|
Cash & Equivalents (Quarter)
|
0.01M | 0.01M | 0.11M | 0.22M | 0.15M | 0.01M | 9.00 | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.00M | 0.05M | 0.02M | 0.04M | | 190.00 | 0.55M | 0.01M | 0.02M | 0.02M | 0.02M | 0.10M | 0.13M | 0.04M | 0.00M | 0.01M | 0.06M | 919.00 | 245.00 | 0.01M | 0.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.27M | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.01M | 0.01M | 0.11M | 0.22M | 0.15M | 0.01M | 9.00 | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.00M | 0.05M | 0.02M | 0.04M | | 190.00 | 0.55M | 0.01M | 0.02M | 0.04M | 0.02M | 0.10M | 0.13M | 0.30M | 0.00M | 0.01M | 0.06M | 919.00 | 245.00 | 0.01M | 0.01M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | 0.10M | 0.01M | 0.00M | 0.02M | 0.07M | 0.06M | | | 0.01M | 0.02M | 0.05M | 0.02M | 0.04M | 0.08M | 0.06M | | | 0.06M |
|
Receivables - Other (Quarter)
|
| | | 0.04M | | | | 0.04M | 0.04M | 0.04M | | | | | | | | | | 0.04M | | | | 0.04M | | | | | | | | | 0.04M | | | | | | 0.00M | | | | | | | 0.04M | 0.04M | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | 0.10M | 0.01M | 0.00M | 0.02M | 0.07M | 0.06M | | | 0.01M | 0.02M | 0.09M | 0.06M | 0.04M | 0.08M | 0.06M | | | 0.06M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.24M | 0.27M | 0.25M | 0.20M | 0.17M | 0.16M | 0.10M | 0.10M | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.00M | 0.00M | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.00M | 0.00M | 0.00M | 151.00 | 151.00 | 152.00 | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.13M | 0.01M | 0.13M | 0.18M | 0.17M | | | 0.01M | 0.02M | 0.00M | 0.00M | 314.00 | | 0.00M | 0.00M | 0.00M | 786.00 |
|
Current Assets (Quarter)
|
| 0.01M | 0.12M | 0.22M | 0.15M | 0.01M | 160.00 | 152.00 | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | 0.03M | 0.20M | 0.30M | 0.32M | 0.29M | 0.34M | 0.35M | 0.20M | 0.80M | 0.46M | 0.25M | 0.02M | 857.00 | 0.12M | 0.17M | 0.32M | 0.26M | 0.05M | 0.14M | 0.07M | 0.00M | 0.01M | 0.10M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.01M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | 0.14M | 0.13M | | 0.12M | 0.11M | 0.10M | 0.09M | 0.08M | 0.07M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.56M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | | | | |
|
Intangibles (Quarter)
|
| | | 0.03M | 0.15M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.11M | 0.11M | 0.11M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.03M | 0.15M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.58M | 0.58M | 0.30M | 0.41M | 0.41M | 0.41M | 0.41M | 0.40M | 0.40M | 0.40M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | | | | | | 324.00 | 0.02M | | | | 0.27M | 0.23M | | | | | | |
|
Non-Current Assets (Quarter)
|
| | 0.01M | 0.07M | 0.19M | 0.22M | 0.22M | 0.22M | 0.22M | 0.21M | 0.21M | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 2.71M | 2.71M | 2.78M | 1.81M | 0.71M | 1.19M | 0.77M | | 0.53M | 0.52M | 0.52M | 0.49M | 0.48M | 0.47M | 0.47M | 0.16M | 0.16M | 0.15M | 0.15M |
|
Assets (Quarter)
|
