20%-7.24%-25.24%-78.81%-23.33%1.05%10.68%52.25%62.06%64.51%25.15%-149.16%-348.34%-477.23%-373.12%-61.30%43.26%35.44%3.39%57.54%-1.13%24.61%60.22%21.55%19.95%11.34%42.71%19.43%-1.52%-6.05%-21.84%8.99%0.04%70.98%
Enterprise Value Growth (3y) 10.47%13.93%18.22%14.54%11.94%17.13%12.72%7.09%-13.89%-10.18%-6.98%-27.26%-21.75%5.27%-6.69%-15.56%15.01%9.07%19.42%12.48%16.80%17.72%13.34%-7.06%8.53%-4.97%11.29%12.80%12.29%27.79%5.75%-28.61%-28.01%-26.56%-46.79%-24.27%1.17%-9.76%-50.68%-19.50%-37.02%-41.10%-22.05%18.71%22.84%24.43%39.62%35.50%6.33%10.84%34.76%16.83%6.69%35.14%
Enterprise Value Growth (5y) -6.89%-2.61%4.42%-1.74%0.52%17.06%11.04%7.09%10.01%7.02%8.65%-7.18%-2.29%0.13%1.04%-16.47%-1.77%4.42%10.16%10.56%23.07%27.84%15.33%-7.86%-5.42%-18.83%-19.85%-21.66%-11.41%-7.01%-30.79%-7.82%-3.78%0.27%-3.98%8.56%4.81%2.44%4.86%-1.52%-15.89%-21.44%-4.88%17.00%14.16%33.22%
Enterprise Value (QoQ) 1.99%-50.63%35.96%-40.62%-1.79%-30.04%25.27%28.18%11.78%-15.44%48.02%-43.54%12.94%-29.24%26.93%-53.88%15.19%-51.92%9.83%-32.28%20.12%-5.66%12.51%-25.71%58.99%-84.61%7.13%38.79%-3.87%-5.71%-15.55%-13.66%22.75%-23.45%-64.97%21.61%38.01%-11.43%11.81%37.71%42.02%-135.01%-193.59%-12.08%25.36%-92.62%-0.10%60.57%15.08%-188.25%56.01%6.09%36.69%-52.10%13.25%4.18%29.88%1.71%-22.00%-20.74%26.75%-12.92%8.87%-32.61%78.74%
EPS (Basic) Growth (1y) 35.06%23.53%17.54%6.83%-19.23%-89.68%-24.63%-48.52%-38.10%507.69%-9.90%-156.36%-75.00%-3.80%-4.40%287.10%146.15%-13.16%-16.09%-20.69%-75.00%-219.70%10.96%-134.78%437.50%129.11%-22.22%525.00%-4.65%-678.26%11.11%135.29%-139.02%153.38%-7.14%-45.00%300.00%-85.92%346.15%-656.82%18.75%360.00%-83.10%103.67%-507.89%69.57%1,351.02%0.00%107.74%-30.77%-84.81%200.00%141.67%85.19%-10.19%142.59%324.14%103.00%69.07%15.27%39.02%5.42%
EPS (Basic) Growth (3y) -12.27%-8.16%-7.24%-32.19%-50.00%-15.51%-13.41%-18.42%-27.51%71.87%-10.26%-5.78%-46.42%-44.22%-3.81%19.79%49.00%-32.86%-10.20%5.45%8.61%-58.94%-1.39%51.51%-58.74%42.58%-7.07%95.74%-9.38%-24.24%66.35%-109.58%-2.50%32.87%-11.21%-51.73%-113.18%3.18%121.98%-41.08%-27.89%75.44%-28.05%28.26%-8.62%29.54%25.56%93.79%40.84%37.55%-38.67%103.19%142.44%58.25%
EPS (Basic) Growth (5y) -16.11%-8.34%-8.53%-14.38%-40.13%-21.31%-9.58%-16.54%-12.53%12.09%-9.01%4.33%-4.64%-29.79%-5.11%48.25%-26.43%-1.35%-5.66%8.70%0.00%-31.44%31.77%-66.12%36.56%20.89%-9.56%25.59%-41.16%27.67%62.37%-23.34%-21.79%19.20%9.06%-19.53%30.69%7.09%8.34%8.28%30.90%82.60%-10.77%18.21%35.10%36.00%
EPS (Basic) (QoQ) 32.47%11.76%-12.28%4.00%21.15%6.35%-20.28%-21.37%-84.52%676.92%-45.54%-5.45%51.92%15.19%-134.07%141.94%484.62%14.47%-33.33%-44.83%106.25%10.61%-36.99%-82.61%-1,087.50%202.53%-119.75%368.75%-46.51%173.91%7.94%-39.71%-424.39%152.63%128.57%-110.00%543.75%-8.45%35.38%-63.64%-68.75%2,800.00%-268.97%107.76%21.05%6.52%-63.27%-961.11%150.32%811.54%-97.47%-33.33%350.00%100.00%-50.00%-46.30%244.83%-3.00%35.05%-6.11%65.04%-19.21%-7.93%13.25%25.15%
EPS (Weighted Average and Diluted) Growth (1y) 35.53%25.00%17.86%15.15%-19.42%-89.60%-24.24%-52.63%-37.35%507.69%-9.00%-157.41%-75.00%-5.06%-4.40%287.10%138.46%-13.33%-17.24%-20.69%-74.19%-221.54%12.50%-134.78%425.00%129.11%-23.46%518.75%-4.76%-678.26%11.29%135.82%-140.00%152.63%-7.25%-45.57%293.75%-85.71%350.00%-665.12%22.58%360.00%-83.33%103.70%-507.89%69.57%1,366.67%0.00%107.74%-32.05%-84.94%194.44%133.33%84.91%-11.32%141.51%321.43%102.04%69.15%12.50%41.53%6.57%
EPS (Weighted Average and Diluted) Growth (3y) -11.88%-7.56%-6.69%-32.25%-49.84%-15.66%-12.97%-20.17%-27.98%71.00%-10.37%-5.20%-46.42%-44.22%-3.81%19.79%47.83%-32.56%-10.68%4.93%8.87%-59.35%-1.41%50.88%-58.74%42.38%-7.55%94.65%-9.63%-24.24%66.85%-109.95%-1.70%32.87%-11.39%-51.52%-113.18%3.67%122.40%-40.63%-27.12%74.35%-28.34%28.24%-9.68%28.67%25.11%92.30%40.29%36.41%-39.10%100.00%140.54%58.49%
EPS (Weighted Average and Diluted) Growth (5y) -16.42%-8.25%-8.46%-14.21%-40.01%-21.35%-9.31%-16.44%-12.74%12.09%-9.12%4.41%-5.11%-29.79%-5.38%47.98%-26.43%-1.37%-5.96%8.20%0.00%-31.23%31.95%-65.90%36.56%20.89%-9.94%25.59%-41.59%27.67%62.57%-23.12%-21.40%19.12%8.97%-19.62%30.26%6.96%7.99%8.28%30.65%81.69%-11.20%18.09%34.46%35.61%
EPS (Weighted Average and Diluted) (QoQ) 31.58%12.00%-11.61%4.04%21.36%5.60%-13.64%-27.19%-84.34%669.23%-46.00%-3.70%51.92%15.19%-134.07%141.94%476.92%16.00%-33.33%-46.55%109.68%10.77%-36.11%-82.61%-1,087.50%202.53%-119.75%362.50%-45.24%169.57%8.06%-40.30%-432.50%151.88%128.99%-110.13%537.50%-8.57%34.38%-63.95%-67.74%2,780.00%-268.75%107.82%21.05%4.35%-62.50%-961.11%150.32%802.56%-97.44%-33.33%341.67%100.00%-50.00%-47.17%250.00%-4.08%36.17%-7.81%67.80%-19.70%-9.43%15.97%26.35%
