|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.24M | 38.70M | 39.52M | 40.42M | 38.38M | 34.80M | 39.46M | 35.23M | 36.21M | 34.16M | 39.47M | 39.12M | 40.53M | 41.01M | 43.44M | 43.29M | 41.91M | 42.34M | 47.58M | 50.66M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.67M | 36.50M | 33.87M | 36.35M | 34.39M | 26.69M | 30.96M | 29.70M | 29.02M | 25.73M | 27.16M | 26.40M | 28.46M | 28.57M | 30.11M | 30.26M | 30.56M | 31.13M | 34.47M | 37.84M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 2.20M | 5.65M | 4.07M | 3.99M | 8.11M | 8.50M | 5.53M | 7.19M | 8.43M | 12.30M | 12.72M | 12.07M | 12.44M | 13.32M | 13.03M | 11.35M | 11.21M | 13.11M | 12.82M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.60M | 15.00M | 13.97M | 14.53M | 14.56M | 11.70M | 12.09M | 12.34M | 10.73M | 11.25M | 12.85M | 10.63M | 10.96M | 11.17M | 10.08M | 9.80M | 10.83M | 10.27M | 11.39M | 11.69M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.60M | 15.00M | 13.97M | 14.53M | 14.56M | 11.70M | 12.09M | 12.34M | 10.73M | 11.25M | 12.85M | 10.63M | 10.96M | 11.17M | 10.08M | 9.80M | 10.83M | 10.27M | 11.39M | 11.69M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.03M | 76.13M | -8.33M | -10.46M | -10.56M | -3.83M | -3.59M | -6.81M | -3.54M | -2.82M | -0.55M | 2.08M | 1.10M | 0.58M | 3.25M | 3.23M | 0.52M | -6.58M | 1.73M | 1.13M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.03M | 76.13M | -8.33M | -10.46M | -10.56M | -3.83M | -3.59M | -6.81M | -3.54M | -2.82M | -0.55M | 2.08M | 1.10M | 0.58M | 3.25M | 3.23M | 0.52M | -6.58M | 1.73M | 1.13M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | 0.07M | 0.74M | 0.19M | 0.46M | 0.86M | 1.56M | 0.39M | 0.41M | 0.43M | 1.64M | 0.14M | 0.36M | 0.64M | 0.14M | 0.04M | 0.38M | 0.69M | 0.74M | 0.70M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.87M | -3.80M | -2.82M | -3.34M | -3.89M | -4.34M | -7.75M | -11.39M | -7.32M | -9.13M | -7.89M | -9.65M | -9.60M | -8.96M | -7.77M | -3.04M | -2.19M | -1.56M | -1.37M | -1.17M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.90M | 72.33M | -11.14M | -13.80M | -14.45M | -8.17M | -11.34M | -18.20M | -10.86M | -11.95M | -8.44M | -7.57M | -8.49M | -8.37M | -4.53M | 0.19M | -1.67M | -8.14M | 0.36M | -0.04M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 1.33M | 0.90M | 1.52M | -0.20M | 3.06M | 1.53M | 0.64M | 0.42M | 1.11M | 0.72M | 0.71M | 0.81M | 0.34M | 0.74M | -16.50M | 0.70M | -0.97M | 0.90M | 0.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.33M | 70.95M | -12.87M | -15.32M | -14.39M | -11.34M | -12.87M | -18.84M | -11.34M | -13.15M | -9.16M | -8.27M | -9.36M | -8.77M | -5.27M | 16.66M | -2.40M | -7.13M | -0.53M | -0.56M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | 0.39M | 0.16M | 0.17M | 0.13M | 0.12M | 0.08M | 0.01M | 0.06M | 0.07M | 0.04M | 0.04M | 0.06M | 0.05M | 0.07M | 0.08M | 0.07M | 0.09M | 0.10M | 0.05M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.33M | 70.99M | -12.04M | -15.32M | -14.25M | -11.23M | -12.87M | -18.84M | -11.28M | -13.06M | -9.16M | -8.27M | -9.30M | -8.72M | -5.27M | 16.69M | -2.37M | -7.17M | -0.54M | -0.54M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.33M | 70.99M | -12.04M | -15.32M | -14.25M | -11.23M | -12.87M | -18.84M | -11.28M | -13.06M | -9.16M | -8.27M | -9.30M | -8.72M | -5.27M | 16.69M | -2.37M | -7.17M | -0.54M | -0.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.33M | 70.99M | -12.04M | -15.32M | -14.25M | -11.23M | -12.87M | -18.84M | -11.28M | -13.06M | -9.16M | -8.27M | -9.30M | -8.72M | -5.27M | 16.69M | -2.37M | -7.17M | -0.54M | -0.54M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.27M | 70.56M | -12.19M | -15.49M | -14.39M | -11.34M | -12.95M | -18.85M | -11.34M | -13.15M | -9.20M | -8.31M | -9.36M | -8.77M | -5.34M | 16.58M | -2.40M | -7.23M | -0.64M | -0.56M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.23 | 35.64 | -6.11 | -7.71 | -7.16 | -5.65 | -5.62 | -7.24 | -4.09 | -4.69 | -2.61 | -2.33 | -2.61 | -2.46 | -0.74 | 1.51 | -0.22 | -0.72 | -0.06 | -0.05 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.23 | 35.14 | -6.11 | -7.71 | -7.16 | -5.65 | -5.62 | -7.24 | -4.09 | -4.69 | -2.61 | -2.33 | -2.61 | -2.46 | -0.74 | 1.48 | -0.22 | -0.65 | -0.06 | -0.05 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 1.98M | 1.99M | 2.01M | 2.01M | 2.01M | 2.31M | 2.60M | 2.77M | 2.80M | 3.52M | 3.57M | 3.58M | 3.57M | 7.27M | 10.97M | 10.99M | 10.07M | 11.11M | 11.34M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 2.01M | 1.99M | 2.01M | 2.01M | 2.01M | 2.31M | 2.60M | 2.77M | 2.80M | 3.52M | 3.57M | 3.58M | 3.57M | 7.27M | 11.21M | 10.99M | 11.07M | 11.11M | 11.34M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 1.98M | 1.99M | 2.01M | 2.01M | 2.01M | 2.31M | 2.60M | 2.77M | 2.80M | 3.75M | 3.75M | 3.75M | 3.75M | 7.27M | 11.02M | 11.02M | 11.02M | 11.30M | 11.42M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.03M | 76.13M | -8.33M | -10.46M | -10.56M | -3.83M | -3.59M | -6.81M | -3.54M | -2.82M | -0.55M | 2.08M | 1.10M | 0.58M | 3.25M | 3.23M | 0.52M | -6.58M | 1.73M | 1.13M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | 1.86M | 4.90M | 4.90M | 4.90M | 3.52M | 6.76M | 9.90M | 9.89M | 9.55M | 9.53M | 9.79M | 9.96M | 9.60M | 4.94M | 2.62M | 3.50M | 10.94M | 3.13M | 2.13M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.40% | 1.84% | -8.08% | -11.02% | 1.38% | -37.40% | -13.49% | -3.51% | -3.85% | -9.32% | -8.56% | -9.33% | -9.53% | -4.11% | -16.38% | -8,823.53% | -42.04% | 11.97% | 252.81% | -1,162.79% |