Academy Sports & Outdoors Income Statement (2019-2026) | ASO

Income Statement May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Jan2026 May2026
Revenue & cost
Revenue (Quarter)
1,791.53M1,592.80M1,808.47M1,467.73M1,686.91M1,493.92M1,746.50M1,383.61M1,583.08M1,397.78M1,794.83M1,364.22M1,548.98M1,343.33M1,676.92M1,351.41M1,599.84M1,383.70M1,718.47M1,442.00M
Cost of Revenue (Quarter)
1,149.03M1,031.96M1,224.41M946.31M1,090.85M971.45M1,173.96M916.49M1,019.63M915.14M1,197.82M908.43M990.25M886.62M1,136.69M892.54M1,023.11M890.29M1,141.87M962.65M
Gross Profit (Quarter)
642.50M560.84M584.06M521.42M596.06M522.47M572.54M467.12M563.45M482.64M597.01M455.79M558.73M456.71M540.23M458.87M576.73M493.41M576.60M479.35M
Operating items
Selling, General & Administrative (Quarter)
387.94M344.73M385.86M315.93M339.33M342.95M367.74M340.92M352.48M345.91M393.04M353.41M368.64M365.24M385.53M389.60M404.35M393.02M406.46M404.69M
Operating Expenses (Quarter)
387.94M344.73M385.86M315.93M339.33M342.95M367.74M340.92M352.48M345.91M393.04M353.41M368.64M365.24M385.53M389.60M404.35M393.02M406.46M404.69M
Operating Income (Quarter)
254.56M216.11M198.20M205.49M256.73M179.52M204.80M126.20M210.96M136.73M203.97M102.38M190.09M91.47M154.70M69.27M172.38M100.39M170.15M74.66M
EBIT (Quarter)
254.56M216.11M198.20M205.49M256.73M179.52M204.80M126.20M210.96M136.73M203.97M102.38M190.09M91.47M154.70M69.27M172.38M100.39M170.15M74.66M
Non-operating items
Other Non Operating Income (Quarter)
-2.24M0.70M1.44M2.54M15.50M4.15M-13.01M5.20M5.53M6.41M37.36M2.81M2.62M3.22M
Non Operating Income (Quarter)
0.73M0.61M1.07M0.70M1.44M2.54M15.50M3.71M3.62M4.15M21.39M5.20M5.53M6.41M19.77M2.81M1.48M2.62M3.18M3.22M
Net income details
EBT (Quarter)
240.90M205.30M188.42M195.27M247.02M169.90M206.13M118.68M203.27M129.95M211.26M97.65M186.55M88.73M165.30M63.03M164.83M94.03M164.17M68.89M
Tax Provisions (Quarter)
50.39M44.00M46.65M45.46M58.22M38.16M48.48M24.71M46.20M29.97M43.09M21.19M43.96M22.97M31.66M16.94M39.40M22.46M30.48M16.19M
Profit After Tax (Quarter)
190.51M161.31M141.77M149.81M188.80M131.74M157.65M93.97M157.07M99.98M168.17M76.47M142.59M65.76M133.63M46.08M125.43M71.56M133.69M52.70M
Income from Continuing Operations (Quarter)
190.51M161.31M141.77M149.81M188.80M131.74M157.65M93.97M157.07M99.98M168.17M76.47M142.59M65.76M133.63M46.08M125.43M71.56M133.69M52.70M
Consolidated Net Income (Quarter)
190.51M161.31M141.77M149.81M188.80M131.74M157.65M93.97M157.07M99.98M168.17M76.47M142.59M65.76M133.63M46.08M125.43M71.56M133.69M52.70M
Income towards Parent Company (Quarter)
190.51M161.31M141.77M149.81M188.80M131.74M157.65M93.97M157.07M99.98M168.17M76.47M142.59M65.76M133.63M46.08M125.43M71.56M133.69M52.70M
Net Income towards Common Stockholders (Quarter)
190.51M161.31M141.77M149.81M188.80M131.74M157.65M93.97M157.07M99.98M168.17M76.47M142.59M65.76M133.63M46.08M125.43M71.56M133.69M52.70M
Additional items
EPS (Basic) (Quarter)
2.061.771.561.732.281.671.931.222.061.342.231.031.990.941.870.691.891.072.010.82
EPS (Diluted) (Quarter)
1.991.721.501.692.221.621.881.192.011.312.171.011.950.921.830.681.851.051.970.80
Shares Outstanding (Quarter)
92.63M91.14M90.96M86.66M82.96M79.08M81.59M76.86M76.10M74.46M75.39M73.99M71.83M70.32M71.34M67.12M66.54M66.65M66.61M64.43M
Shares Outstanding (Diluted) (Quarter)
95.89M93.84M94.28M88.61M84.91M81.38M83.89M79.29M78.09M76.06M77.47M75.80M73.29M71.77M73.05M68.17M67.69M67.96M68.03M65.94M
EBITDA (Quarter)
254.56M216.11M198.20M205.49M256.73M179.52M204.80M126.20M210.96M136.73M203.97M102.38M190.09M91.47M154.70M69.27M172.38M100.39M170.15M74.66M
Tax Rate (Quarter)
20.92%21.43%24.76%23.28%23.57%22.46%23.52%20.82%22.73%23.06%20.40%21.70%23.56%25.88%19.16%26.88%23.90%23.89%18.57%23.50%