Asgn Growth Metrics (2010-2025) | ASGN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 25.26%185.33%170.19%160.84%160.35%-0.52%1.78%12.95%14.72%17.13%13.28%-0.55%-2.93%40.89%41.81%41.18%45.94%-1.08%-1.93%-0.83%-1.41%-0.62%2.42%3.28%6.05%51.42%47.63%48.49%51.47%4.63%6.27%9.44%7.21%9.52%13.42%11.44%10.51%12.83%12.92%6.86%4.70%1.90%-0.42%2.37%0.98%1.04%-0.89%-1.15%-1.04%-3.10%-4.11%-3.26%6.01%7.66%7.83%
Assets Growth (3y) 54.53%49.25%46.05%43.09%42.59%17.97%17.81%16.61%17.57%17.74%16.36%11.66%11.78%11.47%12.52%13.08%15.13%14.18%14.04%15.00%16.57%16.34%17.13%18.84%19.87%20.17%21.18%21.89%21.52%8.94%10.82%9.23%7.44%7.99%8.44%6.83%5.32%5.12%3.68%2.64%1.52%-0.08%-1.82%-0.71%1.94%1.77%0.82%
Assets Growth (5y) 38.96%35.89%34.08%32.62%33.06%10.04%10.43%10.19%11.19%19.69%18.96%16.38%17.54%17.02%17.45%18.63%19.90%11.27%12.32%13.15%13.41%14.24%15.53%14.85%14.78%14.81%14.88%14.65%13.66%5.89%6.08%5.69%4.39%4.28%3.92%3.12%4.15%3.92%2.87%
Assets (QoQ) 6.01%5.05%-1.70%160.66%0.38%1.41%-1.89%-0.40%2.70%12.55%-0.35%1.69%-0.67%-1.20%-2.73%47.59%-0.02%-1.64%0.55%0.04%-0.87%-0.54%-0.03%0.83%2.16%0.29%2.65%43.96%-0.39%0.87%4.72%-0.55%1.16%3.88%2.59%1.59%4.77%2.07%1.72%3.73%4.85%-3.41%-0.33%0.95%2.46%-0.71%-1.68%1.02%0.49%-0.96%-1.57%-1.09%-0.55%-0.08%7.86%0.45%-0.40%
Capital Expenditures Growth (1y) 1.18%12.19%-20.04%149.85%170.16%46.77%31.43%-10.08%33.76%22.10%44.34%23.66%-6.91%29.05%99.00%-5.11%4.85%19.07%-8.98%24.31%37.06%1.15%-6.73%-3.18%-27.28%-4.93%-8.72%30.92%55.28%5.40%20.97%0.00%-8.00%50.00%104.00%-13.10%-17.39%-56.57%-39.22%13.70%40.35%111.63%3.23%6.02%7.50%15.38%21.88%27.27%13.95%-31.43%-7.69%-52.68%-19.39%56.94%-5.56%71.70%50.63%
Capital Expenditures Growth (3y) 54.05%26.21%14.90%40.58%49.84%32.24%55.71%1.81%9.29%23.34%37.77%13.41%10.19%15.84%19.10%4.53%1.48%4.62%-8.15%16.37%15.67%0.45%0.99%8.22%1.28%14.55%31.09%4.40%5.68%-11.78%14.47%-0.40%2.17%11.30%8.58%1.56%7.62%1.98%-8.55%15.34%19.80%18.75%5.11%-13.89%-0.42%7.48%2.04%1.12%11.43%
Capital Expenditures Growth (5y) 28.97%25.31%22.41%26.80%37.04%22.74%26.23%4.90%5.41%12.53%17.36%13.08%8.60%9.26%13.28%8.38%8.34%12.60%13.85%6.49%3.30%-7.97%5.01%4.60%3.79%6.68%7.17%6.52%12.23%10.89%13.54%5.92%5.50%1.76%7.57%-8.80%2.74%2.68%-7.79%4.51%15.86%
Capital Expenditures (QoQ) 55.23%25.71%-23.70%-32.05%72.13%-10.40%138.41%-26.52%-6.49%-19.76%63.12%9.29%-14.64%-5.14%39.75%-17.73%18.33%46.28%-33.36%-9.10%34.38%11.82%-8.99%0.23%-0.83%3.11%-5.54%-24.72%29.65%-0.99%35.48%-10.71%-12.00%13.64%12.00%-17.86%43.48%54.55%-52.29%-21.92%-24.56%116.28%-10.75%-3.61%13.75%5.49%-8.33%-2.27%22.09%11.43%-4.27%-12.50%-26.53%50.00%-50.93%49.06%43.04%-9.73%-10.78%30.77%
Cash & Equivalents Growth (1y) -37.07%-56.26%-3.64%11.78%-3.96%4.74%54.91%-33.42%-23.41%224.93%35.92%98.69%117.94%-33.71%-22.73%226.42%-17.29%13.54%35.42%46.19%13.90%-54.30%-10.29%65.04%127.75%79.78%418.45%240.30%188.24%503.91%80.57%195.78%93.00%29.99%30.69%-68.91%-86.73%-87.06%-80.88%-31.06%150.21%143.69%40.94%14.42%16.66%-32.45%5.07%-24.07%