FCF Margin Growth (1y) -179.00-303.00-366.00253.00-373.00-792.00-0.00M-85.00-35.00-84.00-530.000.00M-241.00-804.000.00M553.00-73.00-634.00-792.0015.00-470.00178.00850.00838.00868.00-868.000.00M0.00M-314.00192.00-235.00340.0050.00-948.00-126.00555.00-0.00M-162.00784.00-0.00M0.00M0.00M-0.00M0.00M-0.00M-607.00-0.00M0.00M0.00M285.00678.00-0.00M-131.00976.00809.0026.00-398.00-100.00826.00-175.00583.00968.00
FCF Margin Growth (3y) -587.00-0.00M-0.00M0.00M-649.00-0.00M-334.000.00M-349.00-0.00M-13.000.00M-783.00-0.00M0.00M0.00M326.00-0.00M0.00M0.00M85.00-498.000.00M0.00M605.00-0.00M759.000.00M-0.00M-918.00423.00-0.00M528.00733.00-571.00-224.00-0.00M0.00M-0.00M247.00971.000.00M-0.00M0.00M-914.00653.00293.00-578.00714.000.00M0.00M-0.00M54.000.00M
FCF Margin Growth (5y) -901.00-0.00M-0.00M0.00M-0.00M-0.00M-277.000.00M50.00-0.00M0.00M0.00M-229.00-0.00M0.00M0.00M62.00-0.00M816.000.00M-0.00M-0.00M0.00M460.000.00M57.00313.000.00M-0.00M317.00-0.00M0.00M-255.00410.00-0.00M-828.00-436.000.00M-153.00-0.00M442.000.00M-111.000.00M-729.000.00M
FCF Margin (QoQ) -0.00M0.00M-0.01M0.01M-0.00M0.00M-0.01M0.01M-0.00M0.00M-0.00M0.01M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.01M0.01M-0.00M0.00M-0.00M0.01M-0.00M862.00-0.01M0.01M-0.00M-968.00-0.00M0.01M-0.00M0.00M-0.00M0.00M-0.00M-462.00-0.00M0.00M741.00-244.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M830.00-0.00M0.00M-0.00M0.00M-0.00M
FCF Payout Ratio Growth (1y) 8.50%18.15%31.76%96.70%29.39%-33,891.50%-99.83%97.70%-90.85%39.06%-11.05%345.42%
FCF Payout Ratio Growth (3y) 22.75%-85.86%-810.21%-795.51%93.11%
FCF Payout Ratio Growth (5y) -82.19%
FCF Payout Ratio (QoQ) -99.13%13,350.47%-99.40%12,152.11%-16,865.80%100.06%-232,400.35%
Free Cash Flow Growth (1y) 14.76%-13.86%-0.25%7.60%-11.65%-92.70%-38.56%3.26%-8.64%-126.88%-31.86%47.50%-13.82%-4,256.14%87.78%46.92%-0.34%-74.80%-29.69%4.78%-21.75%17.42%38.80%140.12%-6.81%-10.93%-11.77%324.72%-10.15%6.91%-2.56%24.00%-17.66%-22.36%-19.40%7.17%-42.76%-10.65%28.00%-105.56%89.60%64.88%-39.16%1,133.06%-51.33%-137.05%-2.26%162.41%151.44%17.46%36.92%-60.68%-1.50%60.07%46.49%15.25%-6.48%-33.81%40.25%-6.84%44.79%150.22%
Free Cash Flow Growth (3y) -2.52%-26.35%-25.26%22.29%-11.40%-41.86%-7.71%35.40%-7.76%-182.16%-3.47%35.74%-12.41%-297.66%22.37%30.11%-10.09%-16.99%-4.87%53.58%-13.15%5.17%6.07%60.22%-11.66%-8.11%-11.51%78.04%-24.90%-8.02%0.18%-27.52%-3.68%21.95%-14.38%-14.95%-19.16%2.70%-8.69%14.63%32.39%11.76%-6.62%133.05%6.43%7.90%25.16%5.94%32.31%23.88%41.17%-24.99%10.08%31.39%
Free Cash Flow Growth (5y) -4.47%-26.87%-11.23%25.01%-11.51%-26.46%-5.16%16.03%-10.56%-83.40%1.95%19.65%-10.86%-130.41%9.52%25.13%-11.67%-12.77%-7.53%32.97%-20.94%-2.92%4.24%33.94%-5.63%13.26%-11.61%26.50%-17.13%-0.96%-9.78%14.89%1.81%1.44%-3.43%-8.69%5.52%21.21%8.83%-7.36%16.41%18.16%10.84%68.15%10.30%20.35%
Free Cash Flow (QoQ) -63.57%217.05%-168.46%245.12%-72.65%267.14%-163.42%238.75%-97.74%2,989.86%-199.86%231.03%-100.66%7,933.94%-176.94%315.09%-133.60%437.69%-121.75%503.89%-158.93%235.82%-129.45%431.90%-162.20%328.27%-91.49%670.87%-174.03%281.56%-59.01%63.08%-176.70%290.06%-47.84%8.30%-213.97%225.19%-30.64%-42.15%-320.30%244.82%-103.01%2,073.88%-140.80%350.91%-48.88%-7.00%-298.73%203.46%37.24%-10.89%-165.24%271.62%-60.59%123.26%-126.45%729.65%-69.00%81.17%-137.84%759.99%-79.41%181.57%-86.88%
Gross Margin Growth (1y) 183.0058.00110.00-10.00-216.00-434.00-376.00-601.00-399.00-196.00-185.00-258.00-372.00-148.00-190.00-160.0030.00-226.00-278.001.00-221.00-111.00-163.000.01M-0.00M-658.00-759.00-0.01M0.00M833.00953.000.00M0.00M459.00492.00-0.01M-321.00-132.00273.000.00M-167.00-374.00-622.00-0.00M-64.00294.00437.00744.00754.00470.0065.00-25.00-65.0015.00244.0037.00115.00207.00-40.00101.00113.0088.00
Gross Margin Growth (3y) -432.00-571.00-452.00-869.00-987.00-777.00-752.00-0.00M-741.00-570.00-653.00-417.00-563.00-485.00-632.000.01M-0.00M-995.00-0.00M0.00M-576.0064.0031.000.01M845.00634.00686.00-0.01M0.00M0.00M0.00M-366.00712.00-47.00144.00-0.01M-553.00-211.0088.00152.00522.00391.00-120.00-0.00M624.00779.00746.00756.00804.00692.00269.00113.00163.00310.00
Gross Margin Growth (5y) -774.00-945.00-920.00-0.00M-0.00M-0.00M-0.00M0.01M-0.00M-0.00M-0.00M0.00M-918.00-310.00-437.000.01M654.00297.00245.00663.00303.00392.00796.000.00M356.00128.00338.00-0.01M0.00M0.00M0.00M-0.00M0.00M718.00645.00-0.01M136.00274.00397.00163.00573.00613.0084.00-0.00M853.000.00M
Gross Margin (QoQ) 330.00-21.00-1.00-124.00205.0030.00-121.00-331.00-13.0087.00-346.00-129.00191.0098.00-418.00-242.00415.0056.00-388.00-52.00159.004.00-109.00-275.00269.00-49.000.01M-0.01M0.00M-150.000.00M-0.00M799.00-30.000.01M-0.01M58.003.0030.00-412.00248.00408.000.00M-0.00M41.00160.00-215.00-51.00399.00303.0093.00-42.00116.00-102.003.00-82.00196.00127.00-205.00-3.00288.00-120.00-63.009.00262.00
