Actelis Networks Income Statement (2021-2025) | ASNS

Income Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 1.55M3.03M1.42M2.55M1.87M3.08M1.35M2.53M1.85M1.90M0.84M1.02M0.73M3.43M2.54M1.06M0.72M0.94M0.64M
Cost of Revenue 0.82M1.29M0.90M1.57M1.29M1.16M0.81M1.46M1.16M1.26M0.69M0.66M0.63M1.49M0.80M0.70M0.67M0.70M0.79M
Gross Profit 0.73M1.74M0.53M0.98M0.58M1.92M0.54M1.07M0.69M0.63M0.23M0.35M0.22M1.94M1.74M0.36M0.25M0.30M0.18M
Operating items
Research & Development 0.62M0.65M0.55M0.62M0.65M0.68M0.72M0.72M0.76M0.67M0.69M0.58M0.65M0.60M0.54M0.59M0.68M0.68M0.59M
Selling, General & Administrative 0.32M0.33M0.26M0.28M0.64M1.07M1.03M1.43M0.86M0.97M0.97M0.73M0.82M0.79M0.79M0.77M0.72M0.70M0.81M
Other Operating Expenses 0.41M0.54M0.63M0.63M0.73M0.84M-0.00M0.93M0.93M0.15M1.42M0.70M0.63M0.48M0.05M0.64M0.67M0.70M0.07M
Operating Expenses 1.35M1.51M1.43M1.53M2.02M2.58M2.54M3.08M2.55M2.35M2.35M2.01M2.09M1.88M2.06M2.00M2.06M2.08M2.11M
Operating Income -0.62M0.23M-0.91M-0.55M-1.43M-0.66M-2.01M-2.00M-1.86M-1.72M-2.13M-1.66M-1.87M0.07M-0.32M-1.64M-1.81M-1.77M-1.93M
EBIT -0.62M0.23M-0.91M-0.55M-1.43M-0.66M-2.01M-2.00M-1.86M-1.72M-2.13M-1.66M-1.87M0.07M-0.32M-1.64M-1.81M-1.77M-1.93M
Non-operating items
Other Non Operating Income 0.15M0.09M-0.01M0.05M-0.07M-0.01M-0.11M-0.02M
Non Operating Income -0.05M-0.26M-0.28M-2.11M-2.99M-0.79M-0.20M0.35M0.15M0.30M0.09M-0.01M0.05M-0.14M-0.01M-0.11M-0.02M
Net income details
EBT -0.62M0.23M-0.91M-0.55M-1.65M-0.86M-2.20M-2.21M-2.04M-1.89M-2.29M-1.91M-2.08M-0.07M-0.56M-1.66M-1.85M-1.79M-1.96M
Profit After Tax -0.62M-0.68M-1.19M-3.35M-4.64M-1.65M-2.21M-2.48M-1.90M-1.59M-0.87M-1.93M-1.99M-0.08M-0.51M-1.80M-1.86M-1.90M-1.98M
Income from Continuing Operations -0.62M0.23M-0.91M-0.55M-1.65M-0.86M-2.20M-2.21M-2.04M-1.89M-2.29M-1.91M-2.08M-0.07M-0.56M-1.66M-1.85M-1.79M-1.96M
Consolidated Net Income -0.62M0.23M-0.91M-0.55M-1.65M-0.86M-2.20M-2.21M-2.04M-1.89M-2.29M-1.91M-2.08M-0.07M-0.56M-1.66M-1.85M-1.79M-1.96M
Income towards Parent Company -0.62M0.23M-0.91M-0.55M-1.65M-0.86M-2.20M-2.21M-2.04M-1.89M-2.29M-1.91M-2.08M-0.07M-0.56M-1.66M-1.85M-1.79M-1.96M
Net Income towards Common Stockholders -0.62M0.23M-0.91M-0.55M-1.65M-0.86M-2.20M-2.21M-2.04M-1.89M-2.29M-1.91M-2.08M-0.07M-0.56M-1.66M-1.85M-1.79M-1.96M
Additional items
EPS (Basic) -0.33-0.02-0.58-1.63-22.60-1.74-1.27-0.68-1.09-0.68-0.32-0.68-0.50-0.01-0.09-0.26-0.22-0.21-0.17
EPS (Weighted Average and Diluted) 0.11-0.44-0.27-8.06-0.91-1.27-1.90-1.18-0.81-0.32-0.68-0.50-0.01-0.09-0.26-0.22-0.21-0.17
Shares Outstanding (Weighted Average) 0.16M0.16M0.17M0.17M0.17M0.17M0.19M0.27M0.27M0.30M0.34M0.60M0.63M0.85M0.90M1.13M
Shares Outstanding (Diluted Average) 2.05M2.05M2.05M0.21M0.95M1.73M1.16M1.73M2.33M2.69M2.41M3.98M4.26M6.01M5.15M8.52M9.14M11.79M
EBITDA -0.68M0.23M-0.91M-0.55M-4.64M-0.66M-2.01M-2.00M-1.86M-1.90M-2.13M-1.66M-1.87M-1.99M-0.32M-1.64M-1.81M-1.77M-1.93M
Interest Expenses 0.22M0.20M0.20M0.21M0.18M0.17M0.16M0.25M0.21M0.14M0.25M0.03M0.03M0.02M0.03M