Cash & Equivalents Growth (3y) -22.64%14.19%26.60%13.93%17.04%31.15%17.61%62.84%-4.59%-10.14%-2.17%8.34%0.67%20.54%52.02%101.74%95.54%70.56%103.26%155.15%133.13%141.66%130.42%46.26%-9.61%0.52%-23.30%-14.10%-13.78%-25.72%-29.38%-37.41%-27.10%-40.28%-34.34%-15.71%
Cash & Equivalents Growth (5y) 5.33%8.84%15.06%5.96%45.92%25.94%-1.93%2.28%8.76%5.45%17.70%26.96%-3.47%62.97%81.22%49.82%13.88%-3.56%15.98%28.91%33.30%34.79%26.95%19.80%16.60%10.83%-7.75%-11.25%
Cash & Equivalents (QoQ) -0.67%-39.20%-14.06%21.25%-30.95%33.93%-0.30%4.17%-24.70%98.08%-57.15%19.85%219.45%-17.14%-37.37%31.46%-2.84%-3.42%164.60%31.18%112.26%-42.62%-8.50%2.20%-14.83%12.64%68.33%41.04%-32.77%224.84%10.49%19.46%40.85%-2.87%80.98%-22.05%-5.14%-2.35%-56.95%-66.71%-7.54%44.31%55.22%20.81%-9.95%-16.54%26.02%23.17%-47.86%29.81%-8.93%
Cash from Investing Activities Growth (1y) -172.35%-15.35%89.21%-15,147.84%68.75%7.71%1,279.09%99.52%11.43%-3,418.66%-115.93%-214.79%4.07%93.26%2,847.97%-10,348.61%5.71%-3.26%-101.03%98.72%-66.72%-10.49%-512.57%8.00%-330.99%6.20%8.49%-11,585.15%76.07%0.55%-819.35%98.92%16.44%-1,153.23%-77.19%10.84%-1,075.41%49.94%90.69%-1,170.27%591.77%93.06%102.13%93.30%-202.24%-5,211.11%-6,250.00%-77.78%97.28%94.98%12.20%53.57%18.37%-56.94%-2,828.70%-75.00%-48.75%
Cash from Investing Activities Growth (3y) 8.99%-234.60%41.25%-32.13%35.73%-29.86%277.08%-16.49%7.12%-34.81%-26.94%-61.54%-14.68%57.47%-20.32%-7.20%-89.23%-2.29%-27.20%-11.27%-19.80%-1.01%-272.14%-5.08%4.84%-126.96%-146.11%-3.99%-32.95%-84.10%-14.88%50.37%269.14%24.20%26.07%8.78%-289.52%-22.66%50.43%-14.81%48.49%43.01%-4.74%61.90%-26.47%-61.15%-1,065.57%-13.04%67.92%
Cash from Investing Activities Growth (5y) 7.37%-21.14%43.49%-25.30%16.03%-20.10%-26.75%54.91%-41.92%-20.49%-17.65%-239.82%-9.23%40.95%-71.07%-9.21%-6.26%-67.89%-24.11%57.88%-76.00%-45.26%-53.42%-67.39%120.23%16.49%15.21%0.87%-63.87%-87.22%-14.68%57.08%-6.07%-3.04%28.30%8.93%-5.57%32.00%-25.65%-4.22%30.18%
Cash from Investing Activities (QoQ) 62.97%-731.96%87.93%-632.25%84.32%22.14%-16,951.67%98.50%53.68%1,094.66%-106.95%-176.61%-1,740.29%95.50%-37.33%15.71%-29.36%1,935.12%-622.16%99.24%-41.66%81.61%-546.75%1.03%6.12%-1.94%2.86%-363.61%79.57%0.55%-12,303.23%99.05%15.07%-819.35%85.44%26.51%-1,173.77%-29.99%92.67%-868.92%45.75%75.84%-900.00%475.11%-100.77%107.41%-3,250.00%-5,622.22%60.22%91.42%8.94%12.50%26.53%-50.00%51.85%-53.85%-41.25%-2,699.12%97.12%-30.77%
Cash from Operations Growth (1y) -64.43%29.51%20.68%-321.36%1,015.74%211.51%-48.73%268.62%85.38%40.36%-220.87%9.64%-1.54%-23.27%561.54%10.73%-18.79%30.94%91.69%90.58%22.67%53.55%14.58%-35.71%27.61%3.17%24.89%93.00%68.70%9.60%-19.56%25.65%-0.87%27.59%45.68%92.85%-4.05%6.88%86.90%-54.38%-18.72%-194.48%-53.26%4.12%23.74%191.61%43.75%27.26%67.42%54.58%-8.94%-19.38%-7.93%-13.92%-77.08%37.71%-38.22%