| 0.01M | 0.13M | 0.29M | 0.34M | 0.23M | 0.22M | 0.22M | 0.22M | 0.22M | 0.21M | | | | | | | | | | | | | | | | | | | | 0.05M | 0.21M | 0.31M | 0.33M | 3.00M | 3.06M | 3.12M | 2.01M | 1.51M | 1.65M | 1.02M | 0.02M | 0.53M | 0.64M | 0.69M | 0.81M | 0.74M | 0.52M | 0.60M | 0.23M | 0.16M | 0.16M | 0.25M |
|
Accounts Payables (Quarter)
|
| 0.03M | 0.02M | 0.02M | 0.03M | 0.03M | 0.07M | 0.09M | 0.06M | 0.09M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 896.00 | 0.04M | 0.07M | 0.02M | 0.01M | 0.09M | 0.15M | 0.08M | 0.08M | 0.10M | 0.08M | 0.08M | 0.08M | 0.07M | 0.08M | 0.10M | 0.09M | 0.07M | 0.21M | 0.16M | 0.16M | 0.15M | 0.24M |
|
Notes Payables (Quarter)
|
| | | | | 0.05M | 0.05M | 0.05M | 0.03M | 0.01M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | | 0.11M | 0.06M | 0.07M | 0.02M | 0.40M | 0.29M | 0.40M | 0.51M | 0.51M | | 0.41M | 0.41M | 0.03M | 0.03M | 0.03M | 0.03M | 0.44M | 0.02M | 1.27M | 1.27M | 0.12M |
|
Payables (Quarter)
|
| 0.03M | 0.02M | 0.02M | 0.03M | 0.08M | 0.12M | 0.14M | 0.08M | 0.10M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 896.00 | 0.04M | 0.18M | 0.08M | 0.08M | 0.11M | 0.55M | 0.37M | 0.49M | 0.61M | 0.59M | 0.08M | 0.49M | 0.48M | 0.11M | 0.13M | 0.12M | 0.10M | 0.65M | 0.18M | 1.43M | 1.41M | 0.36M |
|
Accumulated Expenses (Quarter)
|
| 0.02M | | 0.01M | | 0.01M | 0.04M | 0.11M | 0.04M | 0.04M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | | | 0.00M | 0.03M | 0.04M | 0.03M | 0.03M | 0.12M | -0.02M | 0.10M | 0.04M | | 0.09M | 0.01M | 0.01M | 0.46M | 0.46M | 0.49M | 0.00M | 0.26M | 0.01M | 0.48M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | | | | | | | | | 0.04M | 0.01M | 0.01M | |
|
Short term Debt (Quarter)
|
| 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | | 0.14M | 0.04M | 0.29M | 0.29M | 0.04M | 0.04M | 0.29M | 0.14M | 0.04M | 0.04M | 0.04M | 0.17M | 0.17M | 0.04M | 0.04M | 0.12M | 0.04M | 0.04M | 0.29M | 0.04M | 0.11M | 0.27M | 0.09M | 2.03M | 2.12M | 2.12M | 2.17M | 1.53M | 1.61M | 3.56M | 4.65M | | 2.20M | 2.18M | 0.41M | 2.84M | 2.87M | 4.38M | 4.46M | 3.29M | 3.17M | 5.22M | 0.53M |
|
Total Current Liabilities (Quarter)
|
| 0.09M | 0.06M | 0.07M | 0.07M | 0.13M | 0.22M | 0.32M | 0.20M | 0.29M | 0.39M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | | | | | | | | | | | 0.54M | | 0.54M | | | 0.47M | 2.39M | | 3.24M | 3.06M | 2.42M | 3.24M | 5.63M | 6.52M | | 4.05M | 3.61M | 2.34M | 4.69M | 4.63M | 5.95M | 6.23M | 5.30M | 5.15M | 7.23M | 1.32M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.28M | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| -0.00M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | | | -0.02M | | | | | | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | | | | | | | | | | | -3.96M | -5.48M | -0.02M | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.21M | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 0.03M | 0.03M | 0.12M | | 0.15M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84M | | 2.84M | 2.87M | 4.38M | 4.46M | 3.29M | 3.17M | 5.22M | 0.53M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 0.29M | 0.17M | 0.17M | | 0.28M | | | | | | | | | | | | | | | | | | | | | 0.33M | | | | | | | | | | | 0.78M | | 1.85M | 1.76M | 1.57M | 1.76M | 2.01M | 1.98M | 2.01M | 0.79M |
