|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 907.00M | 974.90M | 1,073.80M | 1,053.80M | 1,091.00M | 1,141.80M | 1,197.90M | 1,150.40M | 1,128.80M | 1,130.90M | 1,116.80M | 1,074.10M | 1,049.00M | 1,034.70M | 1,031.00M | 985.00M | 968.30M | 1,020.60M | 1,011.40M | 980.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 663.30M | 698.60M | 765.10M | 740.10M | 764.40M | 797.80M | 839.00M | 810.30M | 802.40M | 804.60M | 794.40M | 769.20M | 752.80M | 733.60M | 730.60M | 699.00M | 692.90M | 727.30M | 714.50M | 696.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.70M | 276.30M | 308.70M | 313.70M | 326.60M | 344.00M | 358.90M | 340.10M | 326.40M | 326.30M | 322.40M | 304.90M | 296.20M | 301.10M | 300.40M | 286.00M | 275.40M | 293.30M | 296.90M | 283.50M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | 12.00M | 15.90M | 15.80M | 13.90M | 13.50M | 17.90M | 19.80M | 18.10M | 17.90M | 17.80M | 17.90M | 15.10M | 15.10M | 14.00M | 13.90M | 14.30M | 16.90M | 16.80M | 16.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.30M | 176.40M | 192.70M | 202.40M | 212.10M | 220.40M | 232.60M | 229.90M | 224.10M | 210.50M | 206.00M | 203.60M | 210.20M | 205.60M | 207.50M | 197.90M | 214.50M | 216.80M | 212.20M | 210.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.30M | 176.40M | 192.70M | 202.40M | 212.10M | 220.40M | 232.60M | 229.90M | 224.10M | 210.50M | 206.00M | 203.60M | 210.20M | 205.60M | 207.50M | 197.90M | 214.50M | 216.80M | 212.20M | 210.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.40M | 87.90M | 100.10M | 95.50M | 100.60M | 110.10M | 108.40M | 90.40M | 84.20M | 97.90M | 98.60M | 83.40M | 70.90M | 80.40M | 78.90M | 74.20M | 46.60M | 59.60M | 67.90M | 56.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.40M | 87.90M | 100.10M | 95.50M | 100.60M | 110.10M | 108.40M | 90.40M | 84.20M | 97.90M | 98.60M | 83.40M | 70.90M | 80.40M | 78.90M | 74.20M | 46.60M | 59.60M | 67.90M | 56.20M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.20M | 78.50M | 90.50M | 86.20M | 91.30M | 100.00M | 96.30M | 76.00M | 68.80M | 82.10M | 80.10M | 66.70M | 53.30M | 64.60M | 62.90M | 59.30M | 31.20M | 41.40M | 50.50M | 39.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.40M | 21.20M | 24.20M | 20.80M | 23.70M | 27.40M | 25.20M | 20.40M | 19.30M | 22.00M | 20.70M | 16.40M | 15.20M | 17.40M | 15.40M | 16.90M | 10.30M | 12.10M | 12.40M | 14.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.70M | 64.20M | 66.30M | 65.40M | 66.80M | 72.60M | 71.10M | 55.60M | 49.50M | 60.10M | 59.40M | 50.30M | 38.10M | 47.20M | 47.50M | 42.40M | 20.90M | 29.30M | 38.10M | 25.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.80M | 57.30M | 66.30M | 65.40M | 67.60M | 72.60M | 71.10M | 55.60M | 49.50M | 60.10M | 59.40M | 50.30M | 38.10M | 47.20M | 47.50M | 42.40M | 20.90M | 29.30M | 38.10M | 25.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.80M | 57.30M | 66.30M | 65.40M | -0.80M | -0.10M | 2.10M | 55.60M | | | | 50.30M | 38.10M | 47.20M | 47.50M | 42.40M | 20.90M | 29.30M | 38.10M | 25.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.80M | 57.30M | 66.30M | 65.40M | -0.80M | -0.10M | 2.10M | 55.60M | | | | 50.30M | 38.10M | 47.20M | 47.50M | 42.40M | 20.90M | 29.30M | 38.10M | 25.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.80M | 57.30M | 66.30M | 65.40M | -0.80M | -0.10M | 2.10M | 55.60M | | | | 50.30M | 38.10M | 47.20M | 47.50M | 42.40M | 20.90M | 29.30M | 38.10M | 25.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81 | 1.21 | 1.26 | 1.64 | 1.31 | 1.42 | 1.46 | 1.10 | 1.00 | 1.23 | 1.23 | 1.08 | 0.82 | 1.03 | 1.07 | 0.95 | 0.48 | 0.67 | 0.88 | 0.60 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91 | 1.06 | 3.97 | 1.24 | 1.28 | 1.41 | 1.44 | 1.14 | 0.99 | 1.22 | 1.23 | 1.07 | 0.81 | 1.02 | 1.06 | 0.94 | 0.48 | 0.67 | 0.87 | 0.59 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.00M | 53.20M | 52.70M | 52.70M | 51.60M | 51.30M | 50.10M | 50.60M | 49.30M | 49.10M | 48.10M | 48.30M | 46.50M | 45.70M | 45.40M | 45.20M | 43.70M | 43.80M | 43.70M | 43.40M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.70M | 53.90M | 53.40M | 53.50M | 52.30M | 52.00M | 50.70M | 51.30M | 49.80M | 49.20M | 48.40M | 48.70M | 46.90M | 46.10M | 45.90M | 45.70M | 44.00M | 44.00M | 43.70M | 43.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.50M | 65.50M | 214.60M | 85.00M | 66.80M | 70.80M | 71.00M | 57.10M | 50.50M | 61.50M | 58.10M | 51.90M | 37.90M | 49.30M | 47.70M | 39.50M | 21.70M | 31.90M | 37.70M | 25.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.20M | 9.40M | 9.60M | 9.30M | 9.30M | 10.10M | 12.10M | 14.40M | 15.40M | 15.80M | 18.50M | 16.70M | 17.60M | 15.80M | 16.00M | 14.90M | 15.40M | 18.20M | 17.40M | 16.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.46% | 27.01% | 26.74% | 24.13% | 25.96% | 27.40% | 26.17% | 26.84% | 28.05% | 26.80% | 25.84% | 24.59% | 28.52% | 26.93% | 24.48% | 28.50% | 33.01% | 29.23% | 24.55% | 36.20% |