Gross Profit Growth (1y) 25.03%17.76%13.70%3.38%-4.28%-12.04%-10.07%-16.75%-14.36%-7.93%-9.98%-6.57%-13.01%-4.67%-5.06%-2.25%3.13%-5.72%-6.64%-2.42%-8.98%-8.07%-6.46%187.17%-78.93%-43.13%-47.18%-64.81%189.99%23.21%28.94%54.18%4.53%-9.87%-8.12%-59.14%0.94%2.23%10.30%24.12%-16.95%-18.25%-24.57%-39.37%30.34%67.98%72.04%86.77%42.04%6.68%2.53%0.49%2.88%8.67%16.76%13.16%15.57%18.05%12.16%13.55%13.01%14.12%
Gross Profit Growth (3y) 0.82%-1.57%-2.73%-7.01%-10.66%-8.26%-8.40%-8.73%-8.41%-6.11%-7.25%-3.77%-6.54%-6.16%-6.06%39.92%-41.74%-21.01%-22.74%-0.46%-17.76%-13.64%-13.95%15.93%-13.88%-14.21%-14.47%-39.48%45.18%4.32%9.32%-7.87%-4.31%-9.01%-8.57%-32.50%3.00%11.97%12.70%12.02%15.42%13.58%9.99%4.40%23.96%24.88%27.23%28.54%19.09%11.03%10.32%8.89%10.35%13.55%
Gross Profit Growth (5y) -1.67%-3.03%-3.99%-5.17%-7.72%-7.72%-7.67%16.33%-31.82%-15.43%-16.99%-2.07%-12.98%-10.35%-10.80%8.25%-9.73%-11.36%-11.39%-9.08%-10.11%-9.91%-8.38%-4.60%-11.74%-12.00%-12.24%-30.10%27.06%9.29%11.14%-2.40%10.16%6.19%6.16%-10.41%9.81%10.23%11.37%9.83%12.82%13.45%11.74%7.89%19.99%21.28%
Gross Profit (QoQ) 16.37%6.24%0.43%0.69%9.61%2.57%-8.69%-6.77%0.73%4.87%-15.47%-4.09%8.30%2.52%-12.26%-10.71%18.69%2.10%-9.66%-5.80%8.51%1.10%-5.57%-12.14%9.60%2.87%189.90%-93.55%195.79%-4.45%93.14%-46.88%25.67%-0.01%130.94%-63.98%8.36%1.93%2.71%-11.02%9.74%9.98%15.57%-40.46%8.03%1.47%-7.10%27.99%39.23%3.92%0.86%-2.66%4.58%-0.13%-1.15%-0.35%10.46%7.31%-4.20%1.78%12.83%1.95%-3.01%1.30%13.93%
Interest Coverage Ratio Growth (1y) 134.01%157.73%8.58%-12.48%-65.24%-94.96%-62.76%-80.39%-78.32%209.56%-31.86%-180.65%-69.03%-37.12%-35.23%301.83%510.50%149.91%-72.87%-77.21%-94.35%-121.94%145.83%-465.16%368.43%104.51%-47.26%126.87%-6.08%1,655.61%-19.16%-20.55%-104.21%-51.47%-48.31%-29.73%835.15%-32.10%10.22%-47.62%45.49%-2.23%-59.95%-80.72%-106.62%-87.74%-78.57%114.72%385.85%206.31%356.44%12.92%35.32%20.17%-9.33%79.63%169.34%112.69%85.73%52.56%58.92%36.29%
Interest Coverage Ratio Growth (3y) -43.93%-26.18%-34.93%-28.83%-71.43%-53.87%-45.22%-31.66%-25.72%69.44%-50.72%-28.14%-52.54%-32.85%-24.41%-18.88%17.37%-70.87%-29.42%-39.30%-37.11%-44.22%1.57%-7.96%-29.77%33.59%-39.60%29.07%-33.74%79.51%-22.77%-33.63%-23.33%-31.45%-38.89%-58.60%10.86%-56.66%-54.44%-39.93%-34.94%-28.39%-26.84%-22.40%-36.49%-23.29%-3.93%63.31%131.57%98.56%97.35%45.72%79.59%51.59%
Interest Coverage Ratio Growth (5y) -19.73%-8.76%-45.43%-42.35%-61.88%-15.48%-35.74%-17.77%-35.86%-45.50%-31.11%-18.30%-14.00%-22.88%-28.71%18.72%-15.60%-26.77%-31.85%-34.04%-40.11%-43.57%-9.80%-22.10%14.67%17.66%-37.25%15.04%-15.19%-7.06%-47.60%-34.45%-38.88%-34.45%-25.92%-29.67%36.51%-21.42%-17.11%-15.15%0.08%-1.26%-7.99%5.07%1.86%5.52%
Interest Coverage Ratio (QoQ) 16.98%65.03%-16.59%45.33%28.84%-30.47%-32.77%-42.29%-81.31%413.49%-64.60%-36.20%166.95%13.03%-141.90%124.50%441.99%16.42%30.56%-25.89%121.86%-87.36%9.71%-81.62%-960.89%241.58%-262.96%123.58%-91.72%1,556.67%-16.96%-17.58%54.83%-23.72%-18.38%-104.37%1,883.34%-18.74%10.94%-54.27%64.70%31.91%-47.28%27.01%10.68%-45.97%-74.62%-143.64%304.91%-5.59%154.32%-41.90%119.57%40.69%-37.08%-30.38%94.99%6.16%24.64%4.39%53.98%-7.30%2.38%8.74%32.05%
Net Cash Flow Growth (1y) 25.11%245.56%-17.37%-6.24%-186.60%-515.16%-68.50%-5.72%160.63%27.35%44.67%46.26%51.08%-75.92%114.03%50.20%2.53%-98.19%-84.57%-10.44%-31.53%-169.09%610.14%-2.59%-251.47%106.80%-97.76%184.39%123.37%-490.49%1,666.12%413.39%-90.60%-129.61%-54.32%-112.35%-2,917.35%61.66%323.59%1,160.07%187.54%-35.14%622.06%-97.01%-1,520.94%4.12%-157.04%-3,958.06%98.09%-58.18%123.57%86.53%40.21%34.30%-98.87%185.27%531.22%8.48%1,965.92%-159.09%41.77%-189.56%
Net Cash Flow Growth (3y) -13.07%-63.74%-27.79%15.49%-7.43%-94.04%-0.83%34.36%43.24%-36.31%-21.83%33.39%1.98%-110.91%32.85%17.37%-45.23%33.18%-70.95%43.52%-37.65%10.62%41.05%86.09%-67.84%15.23%-43.48%18.82%14.78%-75.85%224.52%88.71%32.35%-5.96%140.85%-66.06%-606.37%20.80%-168.91%-130.27%38.08%-27.03%-0.98%-29.17%-29.31%0.12%-88.49%64.25%27.02%1.66%27.14%59.21%78.16%-20.30%
Net Cash Flow Growth (5y) 0.35%-72.57%-34.10%19.80%-11.05%-97.82%1.33%20.35%0.53%19.76%-40.29%17.67%-17.79%-20.01%-1.52%34.76%-52.83%-26.58%-27.69%9.53%-21.45%8.87%40.27%50.88%-3.88%20.59%40.74%16.75%-50.41%-45.20%-169.72%-57.66%-21.32%-12.53%13.44%-17.11%-43.09%12.38%-45.82%27.75%21.17%-4.27%-25.62%-15.75%-0.18%-21.43%
Net Cash Flow (QoQ) -105.26%2,873.11%-179.08%208.39%-93.88%1,474.28%-201.67%11.65%70.64%219.44%-441.26%150.67%-135.18%337.84%-226.76%242.45%-140.96%389.36%-129.49%393.31%-179.18%122.52%-311.14%281.84%-411.19%159.44%-130.50%-168.49%113.96%-80.43%1,050.45%-25.64%-333.26%188.51%234.42%-98.64%-5,798.01%117.61%-190.40%-210.58%22.45%294.54%126.24%-74.35%-219.72%1,139.45%-99.06%-12,307.08%91.92%-518.38%36.73%93.96%-569.51%192.14%-136.16%73.20%-635.74%101.59%2,616.76%35.55%-256.15%135.93%-177.70%425.23%-418.93%
