|
Revenue
|
229.50M | 106.28M | 111.01M | 156.23M |
|
Cost of Revenue
|
9.51M | 19.87M | 15.83M | 18.75M |
|
Gross Profit
|
220.00M | 86.40M | 95.18M | 137.49M |
|
Amortization - Intangibles
|
101.80M | 24.80M | 28.11M | 32.61M |
|
Depreciation & Amortization - Total
|
| | 1.00M | 0.80M |
|
Research & Development
|
10.11M | 4.21M | | |
|
Selling, General & Administrative
|
108.87M | 104.32M | 52.64M | 46.79M |
|
Restructuring Costs
|
3.89M | 17.81M | 1.09M | |
|
Other Operating Expenses
|
301.07M | 126.66M | 46.86M | 69.24M |
|
Operating Expenses
|
423.93M | 188.43M | 101.59M | 116.83M |
|
Operating Income
|
-194.43M | -82.16M | 9.42M | 39.41M |
|
EBIT
|
-194.43M | -82.16M | 9.42M | 39.41M |
|
Other Non Operating Income
|
26.39M | -56.11M | 0.24M | -0.28M |
|
Non Operating Income
|
-28.06M | 36.64M | -9.98M | -8.24M |
|
EBT
|
-222.48M | -45.51M | -0.55M | 31.17M |
|
Tax Provisions
|
-5.30M | -17.40M | 0.73M | -78.50M |
|
Profit After Tax
|
-217.20M | -28.14M | -1.28M | 109.62M |
|
Income from Continuing Operations
|
-217.18M | -28.11M | -1.28M | 109.67M |
|
Consolidated Net Income
|
-217.18M | -28.11M | -1.28M | 109.67M |
|
Income towards Parent Company
|
-217.18M | -28.11M | -1.28M | 109.67M |
|
Net Income towards Common Stockholders
|
-217.18M | -28.11M | -1.28M | 109.67M |
|
EPS (Basic)
|
-3.07 | -1.07 | -0.03 | 2.33 |
|
EPS (Weighted Average and Diluted)
|
-3.07 | -1.07 | -0.03 | 2.03 |
|
Shares Outstanding (Weighted Average)
|
1.34M | 1.79M | 2.98M | 3.22M |
|
Shares Outstanding (Diluted Average)
|
70.72M | 26.21M | 43.17M | 54.67M |
|
EBITDA
|
-217.20M | -28.14M | -1.28M | 109.62M |
|
Interest Expenses
|
58.39M | 15.93M | 10.22M | 7.96M |
|
Tax Rate
|
2.38% | 38.23% | | |