|
Revenue (Quarter)
|
| | | | | | | | 25.37M | 25.47M | 33.33M | 36.54M | 35.13M | 34.21M | 50.35M | 42.47M | 40.99M | 35.63M | 32.98M | 32.45M | 31.13M | 29.20M | 32.18M | 26.49M | 29.22M | 49.46M | 13.54M | 9.93M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 3.92M | 3.05M | 4.90M | 4.20M | 4.53M | 4.01M | 6.01M | 5.47M | 4.77M | 7.06M | 9.72M | 11.18M | 8.89M | 7.55M | 11.61M | 7.79M | 10.68M | 13.65M | 3.27M | 2.71M |
|
Gross Profit (Quarter)
|
| | | | | | | | 21.45M | 22.42M | 28.43M | 32.34M | 30.60M | 30.20M | 44.34M | 37.00M | 36.22M | 28.57M | 23.26M | 21.27M | 22.24M | 21.65M | 20.57M | 18.70M | 18.55M | 35.80M | 10.28M | 7.22M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | 7.22M | 7.17M | 7.20M | 8.50M | 7.97M | 7.97M | 8.17M | 6.30M | 6.30M | 10.18M | 4.75M | 5.60M | 6.67M | 6.70M | 6.63M | 9.23M | 9.23M | 5.59M | 5.76M | 5.80M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | 0.30M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | | 0.10M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | 0.50M | 1.32M | 1.02M | 0.73M | 0.80M | 1.00M | 1.29M | 0.44M | 0.39M | 0.38M | 0.49M | 0.45M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | 24.04M | 9.01M | 11.26M | 10.64M | 10.54M | 11.90M | 13.70M | 16.90M | 16.77M | 21.00M | 23.96M | 18.52M | 18.39M | 16.73M | 21.42M | 21.98M | 16.96M | 16.93M | 13.13M | 19.43M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | 3.00M | -1.53M | 0.70M | | | 0.02M | 0.30M | | | 1.20M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | 14.14M | 13.60M | 15.68M | 25.83M | 20.72M | 11.10M | 238.38M | 41.77M | 16.73M | | | | 16.91M | -8.20M | | | 8.41M |
|
Operating Expenses (Quarter)
|
| | | | | | | | 37.37M | 19.54M | 25.35M | 24.98M | 24.34M | 27.78M | 39.73M | 37.82M | 28.57M | 263.90M | 65.31M | 36.78M | 34.74M | 32.25M | 45.66M | 39.72M | 3.80M | 37.98M | 25.29M | 28.40M |
|
Operating Income (Quarter)
|
| | | | | | | | -12.00M | 5.93M | 7.98M | 11.56M | 10.79M | 6.43M | 10.62M | 4.64M | 12.42M | -228.27M | -32.33M | -4.34M | -3.62M | -3.05M | -13.47M | -13.23M | -8.04M | 11.48M | -11.75M | -18.47M |
|
EBIT (Quarter)
|
| | | | | | | | -12.00M | 5.93M | 7.98M | 11.56M | 10.79M | 6.43M | 10.62M | 4.64M | 12.42M | -228.27M | -32.33M | -4.34M | -3.62M | -3.05M | -13.47M | -13.23M | -8.04M | 11.48M | -11.75M | -18.47M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.65M | 0.60M | 0.69M | 0.71M | 0.84M | 0.89M | 0.78M | 0.72M | 0.68M | 0.66M | 0.61M | 0.47M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | 0.14M | 0.34M | -0.50M | 0.55M | -0.10M | 0.00M | -0.73M | 0.80M | 0.01M | -0.47M | 0.49M | 0.01M | 0.01M | 0.04M | 2.71M | -0.02M | 0.01M | 0.03M | 0.17M | -0.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | -2.47M | 0.34M | -0.50M | 0.55M | -2.36M | 0.00M | -2.04M | -10.24M | 0.01M | -0.61M | -10.41M | -0.04M | 0.09M | 0.17M | 2.73M | -0.06M | -8.26M | -0.08M | 0.00M | -0.34M |
|
EBT (Quarter)
|
