|
Cash & Equivalents (Quarter)
|
| | 42.11M | | 59.40M | 34.74M | 20.79M | 61.03M | 54.43M | 58.73M | 36.81M | 61.39M | 52.26M | 64.83M | 64.94M | 68.60M | 70.17M | 76.89M | 73.44M | 80.74M | 44.73M | 37.98M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 43.64M | 50.60M |
|
Cash & Current Investments (Quarter)
|
| | 42.11M | | 59.40M | 34.74M | 20.79M | 61.03M | 54.43M | 58.73M | 36.81M | 61.39M | 52.26M | 64.83M | 64.94M | 68.60M | 70.17M | 76.89M | 73.44M | 80.74M | 88.38M | 88.58M |
|
Receivables - Net (Quarter)
|
| | 42.74M | | 34.75M | 39.22M | 44.35M | 39.24M | 45.47M | 36.15M | 44.36M | 48.92M | 48.54M | 44.68M | 45.36M | 46.47M | 41.61M | 62.47M | 47.66M | 42.61M | 39.91M | 44.94M |
|
Receivables - Other (Quarter)
|
| | 1.90M | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 44.64M | | 34.75M | 39.22M | 44.35M | 39.24M | 45.47M | 36.15M | 44.36M | 48.92M | 48.54M | 44.68M | 45.36M | 46.47M | 41.61M | 62.47M | 47.66M | 42.61M | 39.91M | 44.94M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | 10.54M | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.24M | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | 24.91M | | | |
|
Inventory (Quarter)
|
| | 3.41M | | 25.40M | 13.47M | 11.71M | 8.93M | 6.62M | 5.48M | 7.49M | 9.48M | 12.26M | 14.27M | 13.70M | 16.23M | 18.82M | 42.71M | 37.69M | 38.60M | 39.08M | 39.79M |
|
Prepaid Assets (Quarter)
|
| | 15.69M | | 15.91M | 17.06M | 17.41M | 14.87M | 12.84M | 12.19M | 14.84M | 5.32M | 3.63M | 2.72M | | 6.55M | 2.95M | 2.90M | 0.30M | 10.52M | 10.48M | 7.84M |
|
Current Assets (Quarter)
|
| | 103.95M | | 135.46M | 104.49M | 94.25M | 124.07M | 119.35M | 112.55M | 103.50M | 125.11M | 116.69M | 126.49M | 132.26M | 137.85M | 133.55M | 184.96M | 171.06M | 172.47M | 177.85M | 181.16M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 3.50M | | 7.35M | 3.77M | 2.44M | 2.17M | 1.92M | 1.68M | 1.53M | 1.33M | 1.13M | 0.94M | 0.74M | 0.54M | 0.88M | 0.80M | 0.77M | 0.70M | 0.66M | 0.62M |
|
Long-Term Investments (Quarter)
|
| | 13.06M | | 1.58M | | 1.58M | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | 9.00M | 9.01M | 17.40M | | | | | | | | | | | 19.86M | | | | |
|
Intangibles (Quarter)
|
| | 400.54M | | 179.72M | 206.63M | 200.08M | 193.54M | 186.32M | 179.14M | 216.05M | 207.55M | 199.59M | 191.62M | 198.00M | 191.71M | 185.43M | 170.41M | 111.33M | 105.70M | 99.03M | 92.36M |
|
Goodwill & Intangibles (Quarter)
|
| | 400.54M | | 188.72M | 215.64M | 217.48M | 193.54M | 186.32M | 179.14M | 216.05M | 207.55M | 199.59M | 191.62M | 198.00M | 191.71M | 185.43M | 190.27M | 111.33M | 105.70M | 99.03M | 92.36M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | 80.20M | 81.57M | 81.59M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 6.12M | | 7.47M | 8.90M | 6.50M | 5.65M | 4.43M | 5.94M | 5.47M | 5.14M | 4.57M | 4.30M | 2.71M | 2.60M | 3.74M | 4.00M | 3.25M | 3.09M | 1.90M | 1.86M |
|
Non-Current Assets (Quarter)
|
| | 423.22M | | 210.26M | 228.31M | 209.02M | 201.35M | 192.67M | 186.76M | 223.05M | 214.02M | 205.28M | 196.85M | 281.65M | 276.43M | 271.63M | 195.07M | 115.36M | 109.49M | 101.59M | 94.84M |
|
Assets (Quarter)
|
| | 527.17M | | 345.72M | 332.80M | 303.27M | 325.42M | 312.02M | 299.31M | 326.55M | 339.13M | 321.98M | 323.34M | 413.91M | 414.27M | 405.18M | 380.03M | 286.42M | 281.96M | 279.44M | 276.00M |
|
Accounts Payables (Quarter)
|
