|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.50M | 76.56M | 205.20M | 162.19M | 102.40M | 281.33M | 207.50M | 134.30M | 94.60M | 139.72M | 101.50M | 91.40M | 113.50M | 220.88M | 192.00M | 167.60M | 150.72M | 156.86M | 173.90M | 151.71M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 0.63M | 0.32M | 0.32M | 0.25M | 0.16M | 0.40M | 0.40M | 0.39M | 0.39M | 0.41M | 1.70M | 1.71M | 1.70M | 1.71M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.50M | 76.56M | 205.20M | 162.19M | 102.40M | 282.56M | 208.13M | 134.62M | 94.92M | 139.97M | 101.66M | 91.80M | 113.90M | 221.28M | 192.39M | 168.01M | 152.42M | 158.57M | 175.60M | 153.42M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 20.43M | 24.53M | 29.48M | 27.12M | 57.35M | 47.28M | 44.17M | 54.41M | 70.00M | 84.03M | 116.93M | 115.20M | 109.10M | 77.36M | 76.17M | 69.15M | 35.27M | 36.44M | 40.28M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 20.43M | 24.53M | 29.48M | 27.12M | 57.35M | 47.28M | 44.17M | 54.41M | 70.00M | 84.03M | 116.93M | 115.20M | 109.10M | 77.36M | 76.17M | 69.15M | 35.27M | 36.44M | 40.28M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.72M | 7.31M | 10.15M | 12.04M | 15.64M | 19.88M | 21.73M | 22.71M | 22.36M | 24.73M | 19.19M | 21.72M | 16.05M | 13.67M | 13.26M | 11.26M | 7.48M | 8.18M | 7.11M | 8.66M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | | | 11.02M | 7.94M | 13.94M | 11.27M | 12.23M | 9.66M | 16.81M | 9.39M | 7.54M | 5.52M | 5.82M | 6.76M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99M | 4.67M | 5.36M | 4.96M | 4.96M | 0.46M | 5.27M | 10.58M | 1.04M | 6.52M | 12.62M | 20.03M | 19.15M | 24.22M | 26.67M | 31.47M | 28.02M | 24.55M | 18.12M | 12.53M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.71M | 11.99M | 15.51M | 17.00M | 20.60M | 22.54M | 27.01M | 33.29M | 34.42M | 39.19M | 45.75M | 53.03M | 47.43M | 47.55M | 56.74M | 52.12M | 43.04M | 38.25M | 31.05M | 27.95M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17M | 3.17M | 2.83M | 4.62M | 6.16M | 7.24M | 13.58M | 15.96M | 16.57M | 17.18M | 23.71M | 26.80M | 29.34M | 31.52M | 17.36M | 14.15M | 14.30M | 9.96M | 10.90M | 26.85M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.13M | 112.15M | 248.05M | 213.28M | 156.27M | 369.69M | 296.04M | 228.04M | 200.37M | 266.33M | 255.10M | 288.54M | 305.86M | 409.45M | 343.89M | 310.47M | 278.92M | 242.05M | 253.97M | 248.49M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.71M | 55.78M | 77.72M | 122.21M | 210.11M | 259.22M | 312.07M | 368.27M | 385.03M | 417.23M | 422.74M | 437.97M | 451.57M | 459.28M | 179.28M | 156.27M | 154.37M | 98.40M | 93.74M | 83.61M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.50M | 2.24M | 2.55M | 2.70M | 2.52M | 2.41M | 2.39M | 2.35M | 2.28M | 3.32M | 3.45M | 4.79M | 5.57M | 6.77M | 7.95M | 25.50M | 32.71M | 7.32M | 32.17M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.54M | 70.80M | 92.96M | 142.65M | 229.14M | 273.73M | 324.70M | 389.04M | 404.78M | 436.72M | 442.88M | 460.09M | 476.73M | 485.70M | 211.09M | 214.66M | 212.48M | 164.63M | 156.50M | 144.44M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.67M | 182.95M | 341.01M | 355.93M | 385.41M | 643.42M | 620.73M | 617.07M | 605.15M | 703.05M | 697.99M | 748.63M | 782.59M | 895.14M | 554.98M | 525.13M | 491.39M | 406.68M | 410.48M | 392.94M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.82M | 17.44M | 30.07M | 51.13M | 58.32M | 54.73M | 52.82M | 48.06M | 37.12M | 2.80M | 44.71M | 57.25M | 42.28M | 44.36M | 39.93M | 27.00M | 19.10M | 13.24M | 13.61M | 20.96M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.82M | 17.44M | 30.07M | 51.13M | 58.32M | 54.73M | 52.82M | 48.06M | 37.12M | 2.80M | 44.71M | 57.25M | 42.28M | 44.36M | 39.93M | 27.00M | 19.10M | 13.24M | 13.61M | 20.96M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.23M | 8.99M | 7.74M | 10.97M | 12.74M | 12.47M | 9.76M | 7.80M | 14.00M | 16.88M | 12.76M | 11.94M | 26.53M | 36.49M | 3.62M | 4.49M | 15.59M | 12.95M | 6.22M | 19.13M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.83M | 2.70M | 4.24M | 3.52M | 3.54M | 3.06M | 2.88M | 2.69M | 5.93M | 7.05M | 7.75M | 11.53M | 17.12M | 13.06M | 11.08M | 10.49M | 10.02M | 11.74M | 9.84M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.25M | 19.75M | 13.50M | 26.00M | 26.00M | 25.11M | 24.23M | 23.35M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | 2.25M | 2.19M | 2.49M | 2.54M | 2.37M | 2.27M | 2.26M | 1.99M | 1.87M | 1.77M | 2.15M | 3.18M | 3.28M | 3.34M | 3.31M | 3.24M | 1.77M | 3.08M | 2.95M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 11.05M | 6.20M | 1.62M | 2.36M | 5.85M | 3.97M | 4.63M | 5.46M | 2.32M | 3.13M | 3.10M | 2.40M | 2.20M | 2.65M | 0.62M | 0.82M | 1.26M | 36.58M | 35.27M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.27M | 36.55M | 46.20M | 71.20M | 80.96M | 78.94M | 68.83M | 65.62M | 61.26M | 78.09M | 63.58M | 83.43M | 104.30M | 110.11M | 81.43M | 78.05M | 70.74M | 62.02M | 87.80M | 98.65M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68M | 3.30M | 3.70M | 3.24M | 2.77M | 2.29M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.67M | 94.96M | 95.42M | 77.27M | 70.09M | 65.45M | 61.24M | 56.98M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00M | 100.00M | 100.00M | 100.00M | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.43M | | | | 0.90M | | | | | | | | | | | | | 14.61M | 9.74M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.51M | 12.99M | 12.56M | 17.26M | 16.83M | 13.46M | 12.95M | 22.29M | 21.99M | 21.91M | 21.62M | 23.07M | 23.74M | 23.15M | 22.30M | 21.49M | 20.75M | 21.14M | 20.27M | 19.55M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 5.00M | | | | | | | | | 3.56M | 3.22M | 10.49M | 10.09M | 8.35M | 7.27M | 6.13M | 4.95M | 3.22M | 2.39M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.78M | 49.55M | | | | | | | | | 203.23M | 227.58M | 264.45M | 270.35M | 231.79M | 209.10M | 179.53M | 166.21M | 193.76M | 198.08M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.21M | 54.55M | 159.40M | 191.18M | 203.01M | 195.98M | 188.19M | 197.10M | 195.33M | 214.99M | 206.79M | 230.80M | 274.94M | 280.44M | 240.14M | 216.36M | 185.66M | 171.16M | 196.98M | 200.47M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.92M | 114.71M | 108.92M | 103.27M | 96.09M | 90.57M | 85.47M | 80.32M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.46M | 128.41M | 181.61M | 164.75M | 182.41M | 447.44M | 432.54M | 419.97M | 409.81M | 488.06M | 491.20M | 517.83M | 507.65M | 614.71M | 314.83M | 308.77M | 305.73M | 235.52M | 213.50M | 192.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.67M | 182.95M | 341.01M | 355.93M | 385.41M | 643.42M | 620.73M | 617.07M | 605.15M | 703.05M | 697.99M | 748.63M | 782.59M | 895.14M | 554.98M | 525.13M | 491.39M | 406.68M | 410.48M | 392.94M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -528.70M | -545.05M | -564.54M | -588.59M | -618.18M | -627.79M | -644.59M | -660.01M | -673.08M | -673.60M | -675.44M | -658.62M | -671.59M | -660.23M | -961.48M | -970.53M | -976.87M | -1049.78M | -1073.47M | -1096.73M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | | | 0.26M | | | | 0.57M | | | | 0.56M | | | | 0.35M | | |