|
Net Income (Quarter)
|
0.19M | 0.49M | -0.26M | 0.37M | -88.58M | 10.75M | -2.90M | -1.68M | -0.44M | 6.78M | -1.93M |
|
Depreciation and Depletion (Quarter)
|
| | | | 0.00M | 0.00M | 0.00M | 0.00M | | | |
|
Share-based Compensation (Quarter)
|
| | | | 1.46M | 0.00M | | 0.04M | 0.16M | 1.17M | 1.15M |
|
Deferred Taxes (Quarter)
|
| | | | | -0.02M | | -0.05M | 0.16M | -0.20M | 0.28M |
|
Gains from Investment Securities (Quarter)
|
-0.06M | 0.18M | 0.18M | -0.18M | 0.31M | 0.07M | -0.06M | -0.31M | -0.06M | -1.85M | -0.25M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | -0.28M | 639.00 | 976.00 | 0.39M | 40.00 | -0.00M | 0.01M |
|
Cash from Restructuring (Quarter)
|
| | | | 68.55M | | | | | | |
|
Cash from Operations (Quarter)
|
-0.80M | 0.01M | -0.64M | -1.03M | -13.34M | 0.18M | | 1.88M | -2.50M | 1.50M | -4.00M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | 0.45M | 0.31M | 0.35M | 0.35M | 0.36M | 0.36M | 0.35M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | 0.00M | 0.00M | 0.00M | 0.00M | | | |
|
Change in Receivables (Quarter)
|
| | | | 0.07M | 0.06M | | 0.32M | 0.00M | 0.22M | -0.23M |
|
Change in Account Payables (Quarter)
|
-0.04M | -0.01M | | | 0.47M | 0.04M | | 2.57M | 0.15M | 2.25M | -2.55M |
|
Change in Accured Expenses (Quarter)
|
0.41M | 0.03M | 0.16M | 0.33M | -0.38M | 0.22M | | 1.26M | -0.92M | -1.65M | -1.02M |
|
Other Working Capital Changes (Quarter)
|
-0.00M | -0.00M | 0.02M | 0.01M | 0.04M | -0.02M | | -0.04M | 0.04M | -0.24M | 0.54M |
|
Acquisitions (Quarter)
|
| | | | 7.13M | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
1.02M | | 0.36M | 0.36M | 0.07M | | | | | | |
|
Cash from Investing Activities (Quarter)
|
149.19M | -0.53M | 4.15M | 3.67M | 80.96M | -0.07M | | -0.02M | -0.07M | | |
|
Other financing activities (Quarter)
|
148.52M | | 4.29M | 4.29M | 53.95M | | | | | | |
|
Cash from Financing Activities (Quarter)
|
-147.12M | 0.25M | -3.93M | -3.15M | -40.68M | 0.15M | | 0.26M | 5.14M | 12.53M | -1.05M |
|
Change in Cash (Quarter)
|
1.27M | -0.26M | -0.42M | -0.51M | 26.94M | 0.26M | | 2.12M | 2.58M | 14.03M | -5.04M |
|
Free Cash Flow (Quarter)
|
-0.80M | 0.01M | -0.64M | -1.03M | -13.34M | 0.18M | | 1.88M | -2.50M | 1.50M | -4.00M |
|
Net Cash Flow (Quarter)
|
1.27M | -0.26M | -0.42M | -0.51M | 26.94M | 0.26M | | 2.12M | 2.58M | 14.03M | -5.04M |