Net Income Growth (1y) 34.43%22.43%14.82%11.37%-21.88%-89.56%-27.56%-55.01%-106.38%-113.90%-103.04%-152.36%-319.03%28.68%70.32%99.46%1,018.62%-134.20%105.28%99.97%-738.71%-1,915.11%-586.05%-80,381.40%69.30%49.08%141.30%141.17%33.46%116.70%-294.03%-2,398.81%110.90%-115.21%106.96%101.97%5,475.00%-3,283.55%82,832.37%-13.91%-125.66%102.49%-101.16%-124.79%64.13%455.22%79.16%8.07%93.94%114.32%106.25%72.65%819.63%-95.17%
Net Income Growth (3y) -27.38%-26.36%-26.52%-31.28%-30.24%-26.21%-26.13%-26.02%-56.41%51.43%-239.48%-107.33%50.65%69.84%65.29%25.02%-49.35%-42.29%21.25%27.75%-19.66%15.57%-80.64%-1,867.61%26.46%76.53%27.15%29.79%82.15%4.93%382.06%-26.97%-15.96%-49.60%12.43%83.86%-92.48%88.28%-58.87%-29.98%-26.11%31.93%-94.67%-27.29%29.20%-16.85%
Net Income Growth (5y) -41.43%-40.69%-20.76%-32.60%-15.24%-22.07%-53.10%-14.88%-33.39%-106.47%-29.41%-12.90%20.91%-93.02%47.79%169.32%-25.12%-42.32%58.44%15.31%65.49%-58.30%195.38%165.16%20.45%14.99%11.66%47.53%17.94%16.20%-17.83%-15.87%49.18%8.78%14.97%74.60%17.49%19.96%
Net Income (QoQ) 33.02%11.48%-11.14%2.03%21.14%4.54%-13.81%-28.43%-83.81%625.26%-46.47%-110.15%64.73%-58.53%-822.40%18.74%94.00%34.02%83.20%-1,037.06%98.90%244.79%-42.74%-102.82%-35,827.91%-213.35%84.67%-366.28%86.29%-419.71%112.43%364.89%-122.15%230.45%-244.45%-5,407.94%100.11%-281.98%166.13%1,457.25%197.47%-210.44%1,720.98%-98.38%-188.67%110.71%-857.69%65.54%-28.27%265.78%-128.43%-52.04%91.54%5,960.75%-99.17%-765.38%322.54%-60.65%
Net Income towards Common Stockholders Growth (1y) 34.43%22.43%14.82%1.98%-21.88%-89.56%-36.35%-62.11%-121.45%-209.82%-118.71%-170.97%-72.57%32.34%38.56%67.06%68.81%-18.04%48.15%-48.11%181.40%-520.10%-1,700.76%-134.20%91.97%96.35%-1,095.17%-1,277.10%-270.85%-590.85%38.42%40.34%71.21%132.59%76.72%112.36%-9.78%-2,398.81%110.90%-115.21%106.96%101.97%5,475.00%-3,283.55%82,832.37%-13.91%-125.66%102.49%-101.16%-124.79%64.13%455.22%79.16%8.07%93.94%114.32%106.25%72.65%819.63%-95.17%
Net Income towards Common Stockholders Growth (3y) -30.56%-28.87%-28.80%-31.51%-31.79%-27.60%-27.51%-27.83%-28.37%-42.23%-27.23%-32.88%34.59%-70.45%-106.35%55.72%16.23%9.29%0.86%-49.29%-89.99%-74.77%-65.64%-65.30%12.94%27.70%-19.66%44.48%-5.44%-272.68%26.32%77.62%26.45%29.02%50.58%14.00%302.86%-26.97%-15.96%-49.60%12.43%83.86%-92.48%88.28%-58.87%-29.98%-26.11%31.93%-94.67%-27.29%29.20%-16.85%
Net Income towards Common Stockholders Growth (5y) -16.23%-16.13%-15.37%-16.37%-40.69%-20.76%-34.26%-15.24%-19.50%-15.84%-17.37%-12.36%-40.51%-11.21%-17.26%8.57%-37.02%4.43%33.21%13.76%20.17%-11.03%-102.50%-42.32%58.44%15.29%65.49%-39.20%133.68%23.53%25.89%14.98%26.66%49.93%33.49%15.86%31.25%-15.87%49.18%8.78%14.97%74.60%17.49%19.96%
Net Income towards Common Stockholders (QoQ) 33.02%11.48%-11.14%2.03%21.14%4.54%-21.08%-21.84%-83.81%537.24%-53.02%-144.25%17.11%-8.55%-78.24%-7.61%67.50%1.44%4.43%-1.88%-23.00%56.70%-172.99%155.99%-1,037.06%98.94%-120.03%-25.17%-24.74%-247.90%-153.53%66.29%-132.38%68.99%-145.64%83.73%363.04%-122.15%230.45%-244.45%-5,407.94%100.11%-281.98%166.13%1,457.25%197.47%-210.44%1,720.98%-98.38%-188.67%110.71%-857.69%65.54%-28.27%265.78%-128.43%-52.04%91.54%5,960.75%-99.17%-765.38%322.54%-60.65%
Net Margin Growth (1y) 141.0077.0047.00-22.00-303.00-0.00M-558.00-828.00-0.00M-381.00-0.00M-980.00-214.0063.0083.00277.00327.00-28.0065.00-69.00265.00-938.00-0.00M-185.00972.000.00M-688.00-0.00M-437.00-0.00M179.00500.00397.000.00M448.000.00M-10.00-0.01M140.00-181.00237.000.01M648.00-544.000.01M-135.00-802.00585.00-0.01M-191.0091.0060.0088.007.0045.0066.0021.0023.0019.00-134.00
Net Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-345.00-0.00M-773.00378.00-903.00-0.00M407.006.00-33.00-67.00-608.00-0.00M-535.00-0.00M-694.00-205.000.00M-61.00289.00-49.00-0.01M767.000.00M625.000.00M0.00M741.000.01M-386.00-15.00-140.00111.000.01M-64.00101.00-38.00-319.00-666.00711.00-0.01M-161.00156.00-9.00
Net Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-312.00-0.00M-770.00-495.00-0.00M-387.00-956.00-102.00-0.00M-72.00673.0019.00323.00-147.00-0.01M-106.000.00M0.00M727.00-436.000.01M354.00612.000.00M499.000.00M524.000.00M189.00-570.00121.00-15.00220.000.01M1.0033.00
Net Margin (QoQ) 269.0070.00-185.00-12.00205.0039.00-253.00-293.00-927.00916.00-524.00-826.0053.00-16.00-191.00-60.00330.003.003.00-9.00-25.0096.00-131.00325.00-0.00M0.00M-71.00-35.00-31.00-550.00-0.00M0.00M-760.00795.00-739.000.00M749.00-663.00279.00-374.00-0.01M0.01M-42.0045.00271.00375.00-0.00M0.01M-0.01M-293.00153.00-123.0070.00-10.00122.00-95.00-11.0028.00143.00-139.00-9.0024.00-11.00