|
Total Liabilities (Quarter)
|
| 0.09M | 0.06M | 0.07M | 0.07M | 0.13M | 0.22M | 0.32M | 0.20M | 0.29M | 0.39M | 0.43M | 0.54M | 0.54M | 0.54M | 0.04M | 0.54M | 0.39M | 0.39M | 0.04M | 0.41M | 0.41M | 0.41M | 0.04M | 0.37M | 0.37M | 0.37M | 0.04M | 0.54M | 0.54M | 0.11M | 0.31M | 0.80M | 2.39M | 2.53M | 3.24M | 3.06M | 2.42M | 3.24M | 5.63M | 6.52M | | 4.05M | 3.61M | 2.34M | 4.69M | 4.63M | 5.95M | 6.23M | 5.30M | 5.15M | 7.23M | 1.32M |
|
Total Debt (Quarter)
|
| 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | | 0.14M | 0.04M | 0.29M | 0.29M | 0.04M | 0.04M | 0.29M | 0.14M | 0.04M | 0.04M | 0.04M | 0.17M | 0.17M | 0.04M | 0.04M | 0.12M | 0.04M | 0.04M | 0.29M | 0.04M | 0.11M | 0.27M | 0.09M | 2.03M | 2.12M | 2.12M | 2.17M | 1.53M | 1.61M | 3.56M | 4.65M | | 2.20M | 2.18M | 0.41M | 2.84M | 2.87M | 4.38M | 4.46M | 3.29M | 3.17M | 5.22M | 0.53M |
|
Common Equity (Quarter)
|
| -0.07M | 0.08M | 0.21M | 0.27M | 2.97M | -0.00M | -0.10M | 0.04M | -0.07M | -0.17M | -0.43M | -0.54M | -0.54M | -0.54M | -0.04M | -0.54M | -0.39M | -0.39M | -0.04M | -0.41M | -0.41M | -0.41M | -0.04M | -0.37M | -0.37M | -0.37M | -0.04M | -0.01M | -0.01M | -0.07M | -0.10M | -0.49M | -2.06M | 0.47M | -0.18M | 0.07M | 0.00M | 0.00M | 0.02M | 0.02M | 0.02M | 0.02M | -2.97M | -1.65M | -3.88M | -3.90M | -5.38M | -5.62M | -5.07M | -4.99M | -7.06M | -1.08M |
|
Shareholder's Equity (Quarter)
|
| -0.08M | 0.07M | 0.21M | 0.29M | -0.02M | -0.00M | -0.10M | 0.02M | -0.07M | -0.17M | -0.43M | -0.54M | -0.54M | -0.54M | -0.04M | -0.54M | -0.39M | -0.39M | -0.04M | -0.41M | -0.41M | -0.41M | -0.04M | -0.37M | -0.37M | -0.37M | -0.04M | -0.01M | -0.01M | -0.07M | -0.10M | -0.49M | -2.06M | 0.47M | -0.18M | 0.07M | 0.00M | 0.00M | 0.02M | 0.02M | 0.02M | 0.02M | -2.97M | -1.65M | -3.88M | -3.90M | -5.38M | -5.62M | -5.07M | -4.99M | -7.06M | -1.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.01M | 0.13M | 0.29M | 0.34M | 0.23M | 0.22M | 0.22M | 0.22M | 0.22M | 0.21M | | | | | | | | | | | | | | | | | | | | 0.05M | 0.21M | 0.31M | 0.33M | 3.00M | 3.06M | 3.12M | 2.01M | 1.51M | 1.65M | 1.02M | 0.02M | 0.53M | 0.64M | 0.69M | 0.81M | 0.74M | 0.52M | 0.60M | 0.23M | 0.16M | 0.16M | 0.25M |
|
Retained Earnings (Quarter)
|
| 0.27M | 1.07M | -1.70M | 2.49M | 2.94M | 3.32M | -3.67M | -4.08M | -4.54M | -4.89M | -5.44M | -6.06M | -6.06M | -6.06M | -5.13M | -6.06M | -5.91M | -5.91M | -5.13M | -5.94M | -5.94M | -5.94M | -5.13M | -5.89M | -5.89M | -5.89M | -5.13M | -6.06M | -6.06M | -5.24M | -5.27M | -5.36M | -6.93M | -7.12M | -7.77M | -7.92M | -8.39M | -9.83M | -12.26M | -14.11M | -40.00 | -12.40M | -4.50M | -4.02M | -6.39M | -6.62M | -8.15M | -8.36M | -7.87M | -7.95M | -10.03M | -5.75M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | | | | | 250.00 | 250.00 | 250.00 | 250.00 | | | | | | 14.00 | 14.00 | 14.00 | 14.00 | | 14.00 | 14.00 | 14.00 |
|
Treasury Shares (Quarter)
|
| 12.00M | 12.00M | -12.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.00M | | | | | 6.97M | 50.00 | 50.00 | 6.97M | 6.97M | 6.97M | 6.97M | 50.00 | 6.97M | 6.97M | | | | | | | | |