|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.04M | 43.24M | 38.70M | 39.52M | 40.42M | 38.38M | 34.80M | 39.46M | 35.23M | 36.21M | 34.16M | 39.47M | 39.12M | 40.53M | 41.01M | 43.44M | 43.29M | 41.91M | 42.34M | 47.58M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.04M | 40.67M | 36.50M | 33.87M | 36.35M | 34.39M | 26.69M | 30.96M | 29.70M | 29.02M | 25.73M | 27.16M | 26.40M | 28.46M | 28.57M | 30.11M | 30.26M | 30.56M | 31.13M | 34.47M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.58M | 2.20M | 5.65M | 4.07M | 3.99M | 8.11M | 8.50M | 5.53M | 7.19M | 8.43M | 12.30M | 12.72M | 12.07M | 12.44M | 13.32M | 13.03M | 11.35M | 11.21M | 13.11M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.56M | 16.60M | 15.00M | 13.97M | 14.53M | 14.56M | 11.70M | 12.09M | 12.34M | 10.73M | 11.25M | 12.85M | 10.63M | 10.96M | 11.17M | 10.08M | 9.80M | 10.83M | 10.27M | 11.39M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.56M | 16.60M | 15.00M | 13.97M | 14.53M | 14.56M | 11.70M | 12.09M | 12.34M | 10.73M | 11.25M | 12.85M | 10.63M | 10.96M | 11.17M | 10.08M | 9.80M | 10.83M | 10.27M | 11.39M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.55M | -14.03M | 76.13M | -8.33M | -10.46M | -10.56M | -3.83M | -3.59M | -6.81M | -3.54M | -2.82M | -0.55M | 2.08M | 1.10M | 0.58M | 3.25M | 3.23M | 0.52M | -6.58M | 1.73M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.55M | -14.03M | 76.13M | -8.33M | -10.46M | -10.56M | -3.83M | -3.59M | -6.81M | -3.54M | -2.82M | -0.55M | 2.08M | 1.10M | 0.58M | 3.25M | 3.23M | 0.52M | -6.58M | 1.73M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.12M | 0.07M | 0.74M | 0.19M | 0.46M | 0.86M | 1.56M | 0.39M | 0.41M | 0.43M | 1.64M | 0.14M | 0.36M | 0.64M | 0.14M | 0.04M | 0.38M | 0.69M | 0.74M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.12M | 0.07M | -2.82M | -3.34M | -3.89M | 0.86M | -7.75M | -11.39M | 0.41M | 0.43M | 1.64M | -9.65M | 0.36M | -8.96M | -7.77M | -3.04M | 0.38M | -15.13M | 0.74M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.07M | -17.90M | 72.33M | -11.14M | -13.80M | -14.45M | -8.17M | -11.34M | -18.20M | -10.86M | -11.95M | -8.44M | -7.57M | -8.49M | -8.37M | -4.53M | 0.19M | -1.67M | -8.14M | 0.36M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.43M | 1.33M | 0.89M | 1.50M | -0.20M | 3.06M | 1.50M | 0.60M | 0.40M | 1.11M | 0.70M | 0.71M | 0.80M | 0.38M | 0.74M | -17.70M | 0.66M | -0.97M | 0.89M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.65M | -18.33M | 70.95M | -12.87M | -15.32M | -14.26M | -11.23M | -12.87M | -18.84M | -11.28M | -13.08M | -9.16M | -8.27M | -9.30M | -8.72M | -5.27M | 16.66M | -2.33M | -7.13M | -0.53M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18M | -0.06M | 0.39M | 0.16M | 0.17M | 0.13M | 0.12M | 0.08M | 0.01M | 0.06M | 0.07M | 0.04M | 0.04M | 0.06M | 0.05M | 0.07M | 0.08M | 0.07M | 0.09M | 0.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.67M | -18.33M | 70.99M | -12.03M | -15.30M | -14.25M | -11.23M | -12.84M | -18.80M | -11.26M | -13.06M | -9.13M | -8.27M | -9.29M | -8.75M | -5.27M | 17.89M | -2.33M | -7.17M | -0.53M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.67M | -18.33M | 70.99M | -12.03M | -15.30M | -14.25M | -11.23M | -12.84M | -18.80M | -11.26M | -13.06M | -9.13M | -8.27M | -9.29M | -8.75M | -5.27M | 17.89M | -2.33M | -7.17M | -0.53M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.67M | -18.33M | 70.99M | -12.03M | -15.30M | -14.25M | -11.23M | -12.84M | -18.80M | -11.26M | -13.06M | -9.13M | -8.27M | -9.29M | -8.75M | -5.27M | 17.89M | -2.33M | -7.17M | -0.53M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.48M | -18.27M | 70.56M | -12.19M | -15.49M | -14.39M | -11.34M | -12.95M | -18.85M | -11.34M | -13.15M | -9.20M | -8.31M | -9.36M | -8.77M | -5.34M | 16.58M | -2.40M | -7.23M | -0.64M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.17 | -1.15 | 4.46 | -0.76 | -0.96 | -0.89 | -0.70 | -0.70 | -0.90 | -0.51 | -0.41 | -0.33 | -2.33 | -2.61 | -2.44 | -0.74 | 1.51 | -0.22 | -0.75 | -0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.17 | -1.15 | 4.45 | -0.76 | -0.96 | -0.89 | -0.70 | -0.70 | -0.90 | -0.51 | -0.41 | -0.33 | -2.33 | -2.61 | -2.44 | -0.74 | 1.48 | -0.22 | -0.66 | -0.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.83M | 15.83M | 15.84M | 15.96M | 16.08M | 16.09M | 16.07M | 18.44M | 19.65M | 20.54M | 0.20M | 28.18M | 3.55M | 3.56M | 3.57M | 7.26M | 9.18M | 9.76M | 35.21M | 11.11M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.77M | 15.83M | 16.06M | 15.96M | 16.02M | 16.05M | 16.07M | 18.44M | 19.65M | 22.18M | 22.42M | 28.18M | 3.55M | 3.56M | 3.57M | 7.26M | 11.21M | 10.89M | 11.07M | 11.11M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.48M | -18.27M | 70.71M | -12.03M | -15.32M | -14.39M | -10.76M | -12.87M | -18.84M | -11.34M | -13.15M | -9.20M | -8.27M | -9.30M | -8.90M | -5.27M | 16.66M | -2.33M | -7.13M | -0.53M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48M | 3.75M | 3.88M | 3.56M | 3.53M | 4.35M | 5.20M | 6.76M | 9.90M | 9.89M | 9.55M | 9.53M | 9.79M | 9.96M | 9.60M | 4.94M | 2.62M | 2.37M | 2.25M | 2.11M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.32% | -2.40% | 1.84% | -7.95% | -10.87% | 1.38% | -37.40% | -13.23% | -3.30% | -3.68% | -9.32% | -8.30% | -9.33% | -9.42% | -4.55% | -16.38% | -9,465.24% | -39.64% | 11.97% | 249.16% |