Operating Income Growth (1y) 40.85%24.44%12.46%16.25%-28.57%-89.85%-30.44%-57.36%-38.09%388.48%-20.75%-150.88%-79.23%-12.85%-8.08%269.14%139.93%-16.38%-28.89%-21.10%-66.53%-215.13%23.05%-173.45%325.94%105.61%-25.28%308.13%-14.92%1,793.77%15.48%25.95%-110.81%-2.09%-13.19%-15.89%896.44%-31.29%19.54%-60.37%0.82%-27.90%-34.00%24.65%-185.02%-14.90%-8.38%64.46%207.12%84.16%80.37%-11.17%19.29%28.68%3.86%73.23%149.12%77.22%46.63%12.26%21.70%6.97%
Operating Income Growth (3y) -14.60%-14.87%-14.73%-31.08%-54.88%-24.40%-20.28%-28.41%-32.43%52.69%-19.69%-12.11%-44.96%-41.60%-7.00%0.67%50.66%-62.20%-13.21%6.45%6.64%6.96%2.02%24.40%-33.74%44.87%-9.18%61.41%-9.84%133.56%6.22%-25.12%-4.60%-21.43%-11.85%-25.38%-89.70%-25.02%-10.25%-6.69%-2.81%4.16%2.94%22.12%2.80%26.34%19.73%36.28%73.06%61.34%40.05%19.99%53.50%34.62%
Operating Income Growth (5y) -20.86%-14.78%-16.53%-19.57%-40.63%-19.29%-15.01%-17.21%-15.15%-25.47%-13.79%0.75%-9.58%-2.27%-7.04%35.51%-18.28%0.04%-8.10%5.02%0.88%-3.82%1.96%-8.49%25.77%20.26%-9.98%25.30%-21.32%50.87%-6.24%-2.96%-4.59%-5.34%2.51%-9.50%60.72%-0.02%6.25%4.57%22.23%20.84%10.68%28.78%26.92%30.76%
Operating Income (QoQ) 37.22%12.02%-17.58%11.18%21.23%1.23%-14.80%-31.69%-82.78%593.91%-47.78%-0.81%35.89%12.58%-133.53%140.50%470.17%18.74%-38.31%-42.55%98.72%0.98%-31.55%-75.63%-783.61%207.93%-140.86%241.30%-90.99%1,336.98%13.80%-42.24%100.49%-12.38%24.12%-104.96%1,915.25%-22.31%20.26%-53.04%56.60%35.17%-60.14%19.47%12.00%23.73%-24.71%-181.49%212.11%33.21%35.15%-46.92%92.73%30.47%-33.44%-28.73%107.89%5.31%11.01%2.50%47.88%-12.86%-15.01%11.12%29.99%
Operating Margin Growth (1y) 303.00155.0019.00244.00-606.00-0.00M-674.00-0.00M-508.000.00M-264.00-0.00M-803.00-150.00-100.000.00M306.00-182.00-392.00-169.00-347.00-0.00M274.00-0.00M0.00M0.00M237.000.00M-183.000.00M173.00396.00-0.00M366.0069.0037.000.00M-796.00245.00-0.00M175.00-275.00-445.00375.00-0.00M-574.00-658.0021.000.00M589.00706.00-148.0097.00235.00-114.00587.00918.00829.00446.0011.00166.00-113.00
Operating Margin Growth (3y) -811.00-961.00-918.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M747.00-755.00-306.00-844.00-0.00M-218.001.00975.00-0.00M118.00757.00486.00934.00684.000.00M-323.000.00M479.000.00M-192.000.00M487.00-805.00166.00-704.00-131.00-826.00-627.00-0.00M-857.00-842.00-344.00-259.00-397.00249.00-422.00251.00-66.00460.000.00M0.00M0.00M450.000.00M952.00
Operating Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-336.00-158.00-245.00620.00-11.00602.00192.000.00M-364.000.00M360.000.00M478.00505.00997.00121.00999.000.00M279.000.00M-0.00M561.00-615.00-409.00-352.00-689.00-83.00-953.00901.00-820.00-266.00-403.00672.00805.00-65.00847.00663.00967.00
Operating Margin (QoQ) 461.00116.00-434.00160.00314.00-19.00-210.00-690.00-0.00M0.00M-743.009.00312.00159.00-0.00M756.00964.00210.00-517.00-351.00477.000.00M-294.00-528.00-0.00M0.00M-0.00M0.00M-0.00M0.00M122.00-622.00925.00-251.00345.00-0.00M0.00M-548.00313.00-0.00M503.00493.00-0.00M350.0054.00322.00-350.00-0.00M0.00M238.00328.00-566.00588.00355.00-525.00-320.00726.005.00176.0011.00637.00-378.00-259.00166.00358.00
Profit After Tax Growth (1y) 34.49%22.43%14.49%11.67%-21.90%-89.56%-27.56%-54.97%-40.86%461.01%-12.80%-152.76%-75.89%-5.74%-4.36%297.74%149.39%-13.58%-16.06%-20.38%-73.26%-219.27%10.20%-133.31%393.94%128.49%-23.24%530.35%-5.76%-663.08%7.64%127.06%-137.46%151.68%-11.65%-49.19%283.81%-86.83%305.09%-617.30%13.78%333.32%-83.95%103.52%-487.27%63.04%1,310.60%-11.07%107.14%-36.84%-86.03%193.86%116.92%61.81%-22.90%113.82%286.70%90.16%62.47%7.66%33.71%0.69%
Profit After Tax Growth (3y) -14.68%-10.49%-10.24%-31.33%-51.89%-17.96%-15.46%-22.26%-29.15%65.95%-11.21%-6.00%-45.63%-43.77%-4.00%19.36%48.78%-33.53%-10.78%4.51%7.56%-57.59%-3.08%48.20%-55.28%41.43%-9.96%90.98%-13.42%-27.36%56.76%-99.74%-7.81%31.90%-16.87%-54.77%-100.82%-2.37%109.34%-45.50%-31.98%64.63%-31.87%27.89%-15.65%18.55%14.95%77.45%37.49%24.79%-44.07%89.12%123.84%45.78%
Profit After Tax Growth (5y) -17.88%-10.19%-10.30%-16.02%-40.55%-20.77%-10.98%-16.27%-14.03%9.20%-9.95%3.56%-5.63%-28.90%-6.07%48.10%-25.90%-3.09%-7.55%5.66%-3.04%-33.48%26.65%-60.21%29.53%19.85%-13.84%23.77%-37.19%22.05%54.22%-28.51%-26.35%18.16%2.51%-24.72%26.62%-1.00%-0.25%0.34%21.43%68.86%-16.90%17.20%25.41%26.11%
Profit After Tax (QoQ) 32.64%11.80%-11.71%2.72%20.75%4.54%-13.88%-28.16%-83.86%625.26%-46.47%-5.63%53.14%12.73%-132.39%143.12%498.77%14.38%-33.04%-45.62%107.50%11.10%-36.49%-81.74%-1,025.65%202.64%-119.20%370.78%-46.61%176.55%7.63%-40.71%-419.03%152.87%127.04%-109.78%540.14%-9.63%30.58%-64.61%-68.46%2,679.20%-266.75%107.78%20.13%2.97%-63.44%-956.44%150.57%790.86%-97.70%-31.21%347.18%96.99%-51.51%-49.22%233.56%-6.14%34.49%-8.16%64.03%-19.81%-10.88%14.06%23.52%