| | | | | | | | -14.47M | 3.78M | 5.04M | 9.78M | 8.43M | 4.38M | 8.58M | -5.59M | 12.33M | -228.88M | -31.91M | -4.38M | -3.52M | -2.88M | -10.75M | -13.30M | -16.30M | 11.40M | -11.75M | -18.81M |
|
Tax Provisions (Quarter)
|
| | | | | | | | -0.30M | 0.05M | 0.41M | 0.71M | 0.59M | 0.21M | -80.02M | -2.11M | 3.86M | 50.66M | 25.49M | 0.10M | 0.10M | 0.04M | -0.20M | 0.20M | 0.06M | -0.05M | 0.15M | 0.04M |
|
Profit After Tax (Quarter)
|
| | | | | | | | -14.17M | 3.74M | 4.61M | 9.06M | 7.83M | 4.17M | 88.55M | -3.48M | 8.47M | -279.54M | -57.38M | -4.51M | -3.67M | -2.92M | -10.48M | -13.54M | -16.35M | 11.45M | -11.93M | -18.86M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | -14.17M | 3.74M | 4.63M | 9.06M | 7.83M | 4.17M | 88.59M | -3.48M | 8.47M | -279.54M | -57.39M | -4.48M | -3.62M | -2.92M | -10.55M | -13.50M | -16.35M | 11.45M | -11.89M | -18.86M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | -14.17M | 3.74M | 4.63M | 9.06M | 7.83M | 4.17M | 88.59M | -3.48M | 8.47M | -279.54M | -57.39M | -4.48M | -3.62M | -2.92M | -10.55M | -13.50M | -16.35M | 11.45M | -11.89M | -18.86M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | -14.17M | 3.74M | 4.63M | 9.06M | 7.83M | 4.17M | 88.59M | -3.48M | 8.47M | -279.54M | -57.39M | -4.48M | -3.62M | -2.92M | -10.55M | -13.50M | -16.35M | 11.45M | -11.89M | -18.86M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | -14.17M | 3.74M | 4.63M | 9.06M | 7.83M | 4.17M | 88.59M | -3.48M | 8.47M | -279.54M | -57.39M | -4.48M | -3.62M | -2.92M | -10.55M | -13.50M | -16.35M | 11.45M | -11.89M | -18.86M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | -0.32 | 0.08 | 0.11 | 0.20 | 0.17 | 0.09 | 1.88 | -0.07 | 0.15 | -3.42 | -0.32 | -0.05 | -0.04 | -0.03 | -3.28 | -2.12 | -0.17 | 0.12 | -4.55 | -2.93 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | -0.32 | 0.08 | 0.11 | 0.20 | 0.16 | 0.08 | 1.61 | -0.07 | 0.13 | -3.42 | -0.32 | -0.05 | -0.04 | -0.03 | -3.28 | -2.12 | -0.17 | 0.11 | -4.55 | -2.93 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | 44.71M | 44.97M | 43.17M | 45.20M | 45.75M | 48.18M | 47.00M | 51.01M | 53.59M | 81.71M | 71.03M | 94.98M | 95.24M | 95.19M | 6.35M | 6.38M | 95.82M | 96.25M | 6.40M | 6.43M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | 44.71M | 42.55M | 43.17M | 46.13M | 47.58M | 57.39M | 54.67M | 51.01M | 70.14M | 63.07M | 71.03M | 94.98M | 95.24M | 95.35M | 6.35M | 6.38M | 95.97M | 95.97M | 6.40M | 6.43M |
|
EBITDA (Quarter)
|
| | | | | | | | -14.17M | 3.74M | 4.61M | 9.06M | 7.83M | 4.17M | 88.55M | -3.48M | 8.47M | -279.54M | -57.38M | -4.24M | -3.52M | -2.95M | -13.37M | -13.13M | -7.93M | 11.58M | -11.75M | -18.37M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 2.60M | 2.50M | 2.44M | 2.33M | | | | 9.92M | | | | | 0.76M | 0.76M | 0.76M | 0.77M | 0.77M | 0.77M | 0.77M | 0.78M |
|
Tax Rate (Quarter)
|
| | | | | | | | 2.07% | 1.22% | 8.06% | 7.29% | 7.04% | 4.79% | -932.80% | 37.72% | 31.31% | -22.13% | -79.89% | -2.28% | -2.84% | -1.53% | 1.86% | -1.50% | -0.34% | -0.41% | -1.24% | -0.24% |