|
Cash & Equivalents (Quarter)
|
| | | | | | | | 54.43M | 58.73M | 36.81M | 61.39M | 52.26M | 64.83M | 64.94M | 68.60M | 70.17M | 76.89M | 73.44M | 80.74M | 44.73M | 37.98M | 50.59M | 35.00M | 47.09M | 38.50M | 10.23M | 33.71M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 43.64M | 50.60M | 49.47M | 52.32M | 51.10M | 54.93M | 53.18M | 37.86M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | 54.43M | 58.73M | 36.81M | 61.39M | 52.26M | 64.83M | 64.94M | 68.60M | 70.17M | 76.89M | 73.44M | 80.74M | 88.38M | 88.58M | 100.05M | 87.33M | 98.18M | 93.43M | 63.41M | 71.57M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 45.47M | 36.15M | 44.36M | 48.92M | 48.54M | 44.68M | 45.36M | 46.47M | 41.61M | 62.47M | 47.66M | 42.61M | 39.91M | 44.94M | 54.12M | 66.29M | 61.09M | 141.31M | 120.11M | 61.53M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 13.30M | 13.30M | | | |
|
Receivables (Quarter)
|
| | | | | | | | 45.47M | 36.15M | 44.36M | 48.92M | 48.54M | 44.68M | 45.36M | 46.47M | 41.61M | 62.47M | 47.66M | 42.61M | 39.91M | 44.94M | 54.12M | 79.59M | 74.39M | 141.31M | 120.11M | 61.53M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | 10.54M | | | | 15.52M | 15.49M | 15.47M | 15.17M | 15.17M | 15.26M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.24M | | | | 4.90M | 9.35M | 9.25M | 7.37M | 6.05M | 4.00M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | 24.91M | | | | 17.88M | 14.56M | 8.16M | 2.22M | 2.90M | 3.75M |
|
Inventory (Quarter)
|
| | | | | | | | 6.62M | 5.48M | 7.49M | 9.48M | 12.26M | 14.27M | 13.70M | 16.23M | 18.82M | 42.71M | 37.69M | 38.60M | 39.08M | 39.79M | 38.31M | 39.40M | 32.88M | 24.76M | 24.12M | 23.01M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | 12.84M | 12.19M | 14.84M | 5.32M | 3.63M | 2.72M | 8.27M | 6.55M | 2.95M | 0.28M | 12.27M | 0.30M | 0.30M | 0.32M | 10.07M | 0.32M | 18.06M | 0.34M | 9.01M | 0.34M |
|
Current Assets (Quarter)
|
| | | | | | | | 119.35M | 112.55M | 103.50M | 125.11M | 116.69M | 126.49M | 132.26M | 137.85M | 133.55M | 184.96M | 171.06M | 172.47M | 177.85M | 181.16M | 202.55M | 213.55M | 210.21M | 263.57M | 216.65M | 166.85M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 1.92M | 1.68M | 1.53M | 1.33M | 1.13M | 0.94M | 0.74M | 0.54M | 0.88M | 0.80M | 0.77M | 0.70M | 0.66M | 0.62M | 0.59M | 0.55M | 0.52M | 0.48M | 0.44M | 0.41M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | 19.86M | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | 186.32M | 179.14M | 216.05M | 207.55M | 199.59M | 191.62M | 198.00M | 191.71M | 185.43M | 170.41M | 111.33M | 105.70M | 99.03M | 92.36M | 80.47M | 71.24M | 62.01M | 4.60M | 48.91M | 43.10M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 186.32M | 179.14M | 216.05M | 207.55M | 199.59M | 191.62M | 198.00M | 191.71M | 185.43M | 190.27M | 111.33M | 105.70M | 99.03M | 92.36M | 80.47M | 71.24M | 62.01M | 4.60M | 48.91M | 43.10M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | 80.20M | 81.57M | 81.59M | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 4.43M | 5.94M | 5.47M | 5.14M | 4.57M | 4.30M | 2.71M | 2.60M | 3.74M | 4.00M | 3.25M | 3.09M | 1.90M | 1.86M | 1.13M | 1.09M | 1.05M | 1.01M | 0.97M | 0.93M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | 192.67M | 186.76M | 223.05M | 214.02M | 205.28M | 196.85M | 281.65M | 276.43M | 271.63M | 195.07M | 115.36M | 109.49M | 101.59M | 94.84M | 82.18M | 72.88M | 63.57M | 56.20M | 50.32M | 44.44M |
|
Assets (Quarter)
|
| | | | | | | | 312.02M | 299.31M | 326.55M | 339.13M | 321.98M | 323.34M | 413.91M | 414.27M | 405.18M | 380.03M | 286.42M | 281.96M | 279.44M | 276.00M | 284.73M | 286.43M | 273.78M | 319.77M | 266.97M | 211.30M |