Property, Plant & Equipment (Net) Growth (1y) 23.24%20.01%17.73%20.64%29.43%26.50%24.80%19.38%10.06%6.56%4.28%2.27%0.50%-0.23%-3.24%-2.77%-3.17%-2.70%-1.25%-1.79%-4.00%-1.37%-5.93%-4.42%-3.00%-6.54%-2.75%-6.31%-7.45%-16.42%-16.04%-20.49%-26.20%-34.13%-33.22%-20.09%2.33%2.49%3.25%-0.99%-2.61%-0.84%6.49%8.05%5.62%2.20%-8.94%-9.72%-16.29%-15.62%-12.27%-4.35%10.64%1.58%-0.88%-5.61%-8.08%3.06%5.26%8.20%
Property, Plant & Equipment (Net) Growth (3y) 20.63%17.39%15.28%13.78%12.70%10.38%7.99%5.88%2.31%1.14%-0.12%-0.79%-2.24%-1.44%-3.49%-3.00%-3.39%-3.56%-3.33%-4.19%-4.83%-8.33%-8.42%-10.71%-12.82%-19.87%-18.30%-18.27%-17.41%-16.86%-16.35%-15.24%-12.61%-12.65%-9.96%-4.22%3.06%1.78%0.04%-1.15%-4.86%-5.08%-5.25%-2.28%-0.73%-4.32%-7.48%-6.59%-5.22%-4.05%-2.91%-0.78%
Property, Plant & Equipment (Net) Growth (5y) 11.30%9.45%7.92%7.06%5.88%5.23%3.19%2.19%-0.05%-0.95%-1.83%-2.65%-3.46%-5.64%-6.00%-7.43%-9.24%-13.16%-12.72%-12.66%-12.28%-12.07%-12.12%-11.38%-12.22%-11.45%-11.47%-9.71%-9.63%-9.98%-9.92%-10.00%-8.23%-10.03%-8.84%-6.83%-1.12%-0.48%-2.73%-2.70%-2.62%-2.19%-2.36%-0.96%
Property, Plant & Equipment (Net) (QoQ) 6.92%7.59%4.33%2.68%4.13%5.54%6.92%10.15%1.77%4.12%2.27%1.55%-1.46%1.90%0.30%-0.20%-2.18%-1.17%0.78%-0.62%-1.71%0.30%0.23%-2.85%0.98%-4.33%1.84%-1.40%-2.71%-0.45%-1.89%-2.60%-12.14%0.00%-7.10%-9.58%-21.59%1.39%0.41%1.55%-0.09%1.34%-3.71%-0.12%1.73%8.84%-2.30%-2.36%-1.57%-3.02%-3.14%-9.47%-0.78%0.83%5.60%4.73%-8.90%-1.62%0.56%1.99%2.14%0.48%3.37%
Return on Assets Growth (1y) 1.00-1.00-5.00-6.00-9.00-11.00-7.00-9.00-10.00-8.00-7.00-3.000.00M2.002.002.001.001.00-2.00-3.00-10.00-11.00-5.00-5.0010.009.005.004.00-5.00-4.000.00M0.00M4.004.004.003.00-14.00-14.00-15.00-13.0014.0015.0015.0022.0010.0010.0012.00-10.00-11.00-11.00-12.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Assets Growth (3y) -17.00-19.00-19.00-19.00-18.00-17.00-12.00-10.00-8.00-5.00-7.00-4.00-9.00-8.00-5.00-5.001.000.00M-3.00-3.00-5.00-5.00-1.00-1.0010.0010.008.008.00-14.00-14.00-12.00-9.005.005.003.0013.0011.0011.0011.000.00M14.0014.0014.0012.000.00M-1.000.00M-10.00-10.00-10.00-12.00
Return on Assets Growth (5y) -16.00-17.00-19.00-19.00-27.00-26.00-19.00-18.00-8.00-6.00-8.00-5.00-3.00-2.00-1.00-1.000.00M0.00M1.000.00M-14.00-15.00-13.00-10.0010.0011.007.0017.0010.0011.0015.003.004.004.003.003.001.000.00M-1.000.00M14.0015.0015.00
Return on Assets (QoQ) 1.000.00M0.00M0.00M-1.00-4.00-2.00-2.00-3.00-1.00-4.00-3.00-1.000.00M0.00M1.001.000.00M0.00M0.00M0.00M-3.000.00M-8.000.00M3.000.00M7.00-1.00-2.000.00M-1.001.001.000.00M2.000.00M1.000.00M-15.000.00M0.00M2.0012.001.00-1.0010.001.000.00M1.00-12.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Capital Employed Growth (1y) 1.00-4.00-12.00-15.00-16.00-18.00-6.00-5.00-4.00-6.00-9.00-8.000.00M3.003.003.00-2.00-4.00-8.00-7.00-10.00-8.002.000.00M8.006.006.007.004.002.00-1.00-1.00-2.000.00M-1.00-1.00-1.00-2.00-1.00-4.00-3.00-5.00-5.00-3.00-2.002.004.005.004.002.002.001.003.004.005.006.005.004.003.00
Return on Capital Employed Growth (3y) -19.00-27.00-27.00-29.00-20.00-20.00-12.00-11.00-6.00-6.00-14.00-13.00-11.00-8.00-3.00-4.00-4.00-5.00-1.000.00M2.001.007.006.009.009.004.005.000.00M1.00-3.00-5.00-6.00-7.00-7.00-7.00-5.00-5.00-2.00-1.000.00M0.00M1.004.005.009.0011.0013.0012.0011.0010.00
Return on Capital Employed Growth (5y) -20.00-27.00-32.00-33.00-31.00-31.00-19.00-18.00-7.00-7.00-7.00-5.000.00M0.00M1.002.00-2.00-3.00-3.00-2.00-2.00-1.005.002.005.002.00-2.00-1.00-4.00-2.00-4.00-3.00-4.00-2.00-1.00-1.001.002.005.007.008.008.009.00
Return on Capital Employed (QoQ) 7.00-2.002.00-5.001.00-9.00-2.00-7.000.00M2.00-1.00-5.00-2.00-2.000.00M3.001.00-2.000.00M-1.000.00M-7.001.00-4.002.003.00-1.004.000.00M2.001.000.00M-1.00-1.000.00M-1.001.00-2.001.00-1.000.00M-1.00-2.000.00M-2.000.00M0.00M1.002.001.001.000.00M1.000.00M1.001.002.001.002.000.00M1.000.00M
Return on Equity Growth (1y) 0.00M-2.00-8.00-10.00-12.00-15.00-10.00-14.00-14.00-11.00-10.00-4.001.003.003.003.001.001.00-3.00-3.00-14.00-15.00-8.00-7.0014.0013.007.006.00-7.00-6.00-1.000.00M6.006.006.005.00-25.00-24.00-27.00-26.0026.0027.0026.0050.0023.0020.0022.00-25.00-24.00-22.00-23.000.00M1.001.001.000.00M0.00M0.00M0.00M
Return on Equity Growth (3y) -26.00-28.00-28.00-28.00-26.00-23.00-17.00-15.00-12.00-7.00-10.00-5.00-12.00-11.00-8.00-8.001.00-1.00-4.00-5.00-7.00-7.00-2.00-1.0013.0013.0012.0011.00-26.00-24.00-21.00-20.007.008.005.0029.0024.0022.0021.00-1.0025.0024.0025.0025.00-1.00-2.000.00M-25.00-23.00-21.00-23.00
Return on Equity Growth (5y) -24.00-24.00-28.00-28.00-38.00-37.00-28.00-26.00-12.00-9.00-11.00-7.00-5.00-4.00-2.00-2.000.00M-1.001.000.00M-26.00-26.00-23.00-22.0014.0016.0011.0035.0023.0022.0027.004.006.006.005.004.001.001.00-1.000.00M26.0025.0025.00
