|
Revenue
|
1.55M | 3.03M | 1.42M | 2.55M | 1.87M | 3.08M | 1.35M | 2.53M | 1.85M | 1.90M | 0.84M | 1.02M | 0.73M | 3.43M | 2.54M | 1.06M | 0.72M | 0.94M | 0.64M |
|
Cost of Revenue
|
0.82M | 1.29M | 0.90M | 1.57M | 1.29M | 1.16M | 0.81M | 1.46M | 1.16M | 1.26M | 0.69M | 0.66M | 0.63M | 1.49M | 0.80M | 0.70M | 0.67M | 0.70M | 0.79M |
|
Gross Profit
|
0.73M | 1.74M | 0.53M | 0.98M | 0.58M | 1.92M | 0.54M | 1.07M | 0.69M | 0.63M | 0.23M | 0.35M | 0.22M | 1.94M | 1.74M | 0.36M | 0.25M | 0.30M | 0.18M |
|
Research & Development
|
0.62M | 0.65M | 0.55M | 0.62M | 0.65M | 0.68M | 0.72M | 0.72M | 0.76M | 0.67M | 0.69M | 0.58M | 0.65M | 0.60M | 0.54M | 0.59M | 0.68M | 0.68M | 0.59M |
|
Selling, General & Administrative
|
0.32M | 0.33M | 0.26M | 0.28M | 0.64M | 1.07M | 1.03M | 1.43M | 0.86M | 0.97M | 0.97M | 0.73M | 0.82M | 0.79M | 0.79M | 0.77M | 0.72M | 0.70M | 0.81M |
|
Other Operating Expenses
|
0.41M | 0.54M | 0.63M | 0.63M | 0.73M | 0.84M | -0.00M | 0.93M | 0.93M | 0.15M | 1.42M | 0.70M | 0.63M | 0.48M | 0.05M | 0.64M | 0.67M | 0.70M | 0.07M |
|
Operating Expenses
|
1.35M | 1.51M | 1.43M | 1.53M | 2.02M | 2.58M | 2.54M | 3.08M | 2.55M | 2.35M | 2.35M | 2.01M | 2.09M | 1.88M | 2.06M | 2.00M | 2.06M | 2.08M | 2.11M |
|
Operating Income
|
-0.62M | 0.23M | -0.91M | -0.55M | -1.43M | -0.66M | -2.01M | -2.00M | -1.86M | -1.72M | -2.13M | -1.66M | -1.87M | 0.07M | -0.32M | -1.64M | -1.81M | -1.77M | -1.93M |
|
EBIT
|
-0.62M | 0.23M | -0.91M | -0.55M | -1.43M | -0.66M | -2.01M | -2.00M | -1.86M | -1.72M | -2.13M | -1.66M | -1.87M | 0.07M | -0.32M | -1.64M | -1.81M | -1.77M | -1.93M |
|
Other Non Operating Income
|
| | | | | | | | 0.15M | | | | 0.09M | -0.01M | 0.05M | -0.07M | -0.01M | -0.11M | -0.02M |
|
Non Operating Income
|
-0.05M | -0.26M | -0.28M | -2.11M | -2.99M | -0.79M | -0.20M | 0.35M | 0.15M | 0.30M | | | 0.09M | -0.01M | 0.05M | -0.14M | -0.01M | -0.11M | -0.02M |
|
EBT
|
-0.62M | 0.23M | -0.91M | -0.55M | -1.65M | -0.86M | -2.20M | -2.21M | -2.04M | -1.89M | -2.29M | -1.91M | -2.08M | -0.07M | -0.56M | -1.66M | -1.85M | -1.79M | -1.96M |
|
Profit After Tax
|
-0.62M | -0.68M | -1.19M | -3.35M | -4.64M | -1.65M | -2.21M | -2.48M | -1.90M | -1.59M | -0.87M | -1.93M | -1.99M | -0.08M | -0.51M | -1.80M | -1.86M | -1.90M | -1.98M |
|
Income from Continuing Operations
|
-0.62M | 0.23M | -0.91M | -0.55M | -1.65M | -0.86M | -2.20M | -2.21M | -2.04M | -1.89M | -2.29M | -1.91M | -2.08M | -0.07M | -0.56M | -1.66M | -1.85M | -1.79M | -1.96M |
|
Consolidated Net Income
|
-0.62M | 0.23M | -0.91M | -0.55M | -1.65M | -0.86M | -2.20M | -2.21M | -2.04M | -1.89M | -2.29M | -1.91M | -2.08M | -0.07M | -0.56M | -1.66M | -1.85M | -1.79M | -1.96M |
|
Income towards Parent Company
|
-0.62M | 0.23M | -0.91M | -0.55M | -1.65M | -0.86M | -2.20M | -2.21M | -2.04M | -1.89M | -2.29M | -1.91M | -2.08M | -0.07M | -0.56M | -1.66M | -1.85M | -1.79M | -1.96M |
|
Net Income towards Common Stockholders
|
-0.62M | 0.23M | -0.91M | -0.55M | -1.65M | -0.86M | -2.20M | -2.21M | -2.04M | -1.89M | -2.29M | -1.91M | -2.08M | -0.07M | -0.56M | -1.66M | -1.85M | -1.79M | -1.96M |
|
EPS (Basic)
|
-0.33 | -0.02 | -0.58 | -1.63 | -22.60 | -1.74 | -1.27 | -0.68 | -1.09 | -0.68 | -0.32 | -0.68 | -0.50 | -0.01 | -0.09 | -0.26 | -0.22 | -0.21 | -0.17 |
|
EPS (Weighted Average and Diluted)
|
| 0.11 | -0.44 | -0.27 | -8.06 | -0.91 | -1.27 | -1.90 | -1.18 | -0.81 | -0.32 | -0.68 | -0.50 | -0.01 | -0.09 | -0.26 | -0.22 | -0.21 | -0.17 |
|
Shares Outstanding (Weighted Average)
|
| | | 0.16M | 0.16M | 0.17M | 0.17M | 0.17M | 0.17M | 0.19M | 0.27M | 0.27M | 0.30M | 0.34M | 0.60M | 0.63M | 0.85M | 0.90M | 1.13M |
|
Shares Outstanding (Diluted Average)
|
| 2.05M | 2.05M | 2.05M | 0.21M | 0.95M | 1.73M | 1.16M | 1.73M | 2.33M | 2.69M | 2.41M | 3.98M | 4.26M | 6.01M | 5.15M | 8.52M | 9.14M | 11.79M |
|
EBITDA
|
-0.68M | 0.23M | -0.91M | -0.55M | -4.64M | -0.66M | -2.01M | -2.00M | -1.86M | -1.90M | -2.13M | -1.66M | -1.87M | -1.99M | -0.32M | -1.64M | -1.81M | -1.77M | -1.93M |
|
Interest Expenses
|
| | | | 0.22M | 0.20M | 0.20M | 0.21M | 0.18M | 0.17M | 0.16M | 0.25M | 0.21M | 0.14M | 0.25M | 0.03M | 0.03M | 0.02M | 0.03M |