| | 16.19M | | 28.54M | 22.98M | 14.81M | 10.61M | 16.48M | 7.67M | 6.68M | 8.52M | 9.41M | 8.37M | 5.99M | 6.17M | 11.18M | 19.00M | 13.44M | 15.65M | 15.27M | 13.15M |
|
Payables (Quarter)
|
| | 16.19M | | 28.54M | 22.98M | 14.81M | 10.61M | 16.48M | 7.67M | 6.68M | 8.52M | 9.41M | 8.37M | 5.99M | 6.17M | 11.18M | 19.00M | 13.44M | 15.65M | 15.27M | 13.15M |
|
Accumulated Expenses (Quarter)
|
| | 8.38M | | 2.75M | 5.83M | 28.86M | 19.57M | 22.87M | 4.19M | 14.70M | 15.39M | 13.23M | 10.99M | 12.18M | 10.80M | 10.28M | 22.07M | 18.21M | 15.40M | 15.12M | 12.96M |
|
Other Accumulated Expenses (Quarter)
|
| | 2.09M | | 3.00M | 3.08M | 7.18M | 2.64M | 11.64M | 11.55M | 34.30M | 32.16M | 16.01M | 11.25M | 0.95M | 0.33M | 0.26M | 1.00M | 0.95M | 0.82M | 0.67M | 0.51M |
|
Short term Debt (Quarter)
|
| | 80.00M | | 7.37M | 6.47M | 6.78M | 9.40M | 12.22M | 12.26M | 14.50M | 14.60M | 13.50M | 10.90M | 0.47M | 24.46M | 14.90M | | 2.70M | 2.70M | 2.70M | 3.00M |
|
Total Current Liabilities (Quarter)
|
| | 184.55M | | 134.37M | 131.37M | 132.69M | 109.09M | 116.91M | 100.48M | 135.02M | 138.53M | 116.15M | 92.30M | 95.32M | 94.55M | 79.48M | 114.29M | 93.44M | 92.44M | 92.18M | 90.10M |
|
Non-Current Debt (Quarter)
|
| | 271.26M | | 91.83M | 77.23M | 72.16M | 71.83M | 66.75M | 66.41M | 61.32M | 61.25M | 49.50M | 65.98M | 66.40M | 38.15M | 38.25M | 38.87M | 38.51M | 38.62M | 38.73M | 38.84M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.17M | | 13.68M | 13.05M | 31.78M | 10.64M | 5.28M | 30.76M | 23.16M | 4.64M | 23.26M | 4.39M | 22.20M | 4.31M | 27.60M | | 16.46M | 16.41M | 16.38M | 16.54M |
|
Total Non-Current Liabilities (Quarter)
|
| | 469.04M | | 247.06M | 243.80M | 215.98M | 209.48M | 214.47M | 171.69M | 200.97M | 222.64M | 170.35M | 184.04M | 165.99M | 159.30M | 123.31M | 187.16M | 131.96M | 131.06M | 130.91M | 128.94M |
|
Total Liabilities (Quarter)
|
-197.44M | -248.43M | 469.21M | -84.04M | 260.75M | 256.85M | 247.76M | 220.12M | 219.75M | 202.44M | 224.13M | 227.27M | 193.61M | 188.43M | 188.19M | 163.61M | 150.91M | 187.16M | 148.42M | 147.47M | 147.29M | 145.48M |
|
Total Debt (Quarter)
|
| | 351.26M | | 99.21M | 83.71M | 78.94M | 81.23M | 78.97M | 78.67M | 75.82M | 75.85M | 63.00M | 76.88M | 66.87M | 62.61M | 53.15M | 38.87M | 41.21M | 41.32M | 41.43M | 41.84M |
|
Common Equity (Quarter)
|
197.44M | 248.43M | 57.96M | 84.04M | 84.98M | 75.95M | 55.51M | 105.30M | 92.27M | 96.86M | 102.41M | 111.86M | 128.37M | 134.91M | 225.72M | 250.66M | 254.27M | 192.87M | 138.00M | 134.49M | 132.15M | 130.52M |
|
Shareholder's Equity (Quarter)
|
197.44M | 248.43M | 57.96M | 84.04M | 84.98M | 75.95M | 55.51M | 105.30M | 92.27M | 96.86M | 102.41M | 111.86M | 128.37M | 134.91M | 225.72M | 250.66M | 254.27M | 192.87M | 138.00M | 134.49M | 132.15M | 130.52M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 527.17M | | 345.72M | 332.80M | 303.27M | 325.42M | 312.02M | 299.31M | 326.55M | 339.13M | 321.98M | 323.34M | 413.91M | 414.27M | 405.18M | 380.03M | 286.42M | 281.96M | 279.44M | 276.00M |
|
Retained Earnings (Quarter)
|
| | -399.80M | | -393.07M | -403.59M | -427.94M | -423.40M | -437.57M | -433.83M | -429.23M | -420.16M | -412.33M | -408.15M | -319.60M | -323.08M | -314.62M | -594.16M | -651.54M | -656.05M | -659.73M | -662.65M |
|
Treasury Shares (Quarter)
|
| | 0.98M | | | | 0.23M | | | | 2.62M | | | | 2.93M | | | | 2.46M | | | |