Return on Equity (QoQ) 1.000.00M0.00M-1.00-2.00-5.00-2.00-3.00-4.00-1.00-5.00-4.00-1.000.00M0.00M1.001.000.00M0.00M0.00M0.00M-3.000.00M-11.000.00M3.000.00M10.00-1.00-3.00-1.00-2.000.00M1.001.003.000.00M2.00-1.00-26.001.000.00M0.00M26.001.00-2.0025.00-2.00-2.001.00-23.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Invested Capital Growth (1y) 1.00-2.00-8.00-10.00-12.00-12.00-3.00-3.00-3.00-3.00-7.00-6.001.003.003.003.00-1.00-3.00-8.00-6.00-9.00-7.002.000.00M8.006.000.00M1.00-2.00-4.008.007.002.005.00-4.00-3.002.001.002.00-2.00-5.00-4.00-8.00-6.00-1.00-3.0057.002.004.005.00-50.004.002.006.0010.0011.009.007.002.00
Return on Invested Capital Growth (3y) -15.00-18.00-18.00-18.00-14.00-12.00-7.00-6.00-3.00-3.00-12.00-10.00-10.00-6.00-3.00-3.00-3.00-4.00-7.00-5.00-4.00-5.009.008.007.007.003.006.002.002.005.003.00-1.002.00-11.00-10.00-4.00-6.0051.00-5.00-2.00-2.00-1.001.005.007.0016.0017.0016.0017.00-38.00
Return on Invested Capital Growth (5y) -15.00-17.00-23.00-22.00-25.00-22.00-13.00-12.00-5.00-4.00-10.00-9.00-4.00-4.005.005.00-3.00-3.00-3.00-1.000.00M1.006.004.005.005.00-3.00-2.00-5.00-5.0054.000.00M1.004.00-4.00-4.002.004.0010.0010.009.0010.0011.00
Return on Invested Capital (QoQ) 1.000.00M0.00M0.00M-2.00-6.00-2.00-3.00-2.003.00-1.00-4.00-2.000.00M0.00M4.001.00-1.00-1.000.00M-1.00-6.001.00-4.001.003.00-1.004.000.00M-3.001.001.00-2.008.000.00M-4.001.00-1.002.000.00M0.00M-1.00-2.00-3.001.00-4.000.00M2.00-1.0056.00-54.003.000.00M1.000.00M2.003.005.001.000.00M1.001.00
Return on Sales Growth (1y) 1.001.000.00M1.00-3.00-14.00-4.00-8.00-12.00-2.00-13.00-11.00-3.000.00M0.00M4.003.000.00M1.000.00M1.00-11.00-4.00-36.00-2.0012.003.0036.00-5.00-17.00-3.00-11.003.006.004.0016.001.0011.00-3.00-132.001.00-2.002.00129.006.00-5.0094.00-1.00-8.006.00-95.00-2.001.001.001.000.00M0.00M1.000.00M0.00M0.00M-1.00
Return on Sales Growth (3y) -13.00-16.00-16.00-18.00-17.00-16.00-17.00-15.00-11.00-2.00-11.00-7.002.00-11.00-2.00-32.003.001.001.000.00M-5.00-16.00-4.00-11.00-3.001.004.0041.00-1.001.00-3.00-126.005.0015.003.0014.009.004.0093.00-4.000.00M-1.001.00126.00-1.001.000.00M-3.00-7.007.00-94.00-2.002.000.00M
Return on Sales Growth (5y) -13.00-15.00-15.00-14.00-13.00-27.00-19.00-51.00-12.00-1.00-12.00-7.00-5.00-15.00-2.00-7.001.00-10.001.005.00-1.002.00-3.00-126.00-1.0011.003.0039.007.00-7.0094.002.004.0016.001.0010.002.0010.00-1.00-6.001.000.00M2.00126.000.00M0.00M
Return on Sales (QoQ) 3.001.00-2.000.00M2.000.00M-1.00-4.00-9.0011.00-5.00-8.001.000.00M-4.001.003.000.00M0.00M0.00M0.00M1.00-1.001.00-12.009.00-33.0035.002.000.00M-1.00-5.00-10.0013.00-8.009.00-8.0011.004.00-7.003.00-4.00-124.00126.000.00M0.00M3.004.00-12.00100.00-93.00-3.002.00-1.001.000.00M1.00-1.000.00M0.00M1.00-1.000.00M0.00M0.00M
Revenue Growth (1y) 20.95%16.59%11.57%3.55%-0.46%-4.97%-3.90%-7.01%-7.54%-4.46%-6.84%-1.62%-6.04%-1.88%-1.53%1.06%2.47%-1.30%-1.27%-2.45%-4.47%-5.91%-3.19%-0.31%-33.84%-33.91%-36.92%-33.17%0.38%2.22%3.65%1.45%-19.17%-17.60%-16.57%-17.37%7.46%4.81%4.94%-1.71%-14.06%-11.94%-15.20%-13.96%32.10%58.36%58.24%61.65%22.55%-2.25%1.32%0.94%4.11%8.38%11.81%12.41%13.16%13.86%12.94%11.51%10.75%12.43%
Revenue Growth (3y) 3.64%1.91%-0.04%-1.79%-4.73%-3.78%-4.11%-2.58%-3.80%-2.56%-3.25%-1.01%-2.75%-3.05%-2.00%-0.58%-13.48%-15.02%-15.52%-13.38%-14.07%-14.02%-14.14%-12.24%-18.73%-17.74%-18.29%-17.57%-4.47%-4.07%-3.18%-6.25%-9.29%-8.72%-9.45%-11.26%6.85%13.49%12.08%10.98%11.64%10.88%10.78%11.97%19.01%18.82%21.47%22.41%13.03%6.45%8.56%8.16%9.28%11.53%
Revenue Growth (5y) 1.40%0.50%-0.58%-1.36%-3.28%-3.72%-3.36%-2.11%-10.86%-10.47%-11.17%-8.37%-9.39%-9.25%-9.25%-7.80%-12.08%-12.36%-12.21%-11.44%-11.24%-11.30%-11.13%-11.31%-13.09%-12.47%-13.46%-13.88%-0.20%4.25%4.02%2.76%3.86%3.32%3.55%2.66%9.26%9.14%9.79%9.18%10.39%10.96%11.41%11.97%16.13%16.52%
Revenue (QoQ) 9.72%6.63%0.45%2.91%5.76%2.04%-6.77%-1.07%0.97%3.20%-9.79%-1.63%4.32%0.63%-4.74%-6.05%8.95%0.99%-2.23%-4.75%4.94%1.02%-3.40%-6.72%3.35%3.95%-0.53%-38.09%3.24%-0.79%5.37%-7.00%5.14%0.60%3.13%-25.91%7.18%1.87%2.14%-3.64%4.54%2.00%-4.33%-15.75%7.12%-1.78%-2.93%29.36%28.41%-1.86%-0.84%-1.93%2.42%1.72%-1.20%1.15%6.61%4.94%-0.67%1.83%7.27%4.09%-1.92%1.13%8.89%
Share-based Compensation Growth (1y) 44.95%3.15%15.57%36.14%-6.69%22.44%6.85%84.34%16.68%-31.75%37.93%-39.65%1.75%123.92%2.47%17.93%-5.06%-0.89%2.44%-0.20%12.97%-0.85%-3.28%109.21%-7.82%-9.84%4.82%-60.52%-13.30%5.92%-30.87%-9.85%-17.01%-15.05%9.90%-4.49%26.25%3.10%-7.55%-10.46%-23.34%9.75%29.27%-6.08%142.53%15.68%29.99%67.31%-36.72%-53.36%-40.19%-15.37%21.32%207.42%111.09%92.92%26.77%89.54%73.95%59.11%-12.25%15.45%