Cash from Operations Growth (3y) 94.49%78.24%-40.07%59.95%173.08%49.70%41.95%59.36%14.02%12.14%120.31%32.26%-0.64%15.55%129.81%10.70%8.33%27.53%39.98%33.23%38.22%20.19%4.80%15.95%28.75%12.99%13.53%67.23%17.07%14.33%29.86%3.40%-8.22%-48.71%8.37%-2.88%-1.18%-2.56%7.89%-15.45%18.97%10.19%-15.10%2.23%24.01%47.65%-33.06%12.21%-1.62%
Cash from Operations Growth (5y) 42.53%41.58%45.92%53.91%82.57%46.49%44.41%35.15%18.33%17.44%72.56%23.48%16.12%11.77%64.87%26.89%16.28%23.74%26.30%41.79%20.22%18.81%25.67%6.52%10.72%-28.15%5.04%17.31%10.04%5.28%8.03%7.93%9.88%12.78%10.75%-1.23%8.26%4.24%-23.49%-7.67%-0.86%
Cash from Operations (QoQ) 8.94%-10.54%24.04%-70.57%296.63%-16.64%-327.52%248.32%10.74%-86.28%648.31%63.06%-16.15%-111.81%778.78%46.43%-34.66%-28.94%62.85%7.39%5.36%4.03%61.91%-30.88%31.88%-22.37%-9.15%37.19%6.63%-6.03%40.40%19.92%-30.73%-31.03%119.32%-5.39%-10.84%-21.25%190.33%-52.93%-0.68%37.70%-29.13%-16.14%-215.45%168.13%57.86%-0.34%-14.53%6.91%39.75%31.11%-21.08%-37.03%23.74%49.72%-26.22%-83.23%643.45%-32.83%
EBITDA Margin Growth (1y) 457.0015.001,537.00155.00-224.0091.0012.00182.00-36.0071.00373.00-277.00283.00-83.00-352.00482.00-163.008.00-111.00-502.0098.0039.0030.0047.00145.0070.00659.0078.00-203.00-10.00-525.00-81.00102.009.00-79.00111.00152.0063.00258.0024.0066.001,387.00148.00111.00-52.00-1406.00-310.00-165.00-76.00-72.00-13.00-86.00-67.00-58.00-82.00-137.00-164.00-90.00
EBITDA Margin Growth (3y) 197.00176.001,922.0060.0023.0079.0033.00387.0085.00-4.00-90.00-297.00218.00-36.00-432.0027.0080.00117.00578.00-378.0039.0099.00164.0044.0044.0069.0055.00109.0051.0062.00-346.0055.00320.001,459.00327.00246.00167.0044.0095.00-30.00-62.00-91.00-175.00-140.00-195.00-1536.00-406.00-388.00-308.00-220.00
EBITDA Margin Growth (5y) 318.00101.001,459.0040.00-42.00126.00-48.00-68.00327.00104.00599.00-173.00160.0024.00-298.0024.00-21.00116.00-25.00-347.00294.00171.00343.00180.00262.001,519.00461.00244.0065.0043.00-508.001.00192.00-19.003.00-5.0023.00-86.000.00-253.00-293.00-239.00
EBITDA Margin (QoQ) 345.00-1483.001,425.00170.00-98.0040.0043.00-209.00217.00-39.00214.00-427.00324.00263.00-436.00133.00-42.00-6.00398.00-512.00128.00-125.006.0088.0070.00-134.0023.00186.00-5.00456.00-558.00-95.00188.00-60.00-114.0088.0095.00-148.0076.00129.006.0047.00-157.00170.001,327.00-1192.00-194.008.00-27.00-96.00-49.0096.00-24.00-37.00-122.00115.00-14.00-62.00-177.0088.0060.00
EBIT Growth (1y) 223.98%84.57%190.21%46.43%43.40%129.53%236.15%143.92%105.26%13.18%1.47%15.98%15.72%8.45%36.28%-5.42%-11.04%32.99%19.70%50.60%55.01%7.67%6.98%15.50%17.27%9.85%32.51%4.80%10.49%21.90%22.78%37.20%11.57%22.51%-33.91%13.08%-5.73%-19.14%49.90%-4.94%27.21%36.19%29.23%49.26%25.26%8.29%-5.34%-16.30%-11.08%-9.04%-7.74%-15.80%-17.88%-19.98%-11.03%-34.27%-25.87%-13.94%
