|
Cash & Equivalents
|
42.11M | 20.79M | 36.81M | 64.94M |
|
Cash & Current Investments
|
42.11M | 20.79M | 36.81M | 64.94M |
|
Receivables - Net
|
42.74M | 44.35M | 44.36M | 45.36M |
|
Receivables - Other
|
1.90M | | | |
|
Receivables
|
44.64M | 44.35M | 44.36M | 45.36M |
|
Inventory
|
3.41M | 11.71M | 7.49M | 13.70M |
|
Prepaid Assets
|
15.69M | 17.41M | 14.84M | 8.27M |
|
Current Assets
|
103.95M | 94.25M | 103.50M | 132.26M |
|
Property, Plant & Equipment (Net)
|
3.50M | 2.44M | 1.53M | 0.74M |
|
Long-Term Investments
|
13.06M | 1.58M | | |
|
Goodwill
|
| 17.43M | | |
|
Intangibles
|
400.54M | 200.08M | 216.05M | 198.00M |
|
Goodwill & Intangibles
|
400.54M | 217.51M | 216.05M | 198.00M |
|
Long-Term Deferred Tax
|
| | | 80.20M |
|
Other Non-Current Assets
|
6.12M | 6.50M | 5.47M | 2.71M |
|
Non-Current Assets
|
423.22M | 209.02M | 223.05M | 281.65M |
|
Assets
|
527.17M | 303.27M | 326.55M | 413.91M |
|
Accounts Payables
|
16.19M | 14.81M | 6.68M | 5.99M |
|
Payables
|
16.19M | 14.81M | 6.68M | 5.99M |
|
Accumulated Expenses
|
18.95M | 28.86M | 14.70M | 12.18M |
|
Other Accumulated Expenses
|
2.09M | 7.18M | 34.30M | 0.95M |
|
Short term Debt
|
80.00M | 11.94M | 14.50M | 26.30M |
|
Total Current Liabilities
|
184.55M | 132.69M | 135.02M | 95.32M |
|
Non-Current Debt
|
271.26M | 72.16M | 61.32M | 66.40M |
|
Other Non-Current Liabilities
|
13.23M | 31.78M | 23.16M | 22.20M |
|
Total Non-Current Liabilities
|
455.98M | 215.98M | 200.97M | 165.99M |
|
Total Liabilities
|
469.21M | 247.76M | 224.13M | 188.19M |
|
Total Debt
|
351.26M | 84.10M | 75.82M | 92.70M |
|
Common Equity
|
57.96M | 55.51M | 102.41M | 225.72M |
|
Shareholder's Equity
|
57.96M | 55.51M | 102.41M | 225.72M |
|
Liabilities and Shareholders Equity
|
527.17M | 303.27M | 326.55M | 413.91M |
|
Retained Earnings
|
-399.80M | -427.94M | -429.23M | -319.60M |
|
Treasury Shares
|
2.94M | 1.37M | 2.62M | 2.93M |