Share-based Compensation Growth (3y) 16.43%-4.83%19.43%14.84%3.47%23.23%14.73%9.47%4.07%14.85%13.13%-10.78%2.96%30.07%0.51%35.03%-0.38%-3.95%1.27%-6.24%-3.35%-1.80%-11.17%-9.36%-12.79%-6.73%-7.31%-30.21%-3.15%-2.47%-11.11%-8.31%-7.04%-1.31%9.52%-7.05%32.90%9.39%15.82%12.05%5.57%-16.03%0.17%9.97%23.02%18.37%17.96%39.79%-0.90%39.54%29.98%37.47%10.51%88.77%
Share-based Compensation Growth (5y) 8.80%13.85%12.32%12.25%3.51%12.96%8.40%22.33%3.26%6.25%7.98%-10.12%-2.70%16.01%-5.95%-2.61%-6.59%-4.43%-4.63%-6.63%-1.11%-3.67%-6.56%-8.63%-8.49%-1.70%-0.98%-22.16%11.05%3.33%3.37%3.91%4.27%-12.31%0.42%2.60%12.50%13.42%14.42%18.10%12.59%28.10%29.84%32.49%15.68%29.41%
Share-based Compensation (QoQ) -42.16%4.25%2.88%133.64%-58.84%16.80%21.20%60.15%-45.99%1.93%109.08%1.37%-68.40%105.98%-8.52%70.91%-30.47%-5.74%5.27%37.60%-27.42%-2.57%2.56%55.76%-36.29%-4.96%121.84%-31.38%-37.69%10.49%-16.44%50.70%-23.87%-27.88%8.95%38.73%-22.07%-6.70%-5.32%83.39%-36.36%-16.34%-8.31%57.02%-8.89%-1.45%-33.38%305.47%-56.54%10.73%-14.25%53.36%-67.97%42.02%21.32%119.85%-18.85%-2.48%10.88%44.47%21.33%-10.50%1.42%-20.33%59.64%
Shareholder's Equity Growth (1y) 25.11%21.46%18.71%17.82%14.28%6.66%4.18%-2.38%-2.21%3.13%3.92%3.01%1.56%2.05%3.05%9.75%10.87%9.18%4.80%3.35%0.21%-5.72%-0.58%-0.17%3.78%9.41%6.32%5.50%3.52%-5.29%-5.81%-8.97%-13.15%-5.94%-9.86%-8.41%-7.84%-9.42%-7.83%-5.83%0.28%1.46%0.90%-1.29%-4.94%-1.97%13.22%15.30%19.35%17.19%2.13%-2.28%-8.70%-9.26%-12.54%-6.05%0.82%5.08%8.46%4.71%4.87%-4.18%
Shareholder's Equity Growth (3y) 11.82%10.14%8.72%5.81%4.31%3.93%3.71%3.34%3.26%4.74%3.92%5.32%4.11%1.65%2.40%4.23%4.86%4.04%3.47%2.87%2.49%-0.78%-0.14%-1.40%-2.28%-0.85%-3.35%-4.19%-6.07%-6.90%-7.85%-7.75%-7.06%-4.74%-5.71%-5.22%-4.22%-3.42%1.73%2.34%4.40%5.24%5.27%3.61%1.18%1.39%0.37%1.91%3.18%3.77%-1.05%-1.31%-1.17%-2.97%
Shareholder's Equity Growth (5y) 9.50%8.28%6.77%6.09%4.75%2.93%3.06%2.63%2.75%3.46%3.48%4.24%3.92%1.71%1.46%1.69%0.72%0.07%-1.22%-1.92%-2.93%-3.61%-3.72%-3.73%-2.92%-2.18%-3.44%-3.95%-4.61%-4.31%-2.22%-2.23%-1.85%-0.14%-0.62%-0.83%-0.87%-0.86%-1.22%-0.32%0.93%2.13%2.05%1.81%1.83%0.97%
Shareholder's Equity (QoQ) 6.84%7.89%4.59%3.78%3.73%5.44%3.81%0.66%-3.19%2.99%-2.73%0.84%2.09%3.78%-3.59%-0.57%2.58%4.79%2.68%0.44%1.02%0.58%1.27%-2.61%-4.96%6.07%1.68%1.24%0.20%3.08%0.89%-0.66%-8.33%2.52%-2.50%-5.22%-0.72%-1.75%-0.93%-4.62%-2.43%-0.03%1.23%1.57%-1.29%-0.58%-0.97%-2.19%1.79%14.84%0.84%1.25%-0.05%0.08%-3.51%-5.40%-0.67%-3.54%3.65%1.52%3.52%-0.43%0.06%1.67%-5.41%
Tax Rate Growth (1y) 245.0091.00-146.00278.00-656.000.00M-325.00-466.00200.00-0.00M-703.00-124.00-0.00M-722.00-336.00-0.00M-20.00-218.00-551.00-490.00-614.0046.00-52.000.00M0.00M0.03M415.00-906.00-666.00-0.02M-108.00-0.02M0.00M-0.02M269.000.02M-0.00M0.01M-0.00M-0.03M298.00-0.01M0.00M0.02M-0.00M1.18M0.02M-0.01M0.00M-1.18M-0.02M0.01M202.00167.000.00M-0.00M189.00572.00131.000.00M-25.00245.00
Tax Rate Growth (3y) -210.00-0.00M-0.00M-312.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-895.00-939.00-833.00425.000.03M-188.00-263.00-221.000.02M254.00-0.02M0.00M912.00575.000.00M-398.00-0.03M-0.00M-0.02M566.00-0.02M24.000.02M-0.00M1.18M0.02M-0.01M-64.00-0.01M-353.000.03M-160.00398.00608.00722.000.00M-1.18M-0.02M0.01M366.00984.00
Tax Rate Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-640.000.03M-0.00M-0.00M-0.00M0.02M-632.00-0.02M0.00M739.00-28.000.00M47.000.01M-887.00-0.02M958.0015.00330.00-0.00M-0.00M1.14M0.02M-0.01M204.00-0.02M-0.00M0.02M-0.00M-499.00363.00-0.00M326.00-0.01M0.00M0.02M4.000.00M
Tax Rate (QoQ) 156.0020.00-516.00585.002.00-217.00-92.00-349.000.00M-0.00M-233.00317.00-802.0016.00346.00-824.00-260.00402.00-794.00632.00-458.0069.00-733.00508.00201.00-29.00452.00433.000.03M-0.03M-869.00674.000.02M-0.02M-0.02M0.02M-0.00M-365.000.00M-0.00M0.01M-0.01M-0.02M0.02M-742.00287.00-0.00M-0.00M1.18M-1.16M-0.03M0.01M-150.00-0.00M0.00M-0.00M-185.00497.00-0.00M0.00M198.0057.00-278.00-2.00468.00
Total Debt Growth (1y) 3.85%-26.67%0.00%134.46%116.73%77.02%142.99%36.86%13.00%42.12%54.19%-27.92%-12.70%-30.83%138.11%270.34%456.58%460.04%14.46%-21.65%-53.83%-56.86%-43.33%-17.15%-6.20%0.37%-6.67%-6.67%-6.67%-6.67%-14.80%-14.81%-14.81%-22.41%
Total Debt Growth (3y) 36.50%22.65%55.32%32.25%28.82%20.28%107.40%54.02%76.42%76.58%61.37%27.89%30.91%18.67%15.59%33.96%34.08%34.36%-15.41%-15.38%-26.06%-26.06%-23.33%-12.99%-9.31%-10.09%
Total Debt Growth (5y) 65.34%48.19%59.15%46.34%40.60%33.27%42.07%18.85%18.92%18.98%17.32%10.09%14.45%9.38%4.20%13.84%13.89%11.92%
Total Debt (QoQ) -57.33%0.06%73.08%-46.67%4.17%8.00%22.22%-27.27%144.23%-0.17%-0.17%-0.17%37.55%-17.58%25.56%8.31%-35.70%-0.17%-0.52%272.85%0.01%50.03%0.10%-23.80%-31.54%-11.59%-6.46%0.09%0.09%0.09%0.09%-6.93%0.09%0.09%0.09%-15.04%0.09%0.09%-8.83%