|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | 0.15M | | | | 0.40M | | | | 0.41M | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | 0.05M | | | | | | | 10.20M | | |
|
Cash & Equivalents (Quarter)
|
| | 453.62M | 430.31M | 362.27M | 123.97M | 84.13M | 142.54M | 190.61M | 185.88M | 141.10M | 76.49M | 45.03M | 33.87M | 34.33M | 44.96M | 17.50M | 48.29M | 61.94M | 30.40M | 85.30M | 43.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 0.08M | | | 0.31M | 0.26M | | | 0.05M | | |
|
Receivables - Other (Quarter)
|
| | | 0.33M | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 0.08M | | | 0.31M | 0.26M | | | 0.05M | | |
|
Prepaid Assets (Quarter)
|
| | 3.96M | 4.63M | 5.41M | 1.39M | 5.67M | 13.43M | 2.03M | 1.59M | 1.44M | 2.13M | 1.41M | 0.66M | 4.69M | 7.45M | 7.79M | 7.77M | 1.33M | 0.91M | | |
|
Current Assets (Quarter)
|
| | 457.59M | 441.86M | 375.08M | 348.79M | 323.61M | 317.48M | 287.14M | 267.93M | 242.77M | 215.82M | 185.59M | 117.50M | 117.91M | 114.07M | 80.12M | 115.98M | 102.68M | 130.67M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.33M | 0.14M | 0.15M | 0.18M | 0.30M | 0.73M | 0.93M | 1.11M | 1.04M | 0.99M | 0.98M | 0.92M | 0.87M | 0.86M | 2.54M | 2.68M | 2.90M | 3.01M | | |
|
Long-Term Investments (Quarter)
|
| | 16.11M | 1.50M | 16.13M | 9.75M | | 8.50M | 6.75M | 5.85M | 3.99M | 3.66M | 89.83M | 32.81M | 32.38M | 33.89M | 28.89M | 23.05M | 53.95M | 53.95M | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.33M | 0.33M | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 1.77M | | | | 3.25M | 3.16M | 3.12M | 3.03M | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | 1.77M | | | | 3.55M | 3.46M | 3.45M | 3.36M | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 8.62M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.69M | 1.26M | 7.34M | 7.50M | 7.59M | 8.74M | 3.12M | 3.18M | 3.27M | 3.11M | 0.95M | 15.00M | 15.00M | 15.00M | 0.85M | 0.81M | 0.39M | 0.38M | | |
|
Non-Current Assets (Quarter)
|
| | | | | 5.54M | | 6.07M | 5.64M | 5.48M | | 14.23M | | 151.62M | 97.87M | -114.07M | | 0.41M | 0.41M | 0.41M | | |
|
Assets (Quarter)
|
| | 0.89M | 0.89M | 4.76M | | | 342.60M | 305.44M | 280.72M | 253.59M | 308.22M | 293.48M | 269.12M | 215.78M | | 159.39M | 3.30M | | 239.82M | | |
|
Accounts Payables (Quarter)
|
| | 6.20M | 1.97M | 6.00M | 3.61M | 2.74M | 3.51M | 2.40M | 4.92M | 3.86M | 5.51M | 4.59M | 3.84M | 3.81M | 4.88M | 2.62M | 2.71M | 4.04M | 5.37M | | |
|
Payables (Quarter)
|
| | 6.24M | 2.01M | 6.00M | 214.51M | 231.14M | 165.01M | 84.90M | 68.92M | 90.26M | 138.01M | 4.59M | 3.84M | 3.81M | 4.88M | 2.62M | 2.71M | 4.04M | 5.37M | | |
|
Accumulated Expenses (Quarter)
|
| | 7.82M | 13.07M | 2.83M | 18.25M | 2.61M | 22.14M | 17.31M | 2.12M | 3.14M | 4.20M | 4.94M | 1.65M | 12.91M | 2.35M | 9.85M | 2.28M | 14.51M | 3.91M | | |
|
Notes Payables (Quarter)
|
| | 0.04M | 0.04M | | 210.90M | 228.40M | 161.50M | 82.50M | 64.00M | 86.40M | 132.50M | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.01M | 0.16M | 0.23M | 1.11M | 0.96M | 0.01M | 0.80M | 0.89M | 0.46M | | 0.88M | 1.04M | 1.11M | 0.54M | 0.58M | 0.42M | 0.49M | | |
