|
Cash & Equivalents (Quarter)
|
0.13M | | 1.13M | | 0.62M | 7.19M | 6.56M | 6.82M | 6.88M | 7.81M | 7.53M | 2.69M | 23.08M | 16.71M |
|
Short-term Investments (Quarter)
|
| | | | 54.80M | 55.00 | 55.00 | 55.00 | 54.00 | 54.00 | | | | |
|
Cash & Current Investments (Quarter)
|
0.13M | | 1.13M | | 55.42M | 7.19M | 6.56M | 6.82M | 6.88M | 7.81M | 7.53M | 2.69M | 23.08M | 16.71M |
|
Receivables - Other (Quarter)
|
0.32M | | | | 0.80M | 0.08M | 0.06M | 0.23M | 0.06M | 0.26M | 0.25M | 0.05M | 0.27M | 0.04M |
|
Prepaid Assets (Quarter)
|
0.03M | | | | | 0.14M | | | | | 0.57M | | 0.18M | 0.67M |
|
Current Assets (Quarter)
|
0.16M | | 1.21M | | 55.48M | 32.06M | 29.60M | 29.93M | 30.26M | 29.69M | 34.93M | 47.21M | 51.81M | 46.92M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | | | | |
|
Long-Term Investments (Quarter)
|
204.04M | | | | 54.80M | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | 7.71M | 6.14M | 6.14M | 6.14M | 6.14M | 6.14M | 6.14M | 6.14M |
|
Intangibles (Quarter)
|
| | | | | 38.51M | 1.73M | 6.14M | 6.14M | 6.14M | 20.86M | 1.74M | 1.69M | 22.70M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 18.93M | 40.66M | 22.70M | 21.56M | 22.70M | 22.70M | 22.70M | 20.15M | 28.84M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.09M | 3.52M | 3.52M | 0.34M | 3.52M | 0.59M | 5.01M | 0.39M | 5.51M |
|
Non-Current Assets (Quarter)
|
204.04M | | 57.41M | | | 44.31M | 27.87M | 26.07M | 25.75M | 31.20M | 25.96M | 26.43M | 25.81M | 27.00M |
|
Assets (Quarter)
|
204.21M | | 58.62M | | 55.48M | 76.37M | 57.47M | 55.99M | 56.01M | 60.89M | 60.89M | 73.63M | 77.62M | 73.92M |
|
Accounts Payables (Quarter)
|
0.12M | | 5.18M | | 5.51M | 3.65M | 0.00M | 0.02M | 0.02M | 0.01M | 6.19M | 5.33M | 2.90M | 3.19M |
|
Notes Payables (Quarter)
|
| | 0.48M | | 0.48M | 2.58M | 0.85M | 0.85M | 0.88M | 1.34M | 1.21M | 0.69M | 0.20M | 0.56M |
|
Payables (Quarter)
|
0.12M | | 5.66M | | 5.99M | 6.23M | 0.86M | 0.87M | 0.89M | 1.35M | 7.40M | 6.02M | 3.10M | 3.76M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 0.01M | 0.01M |
|
Other Accumulated Expenses (Quarter)
|
0.48M | | | | 0.48M | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | 5.10M | 3.78M | | | | 3.28M | 4.46M | | |
|
Current Leases (Quarter)
|
| | | | | 0.16M | 0.15M | 0.14M | 0.13M | 0.12M | 0.11M | 0.11M | 0.12M | 0.31M |
|
Current Taxes (Quarter)
|
0.54M | | 1.49M | | 2.61M | 2.07M | 2.61M | 2.07M | 2.61M | 2.55M | 2.61M | 2.67M | | |
|
Total Current Liabilities (Quarter)
|
5.61M | | 9.11M | | 12.06M | 46.65M | 51.32M | 37.00M | 37.70M | 41.95M | 41.00M | 49.63M | 33.17M | 30.82M |
|
Non-Current Debt (Quarter)
|
| | | | | 1.95M | 1.95M | 7.07M | 8.75M | 8.75M | 8.91M | 0.10M | 1.93M | 11.71M |
|
Convertible Debt (Quarter)
|
| | | | | | 3.78M | 3.28M | 3.38M | 0.63M | 0.72M | | | |
|
Preferred Stock Liabilities (Quarter)
|
203.42M | | | | 1.44M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 5.25M | 3.70M | 3.62M | 3.31M | 3.37M | 3.21M | 3.40M | 3.12M |
|
Operating Leases (Quarter)
|
| | | | | 0.21M | 0.18M | 0.16M | 0.13M | 0.10M | 0.18M | 0.04M | 0.01M | 0.64M |
|
Other Non-Current Liabilities (Quarter)
|
0.18M | | 0.31M | | 0.31M | 12.37M | 0.31M | 0.06M | 0.12M | 0.06M | 0.06M | 0.18M | 0.28M | |
|
Total Non-Current Liabilities (Quarter)
|
5.61M | | 9.11M | | 12.06M | 68.06M | 95.27M | 79.10M | 79.09M | 68.91M | 67.63M | 66.59M | 55.66M | 51.66M |
|
Total Liabilities (Quarter)
|
5.80M | 7.56M | 9.42M | 11.12M | 12.37M | 80.43M | 95.58M | 79.16M | 79.21M | 68.97M | 67.69M | 66.78M | 55.94M | 51.66M |
|
Total Debt (Quarter)
|
| | | | | 7.05M | 5.73M | 7.07M | 8.75M | 8.75M | 12.19M | 4.56M | 1.93M | 11.71M |
|
Common Equity (Quarter)
|
-5.01M | -7.56M | -7.91M | -11.12M | -11.51M | -6.75M | -38.11M | -23.16M | -23.20M | -13.96M | -6.80M | 6.86M | 21.68M | 22.26M |
|
Shareholder's Equity (Quarter)
|
-5.01M | -7.56M | -7.91M | -11.12M | -11.51M | -6.75M | -38.11M | -23.16M | -23.20M | -13.96M | -6.80M | 6.86M | 21.68M | 22.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
204.21M | | 58.62M | | 55.48M | 76.37M | 57.47M | 55.99M | 56.01M | 60.89M | 60.89M | 73.63M | 77.62M | 73.92M |
|
Retained Earnings (Quarter)
|
-5.01M | | -7.91M | | -11.51M | -101.22M | -148.27M | -137.53M | -137.95M | -140.85M | -142.52M | -142.96M | -133.57M | -135.50M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 3.17M | | 3.17M | 3.17M |