|
Cash & Equivalents (Quarter)
|
11.78M | 3.42M | 3.25M | 9.62M | 11.71M | 24.77M | 11.24M | 2.69M | 27.32M |
|
Short-term Investments (Quarter)
|
10.00M | 1.00M | | | | | | | |
|
Cash & Current Investments (Quarter)
|
21.78M | 4.42M | 3.25M | 9.62M | 11.71M | 24.77M | 11.24M | 2.69M | 27.32M |
|
Receivables - Net (Quarter)
|
3.05M | 4.63M | 4.09M | 1.48M | 0.53M | 1.21M | 2.67M | 3.30M | 3.35M |
|
Receivables - Other (Quarter)
|
0.11M | 0.23M | 0.21M | | | | | | 2.29M |
|
Receivables (Quarter)
|
3.16M | 4.87M | 4.30M | 1.48M | 0.53M | 1.21M | 2.67M | 3.30M | 5.64M |
|
Inventory (Quarter)
|
5.80M | 9.10M | 9.23M | 5.59M | 1.66M | 5.18M | 6.26M | 8.83M | 7.61M |
|
Prepaid Assets (Quarter)
|
0.96M | 2.06M | 1.03M | 0.59M | 0.76M | 0.96M | 1.67M | 1.97M | 2.28M |
|
Current Assets (Quarter)
|
35.13M | 26.59M | 22.95M | 22.77M | 19.70M | 35.48M | 25.59M | 23.54M | 40.77M |
|
Property, Plant & Equipment (Net) (Quarter)
|
28.08M | 32.16M | 38.74M | 35.66M | 34.85M | 35.67M | 44.06M | 53.07M | 53.80M |
|
Long-Term Investments (Quarter)
|
| | | 9.83M | 10.05M | 11.05M | 49.80M | 50.11M | |
|
Long-Term Deferred Tax (Quarter)
|
2.83M | 4.89M | 4.65M | 2.75M | 4.25M | 4.34M | 1.43M | 2.03M | 2.99M |
|
Other Non-Current Assets (Quarter)
|
| | 0.11M | 0.00M | 0.00M | 0.13M | 0.01M | 0.69M | 0.00M |
|
Non-Current Assets (Quarter)
|
59.00M | 76.24M | 85.64M | 49.80M | 49.08M | 50.80M | 95.61M | 104.81M | 107.94M |
|
Assets (Quarter)
|
94.13M | 102.83M | 108.59M | 72.57M | 68.78M | 86.28M | 121.20M | 128.34M | 148.71M |
|
Accounts Payables (Quarter)
|
3.73M | 3.51M | 5.88M | 4.91M | 2.07M | 3.26M | 9.47M | 11.87M | 10.29M |
|
Payables (Quarter)
|
3.73M | 3.51M | 5.88M | 4.91M | 2.07M | 3.26M | 9.47M | 11.87M | 10.29M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 4.93M | | |
|
Short term Debt (Quarter)
|
4.67M | 4.00M | 1.02M | 3.38M | 2.51M | | | | |
|
Current Leases (Quarter)
|
1.44M | 1.12M | 0.95M | 0.69M | 0.21M | 0.39M | 0.97M | 1.65M | 1.48M |
|
Current Taxes (Quarter)
|
0.82M | 0.53M | 0.17M | 0.05M | 0.01M | 0.03M | 0.90M | 0.13M | 3.12M |
|
Current Deferred Revenue (Quarter)
|
| | 0.57M | | | | | | |
|
Total Current Liabilities (Quarter)
|
11.82M | 10.19M | 9.84M | 9.56M | 5.02M | 3.84M | 16.76M | 13.81M | 15.53M |
|
Capital Leases (Quarter)
|
1.38M | 1.23M | 0.87M | | | 0.68M | 0.74M | 1.45M | 0.96M |
|
Non-Current Debt (Quarter)
|
4.67M | 4.67M | 5.88M | 2.51M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
4.69M | -9.44M | 3.90M | -5.69M | 1.37M | 1.78M | 5.22M | 4.70M | 4.73M |
|
Operating Leases (Quarter)
|
| | | 0.44M | 0.28M | | | | |
|
Other Non-Current Liabilities (Quarter)
|
6.96M | 11.64M | 0.28M | 0.18M | 2.29M | 0.74M | 0.47M | | |
|
Total Non-Current Liabilities (Quarter)
|
25.37M | 22.20M | 33.14M | 18.47M | 7.48M | 7.03M | 22.70M | 22.34M | |
|
Total Liabilities (Quarter)
|
32.34M | 33.83M | 33.42M | 18.65M | 9.77M | 7.77M | 23.18M | 22.34M | 23.31M |
|
Total Debt (Quarter)
|
9.33M | 8.67M | 6.90M | 5.90M | 2.51M | | | | |
|
Common Equity (Quarter)
|
61.79M | 69.00M | 75.17M | 53.92M | 59.01M | 78.51M | 98.02M | 106.00M | 125.40M |
|
Shareholder's Equity (Quarter)
|
61.79M | 69.00M | 75.17M | 53.92M | 59.01M | 78.51M | 98.02M | 106.00M | 125.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
94.13M | 102.83M | 108.59M | 72.57M | 68.78M | 86.28M | 121.20M | 128.34M | 148.71M |
|
Treasury Shares (Quarter)
|
0.10M | 0.10M | 0.10M | 0.10M | -0.10M | -0.10M | 0.10M | 0.10M | 0.10M |
|
Retained Earnings (Quarter)
|
-21.54M | -4.07M | -6.12M | 47.20M | -54.34M | -4.97M | -5.22M | -5.21M | -6.04M |