|
Revenue (Quarter)
|
| | | | 0.00B | 844.82 | 941.80 | 934.10 | 459.43 | 418.30 | 677.40 | 615.81 | 546.47 | 452.03 | 2.07B | 929.35 | 0.00B | | -776.09 | 425.59 | 380.68 | 455.00 | 216.50 | 193.38 |
|
Cost of Revenue (Quarter)
|
| | | | 578.70 | 0.48B | 603.20 | 576.80 | 436.59 | 450.71 | 630.70 | 476.08 | 495.89 | 458.20 | 1.87B | 891.41 | 0.00B | | | 464.64 | 465.63 | 839.80 | 308.82 | 269.51 |
|
Gross Profit (Quarter)
|
| | | | 0.00 | -0.48B | 338.60 | 357.30 | 22.85 | -32.41 | 46.70 | 139.73 | 50.57 | -6.17 | 0.21B | 37.95 | 3.67 | | | -39.04 | -84.94 | -0.08B | -0.05B | -76.12 |
|
Selling, General & Administrative (Quarter)
|
| | | | 29.40 | 18.90 | 28.00 | 28.40 | 24.20 | | 25.00 | | | 28.50 | 32.10 | | | | | | | 19.10 | | |
|
Restructuring Costs (Quarter)
|
| | | | 6.30 | 12.30 | 5.00 | | | | | | | | | | | | | | | 45.80 | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | 0.01B | | -0.04B | | 0.02B | | | 0.02B | -0.02B | | | | | 0.02B | | -46.40 | | |
|
Operating Expenses (Quarter)
|
| | | | 0.03B | 31.20 | 33.00 | 28.40 | 24.20 | | 25.00 | | | | 32.10 | | | | | 0.01B | | 64.90 | | -0.01B |
|
Operating Income (Quarter)
|
| | | | 0.00 | 353.91 | 310.60 | 257,969.64B | 4.29 | 48.40 | 21.70 | 122.31 | 27.45 | 27.10 | 0.12B | 9.14 | 68.17 | | -513.35 | 61.42 | 473.40 | -449.70 | 111.93 | 97.02 |
|
EBIT (Quarter)
|
| | | | 0.00 | 353.91 | 310.60 | 257,969.64B | 4.29 | 48.40 | 21.70 | 122.31 | 27.45 | 27.10 | 0.12B | 9.14 | 68.17 | | -513.35 | 61.42 | 473.40 | -449.70 | 111.93 | 97.02 |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | 235.60 | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | -0.10 | 0.40 | 1.49 | 4.60 | -2.87 | 2.90 | 2.46 | -2.31 | 1.76 | -1.20 | 4.83 | 9.97 | | -2.51 | 1.80 | 0.80 | -0.20 | -0.00B | 0.36 |
|
Other Non Operating Income (Quarter)
|
| | | | -14.00 | -6.80 | 13.20 | -38.40 | -35.10 | 0.00B | 19.40 | -0.01B | 0.00B | 20.40 | -15.30 | -0.02B | | -0.01B | | -0.01B | | 1.90 | -0.01B | |
|
Non Operating Income (Quarter)
|
| | | | | | 10.30 | -57.40 | | | | 4.39 | | | 19.22 | 10.46 | | | | | | | | |
|
EBT (Quarter)
|
| | | | 0.31B | 176.28 | 320.90 | 302.99 | 70.62 | 64.39 | 15.00 | 126.71 | 32.08 | 71.47 | 0.11B | 22.52 | 90.75 | | -542.41 | 106.45 | 458.36 | -471.50 | -116.24 | 67.95 |
|
Tax Provisions (Quarter)
|
| | | | 104.00 | 99.20 | 78.00 | 84.90 | 4.90 | | 5.40 | | | -12.50 | 1.00 | | | | | | | -106.80 | | |
|
Profit After Tax (Quarter)
|
| | | | 0.23B | 97.58 | 242.90 | 236.40 | 66.86 | -51.42 | 20.40 | 0.11B | 23.20 | -84.80 | 0.08B | 0.01B | 78.14 | | -415.15 | 79.82 | 352.49 | 364.70 | -0.16B | 69.40 |
|
Income from Continuing Operations (Quarter)
|
| | | | 0.23B | 77.08 | 242.90 | 218.09 | 65.72 | 64.39 | 9.60 | 126.71 | 32.08 | 71.47 | 0.11B | 22.52 | 90.75 | | -542.41 | 106.45 | 458.36 | -364.70 | -116.24 | 67.95 |
|
Consolidated Net Income (Quarter)
|
| | | | 0.23B | 77.08 | 242.90 | 218.09 | 65.72 | 64.39 | 9.60 | 126.71 | 32.08 | 71.47 | 0.11B | 22.52 | 90.75 | | -542.41 | 106.45 | 458.36 | -364.70 | -116.24 | 67.95 |
|
Income towards Parent Company (Quarter)
|
| | | | 0.23B | 77.08 | 242.90 | 218.09 | 65.72 | 64.39 | 9.60 | 126.71 | 32.08 | 71.47 | 0.11B | 22.52 | 90.75 | | -542.41 | 106.45 | 458.36 | -364.70 | -116.24 | 67.95 |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | 0.23B | 77.08 | 242.90 | 0.24B | 0.07B | 0.05B | 9.60 | 0.10B | 0.02B | 0.06B | 0.11B | 0.02B | -0.08B | | -542.41 | -0.08B | 458.36 | -364.70 | -116.24 | 67.95 |
|
EPS (Basic) (Quarter)
|
| | | | 3.19 | 0.00 | 0.00 | 1.55 | 0.49 | 0.40 | 0.00 | 0.90 | 0.21 | 0.57 | 0.99 | 0.23 | -0.72 | | 0.00 | -0.74 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | 3.19 | 0.00 | 0.00 | 1.34 | 0.41 | 0.34 | 0.00 | 0.73 | 0.17 | 0.47 | 0.81 | 0.19 | -0.00B | | 0.00 | -0.00B | 3.45 | -3.36 | 0.00 | 0.62 |
|
Shares Outstanding (Quarter)
|
| | | | 0.07B | 0.11B | 0.00B | 0.15B | 0.14B | 0.13B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.11B | 0.11B | 0.11B | 0.10B | 0.11B | 0.11B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 0.07B | 0.13B | 0.00B | 0.18B | 0.16B | 0.15B | 0.15B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 108.50 | 108.50 | 0.00B | 132.80 | 132.80 | 108.70 | 0.00B | 109.30 |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | 0.07B | 0.11B | 0.00B | 0.15B | 0.14B | 0.13B | 0.10B | 0.11B | 0.11B | 0.11B | 0.10B | 0.11B | 0.11B | 0.10B | 0.11B | 0.11B | | 0.10B | 0.11B | 0.11B |
|
EBITDA (Quarter)
|
| | | | 0.73B | 353.91 | 0.61B | 257,969.64B | 0.19B | 48.40 | 0.08B | 122.31 | 27.45 | 0.00B | 0.09B | 9.14 | 68.17 | | -513.35 | 61.42 | 473.40 | -0.25B | -0.13B | 97.02 |
|
Interest Expenses (Quarter)
|
| | | | 14.70 | 14.50 | 4.30 | 4.70 | 4.30 | | 4.90 | | | 5.50 | 9.70 | | | 0.00B | | 0.01B | | 18.80 | 0.01B | 0.02B |
|
Tax Rate (Quarter)
|
| | | | 0.00% | 56.27% | 24.31% | 28.02% | 6.94% | | 36.00% | | | -17.49% | 0.00% | | | | | | | 22.65% | | |