|
Accounts Payables (Quarter)
|
| | | | | | | | 16.48M | 7.67M | 6.68M | 8.52M | 9.41M | 8.37M | 5.99M | 6.17M | 11.18M | 19.00M | 13.44M | 15.65M | 15.27M | 13.15M | 14.74M | 8.90M | 10.85M | 14.66M | 9.01M | 5.91M |
|
Payables (Quarter)
|
| | | | | | | | 16.48M | 7.67M | 6.68M | 8.52M | 9.41M | 8.37M | 5.99M | 6.17M | 11.18M | 19.00M | 13.44M | 15.65M | 15.27M | 13.15M | 14.74M | 8.90M | 10.85M | 14.66M | 9.01M | 5.91M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 22.87M | 13.78M | 14.70M | 15.39M | 13.23M | 10.99M | 12.18M | 10.80M | 10.28M | 22.07M | 18.21M | 15.40M | 15.12M | 12.96M | 18.85M | 33.04M | 31.05M | 16.26M | 14.28M | 18.48M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 11.64M | 11.55M | 34.30M | 32.16M | 16.01M | 11.25M | 0.95M | 0.33M | 0.26M | 1.00M | 0.95M | 0.82M | 0.67M | 0.51M | 4.08M | 16.00M | 16.00M | 4.87M | 4.85M | 4.83M |
|
Short term Debt (Quarter)
|
| | | | | | | | 6.85M | 12.26M | 12.17M | 12.27M | 13.50M | 2.17M | 0.47M | 0.47M | 14.90M | | 2.70M | 2.70M | 2.70M | 3.00M | 0.73M | 0.73M | 0.73M | 0.45M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | 116.91M | 100.48M | 135.02M | 138.53M | 116.15M | 92.30M | 95.32M | 94.55M | 79.48M | 114.29M | 93.44M | 92.44M | 92.18M | 90.10M | 114.69M | 128.83M | 132.53M | 166.78M | 127.51M | 91.57M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 66.75M | 66.41M | 61.32M | 61.25M | 49.50M | 65.98M | 66.40M | 38.15M | 38.25M | 38.87M | 38.51M | 38.62M | 38.73M | 38.84M | 38.81M | 38.93M | 39.05M | 39.17M | 39.12M | 39.25M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 5.28M | 30.76M | 4.64M | 22.86M | 23.26M | 4.39M | 4.27M | 26.60M | 5.58M | | 16.46M | 16.41M | 16.38M | 16.54M | 10.15M | 10.13M | 8.91M | 8.02M | 6.38M | 4.84M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 214.47M | 171.69M | 219.50M | 204.41M | 170.35M | 184.04M | 183.92M | 137.01M | 145.33M | 187.16M | 131.96M | 131.06M | 130.91M | 128.94M | 153.50M | 167.76M | 171.57M | 205.95M | 166.64M | 130.82M |
|
Total Liabilities (Quarter)
|
| | | | | | | | 219.75M | 202.44M | 224.13M | 227.27M | 193.61M | 188.43M | 188.19M | 163.61M | 150.91M | 187.16M | 148.42M | 147.47M | 147.29M | 145.48M | 163.65M | 177.90M | 180.48M | 213.97M | 173.02M | 135.67M |
|
Total Debt (Quarter)
|
| | | | | | | | 73.60M | 78.67M | 73.49M | 73.52M | 63.00M | 68.16M | 66.87M | 38.62M | 53.15M | 38.87M | 41.21M | 41.32M | 41.43M | 41.84M | 39.54M | 39.66M | 39.77M | 39.62M | 39.12M | 39.25M |
|
Common Equity (Quarter)
|
| | | | | | | | 92.27M | 96.86M | 102.41M | 111.86M | 128.37M | 134.91M | 225.72M | 250.66M | 254.27M | 192.87M | 138.00M | 134.49M | 132.15M | 130.52M | 121.08M | 108.53M | 93.30M | 105.80M | 93.95M | 75.63M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | 92.27M | 96.86M | 102.41M | 111.86M | 128.37M | 134.91M | 225.72M | 250.66M | 254.27M | 192.87M | 138.00M | 134.49M | 132.15M | 130.52M | 121.08M | 108.53M | 93.30M | 105.80M | 93.95M | 75.63M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | 312.02M | 299.31M | 326.55M | 339.13M | 321.98M | 323.34M | 413.91M | 414.27M | 405.18M | 380.03M | 286.42M | 281.96M | 279.44M | 276.00M | 284.73M | 286.43M | 273.78M | 319.77M | 266.97M | 211.30M |
|
Retained Earnings (Quarter)
|
| | | | | | | | -437.57M | -433.83M | -429.23M | -420.16M | -412.33M | -408.15M | -319.60M | -323.08M | -314.62M | -594.16M | -651.54M | -656.05M | -659.73M | -662.65M | -673.12M | -686.66M | -703.02M | -691.57M | -703.50M | -722.36M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 2.62M | | | | 2.93M | | | | 2.46M | | | | 0.16M | | | | 0.18M | |