Academy Sports & Outdoors Income Statement (2019-2025) | ASO

1Y3Y5Y7Y10YAll
Download Data
Income Statement Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue 1,145.20M1,370.49M1,136.30M1,606.42M1,349.08M1,597.44M1,580.33M1,791.53M1,592.80M1,808.47M1,467.73M1,686.91M1,493.92M1,746.50M1,383.61M1,583.08M1,397.78M1,794.83M1,364.22M1,548.98M1,343.33M1,676.92M1,351.41M1,599.84M1,383.70M
Cost of Revenue 782.78M999.96M838.36M1,109.92M908.57M1,098.35M1,016.63M1,149.03M1,031.96M1,224.41M946.31M1,090.85M971.45M1,173.96M916.49M1,019.63M915.14M1,197.82M908.43M990.25M886.62M1,136.69M892.54M1,023.11M890.29M
Gross Profit 362.42M370.53M297.94M496.50M440.51M499.09M563.70M642.50M560.84M584.06M521.42M596.06M522.47M572.54M467.12M563.45M482.64M597.01M455.79M558.73M456.71M540.23M458.87M576.73M493.41M
Operating items
Selling, General & Administrative 309.25M328.31M283.92M312.71M358.95M358.06M324.63M387.94M344.73M385.86M315.93M339.33M342.95M367.74M340.92M352.48M345.91M393.04M353.41M368.64M365.24M385.53M389.60M404.35M393.02M
Operating Expenses 309.25M328.31M283.92M312.71M358.95M358.06M324.63M387.94M344.73M385.86M315.93M339.33M342.95M367.74M340.92M352.48M345.91M393.04M353.41M368.64M365.24M385.53M389.60M404.35M393.02M
Operating Income 53.18M42.22M14.02M183.79M81.56M141.03M239.07M254.56M216.11M198.20M205.49M256.73M179.52M204.80M126.20M210.96M136.73M203.97M102.38M190.09M91.47M154.70M69.27M172.38M100.39M
EBIT 53.18M42.22M14.02M183.79M81.56M141.03M239.07M254.56M216.11M198.20M205.49M256.73M179.52M204.80M126.20M210.96M136.73M203.97M102.38M190.09M91.47M154.70M69.27M172.38M100.39M
Non-operating items
Other Non Operating Income 7.83M-4.25M-2.24M0.70M1.44M2.54M15.50M3.71M3.62M4.15M21.39M5.20M5.53M6.41M19.77M2.81M1.48M2.62M
Non Operating Income 0.47M0.56M0.99M0.63M-0.76M0.80M0.40M0.73M0.61M1.07M0.70M1.44M2.54M15.50M3.71M3.62M4.15M21.39M5.20M5.53M6.41M19.77M2.81M1.48M2.62M
Net income details
EBT 29.06M18.64M-9.51M168.68M58.39M121.55M224.92M240.90M205.30M188.42M195.27M247.02M169.90M206.13M118.68M203.27M129.95M211.26M97.65M186.55M88.73M165.30M63.03M164.83M94.03M
Tax Provisions 0.51M0.90M0.51M1.00M-1.19M30.03M47.13M50.39M44.00M46.65M45.46M58.22M38.16M48.48M24.71M46.20M29.97M43.09M21.19M43.96M22.97M31.66M16.94M39.40M22.46M
Profit After Tax 28.55M17.74M-10.02M167.68M59.59M91.52M177.80M190.51M161.31M141.77M149.81M188.80M131.74M157.65M93.97M157.07M99.98M168.17M76.47M142.59M65.76M133.63M46.08M125.43M71.56M
Income from Continuing Operations 28.55M17.74M-10.02M167.68M59.59M91.52M177.80M190.51M161.31M141.77M149.81M188.80M131.74M157.65M93.97M157.07M99.98M168.17M76.47M142.59M65.76M133.63M46.08M125.43M71.56M
Consolidated Net Income 28.55M17.74M-10.02M167.68M59.59M91.52M177.80M190.51M161.31M141.77M149.81M188.80M131.74M157.65M93.97M157.07M99.98M168.17M76.47M142.59M65.76M133.63M46.08M125.43M71.56M
Income towards Parent Company 28.55M17.74M-10.02M167.68M59.59M91.52M177.80M190.51M161.31M141.77M149.81M188.80M131.74M157.65M93.97M157.07M99.98M168.17M76.47M142.59M65.76M133.63M46.08M125.43M71.56M
Net Income towards Common Stockholders 28.55M17.74M-10.02M167.68M59.59M91.52M177.80M190.51M161.31M141.77M149.81M188.80M131.74M157.65M93.97M157.07M99.98M168.17M76.47M142.59M65.76M133.63M46.08M125.43M71.56M
Additional items
EPS (Basic) 0.390.24-0.142.310.781.171.932.061.771.561.732.281.671.931.222.061.342.271.031.990.941.870.691.891.07
EPS (Weighted Average and Diluted) 0.380.24-0.142.250.741.121.841.991.721.501.692.221.621.881.192.011.312.211.011.950.921.830.681.851.05
Shares Outstanding (Weighted Average) 72.48M72.48M72.47M72.48M76.77M77.99M92.09M92.63M91.14M90.96M86.66M82.96M79.08M81.59M76.86M76.10M74.46M75.39M73.99M72.91M72.05M71.34M67.12M66.83M66.77M
Shares Outstanding (Diluted Average) 75.20M74.80M72.47M74.44M80.71M81.43M96.47M95.89M93.84M94.28M88.61M84.91M81.38M83.89M79.29M78.09M76.06M77.47M75.80M74.65M73.74M73.05M68.17M68.04M68.10M
EBITDA 53.18M42.22M14.02M183.79M81.56M141.03M239.07M254.56M216.11M198.20M205.49M256.73M179.52M204.80M126.20M210.96M136.73M203.97M102.38M190.09M91.47M154.70M69.27M172.38M100.39M
Tax Rate 1.74%4.84%-5.40%0.60%-2.04%24.71%20.95%20.92%21.43%24.76%23.28%23.57%22.46%23.52%20.82%22.73%23.06%20.40%21.70%23.56%25.88%19.16%26.88%23.90%23.89%