|
Revenue
|
2.80M | 2.75M | 2.54M | 2.76M | 4.25M | 5.06M |
|
Cost of Revenue
|
0.14M | | | | | |
|
Gross Profit
|
2.67M | | | | | |
|
Amortization - Intangibles
|
0.31M | 0.36M | 0.35M | 0.35M | 0.36M | 0.36M |
|
Other Operating Expenses
|
-0.14M | 0.05M | -0.07M | -0.17M | -0.30M | -0.38M |
|
Operating Expenses
|
3.75M | 3.90M | 3.62M | 4.52M | 5.13M | 7.51M |
|
Operating Income
|
-0.94M | -1.15M | -1.07M | -1.75M | -0.88M | -2.46M |
|
EBIT
|
-0.94M | -1.15M | -1.07M | -1.75M | -0.88M | -2.46M |
|
Interest & Investment Income
|
0.61M | 0.46M | 0.52M | 0.41M | 0.49M | 0.49M |
|
Non Operating Income
|
11.71M | 0.64M | -2.13M | 0.19M | 0.28M | 9.44M |
|
EBT
|
10.77M | -0.51M | -3.21M | -1.57M | -0.59M | 6.98M |
|
Tax Provisions
|
0.02M | -0.09M | -0.30M | 0.11M | -0.15M | 0.20M |
|
Profit After Tax
|
10.75M | -0.42M | -2.90M | -1.68M | -0.44M | 6.78M |
|
Income from Continuing Operations
|
10.75M | -0.42M | -2.90M | -1.68M | -0.44M | 6.78M |
|
Consolidated Net Income
|
10.75M | -0.42M | -2.90M | -1.68M | -0.44M | 6.78M |
|
Income towards Parent Company
|
10.75M | -0.42M | -2.90M | -1.68M | -0.44M | 6.78M |
|
Net Income towards Common Stockholders
|
-0.49M | -0.42M | -2.90M | -1.68M | -0.44M | 8.33M |
|
EPS (Basic)
|
41.92 | -1.11 | -1.25 | -6.65 | -0.01 | 0.05 |
|
EPS (Weighted Average and Diluted)
|
-1.90 | -1.11 | -1.25 | 0.14 | -0.01 | 0.05 |
|
Shares Outstanding (Weighted Average)
|
15.38M | 0.38M | 2.32M | | | 142.68M |
|
Shares Outstanding (Diluted Average)
|
114.57M | 3.41M | 2.32M | | | 162.93M |
|
EBITDA
|
-0.94M | -1.15M | -1.07M | -1.75M | -0.88M | -2.46M |
|
Interest Expenses
|
1.46M | 2.67M | 2.77M | 1.19M | 1.43M | 2.78M |
|
Tax Rate
|
0.20% | 16.90% | 9.49% | -6.92% | 25.79% | 2.81% |