|
Short term Debt (Quarter)
|
| | 0.04M | 0.04M | 0.05M | | | 161.50M | | | 86.40M | 132.50M | 0.28M | 0.24M | 0.24M | 0.26M | 6.37M | 11.37M | | 0.53M | | |
|
Current Taxes (Quarter)
|
| | | 5.93M | 8.14M | 7.78M | 6.88M | 6.68M | 2.22M | 1.88M | 0.81M | 0.89M | 0.71M | 0.69M | 0.35M | 0.18M | 0.19M | 0.11M | 0.09M | 0.04M | | |
|
Current Deferred Revenue (Quarter)
|
| | 0.12M | 0.20M | | | | | | | | | | | | | | 0.57M | 0.57M | 0.57M | | |
|
Total Current Liabilities (Quarter)
|
| | 14.19M | 15.32M | 20.93M | 22.09M | 21.96M | 25.91M | 19.90M | 19.95M | 17.93M | 19.70M | 20.12M | 15.01M | 17.64M | 19.64M | 24.95M | 28.50M | 25.55M | 16.54M | | |
|
Current Leases (Quarter)
|
| | | | | | | | 0.18M | 0.32M | 0.32M | 0.29M | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | 14.62M | 14.70M | 14.78M | 14.87M | 14.96M | 15.05M | 15.14M | 15.24M | 20.34M | 20.51M | 9.30M | | | | |
|
Minority Interest (Quarter)
|
| | 10.04M | 9.57M | 9.05M | 8.35M | 8.45M | 6.68M | 5.03M | 3.81M | 3.09M | 2.24M | 1.35M | 0.71M | 0.64M | 0.60M | 0.26M | 0.22M | 0.19M | 0.16M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.04M | 1.19M | 1.09M | 1.01M | 0.99M | 0.91M | 0.84M | 1.06M | 0.73M | 2.59M | 2.62M | 2.43M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 11.97M | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 3.24M | 1.95M | 2.43M | 4.13M | 3.90M | 3.69M | 3.66M | 0.92M | 0.84M | 2.74M | 7.92M | 8.28M | 8.26M | 8.38M | 0.11M | 0.11M | 3.03M | 57.75M | | |
|
Convertible Debt (Quarter)
|
| | 1.18M | 0.80M | 0.74M | 0.72M | 0.62M | 0.38M | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 1.38M | | | 0.42M | 0.42M | 0.41M | 30.66M | | | 37.59M | 38.99M | 42.83M | | 0.82M | 0.91M | 0.91M | | |
|
Total Liabilities (Quarter)
|
| | 21.07M | 21.35M | 28.21M | 29.38M | 28.81M | 46.52M | 39.67M | 40.08M | 37.96M | 39.71M | 49.16M | 45.86M | 47.24M | 51.20M | 42.83M | 43.51M | 45.28M | 79.91M | | |
|
Total Debt (Quarter)
|
| | 0.04M | 0.04M | 0.05M | | | 176.12M | 14.70M | 14.78M | 101.27M | 147.46M | 15.32M | 15.38M | 15.47M | 20.59M | 26.88M | 20.67M | | 0.53M | | |
|
Common Equity (Quarter)
|
| | 474.85M | 453.19M | 376.91M | 346.01M | 320.12M | 296.08M | 260.74M | 236.82M | 212.55M | | 242.96M | 222.54M | 168.53M | 145.72M | 116.30M | 152.27M | 143.93M | 159.75M | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 0.89M | 0.89M | 4.76M | | | 342.60M | 305.44M | 280.72M | 253.59M | 308.22M | 293.48M | 269.12M | 215.78M | | 159.39M | 3.30M | | 239.82M | | |
|
Retained Earnings (Quarter)
|
| | -237.77M | 709.48M | 725.04M | 735.38M | -431.30M | 761.81M | -21.70M | -543.85M | -20.82M | | 794.79M | 800.52M | -634.96M | -661.20M | 816.18M | 875.72M | -754.37M | -815.40M | | |
|
Treasury Shares (Quarter)
|
| | 7.28M | 7.15M | 7.05M | 7.05M | 7.05M | 7.05M | 6.92M | 6.92M | 6.92M | 6.92M | 6.92M | 6.92M | | | | 6.92M | 6.92M | 6.92M | | |