EBIT Growth (3y) 112.06%68.62%71.87%60.60%50.46%41.24%66.89%38.83%28.32%17.74%18.29%18.21%16.86%15.80%20.40%18.05%17.38%16.30%19.28%22.16%26.17%12.97%20.29%18.42%13.07%17.94%2.44%17.59%5.14%6.49%6.74%13.83%10.19%10.50%8.58%17.07%14.52%6.04%22.40%5.90%12.31%10.29%4.11%1.70%-2.93%-7.63%-8.07%-22.63%-18.50%-14.44%
EBIT Growth (5y) 57.90%47.22%47.66%42.62%36.26%32.17%42.87%36.01%30.89%14.06%18.60%14.86%15.64%15.77%23.21%18.79%14.80%18.62%6.60%23.11%16.13%7.39%11.51%12.29%11.63%12.56%15.80%18.20%13.11%12.23%8.27%13.00%8.30%5.85%2.26%2.49%1.87%-2.79%8.52%-8.05%-2.91%-1.57%
EBIT Margin Growth (1y) 432.00205.001,181.00138.00-148.0020.00225.00-28.00176.00-18.00-80.0047.0066.0026.00191.00-69.00-172.0025.00-70.0066.00160.00-19.00-4.0047.0076.0032.00156.00-29.00-162.00-94.00-92.0012.006.0088.00-322.00140.0077.00-94.00340.00-76.0071.00120.0085.00179.0063.00-27.00-120.00-176.00-99.00-22.00-9.00-70.00-89.00-118.00-23.00-195.00-193.00-94.00
EBIT Margin Growth (3y) 461.00208.001,326.00157.0095.0029.00336.00-49.0070.0033.0041.0044.0054.0032.00117.0044.0064.0038.0083.0084.0074.00-81.0060.0030.00-80.0026.00-258.00123.00-80.00-100.00-74.0076.00154.00114.00104.00243.00210.00-2.00305.00-73.0035.0070.00-44.00-67.00-125.00-167.00-153.00-441.00-380.00-234.00
EBIT Margin Growth (5y) 355.00259.001,447.00154.0083.0034.00262.0064.00306.0046.00194.0063.00-32.00-30.00181.0027.00-93.0032.00-331.00236.00157.00-87.0079.0094.0068.0052.00168.00226.0054.00-8.00-109.0079.00118.0064.00-26.00-3.0023.00-141.00272.00-338.00-247.00-141.00
EBIT Margin (QoQ) 322.00-1346.001,199.00257.0095.00-370.00156.00-28.00263.00-166.00-97.00176.0068.00-227.0030.00195.0028.00-63.00-229.0091.00226.00-157.00-93.00185.0047.00-142.00-43.00214.002.00-18.00-228.0081.0071.00-16.00-124.0075.00153.00-426.00338.0011.00-18.008.00-78.00159.0031.00-26.0016.0042.00-59.00-119.00-40.00120.0017.00-106.00-101.00101.00-12.00-12.00-272.00103.0087.00
EBIT (QoQ) 123.35%-214.74%174.94%68.70%27.24%-43.92%21.64%65.21%103.67%-17.87%-11.74%39.03%12.30%-26.36%0.89%38.71%5.25%-7.47%-29.98%30.47%57.34%-16.72%-11.91%34.29%9.28%-17.24%-4.90%36.35%2.37%-0.18%-24.79%43.76%12.94%0.54%-15.95%16.91%24.01%-45.76%43.81%-2.54%6.37%0.54%-8.80%30.42%13.88%-4.60%5.34%9.44%-1.54%-16.61%-6.86%16.27%0.72%-15.42%-14.99%13.40%-1.87%-5.96%-37.20%27.90%13.93%
EBT Growth (1y) 470.01%122.37%158.22%52.46%6.94%96.14%197.57%104.86%18.92%27.13%19.09%30.53%164.34%9.78%31.60%-5.07%-28.05%17.77%3.54%30.58%76.46%12.39%14.93%22.19%24.91%14.12%41.29%11.37%-15.35%10.84%9.98%23.27%31.19%31.21%-68.99%23.44%0.17%-17.90%245.45%-2.18%32.15%40.97%33.44%56.87%27.39%6.41%-11.83%-24.64%-17.90%-16.82%-12.24%-22.53%-21.32%-21.47%-11.09%-41.46%-35.91%-19.71%
EBT Growth (3y) 93.53%76.99%59.57%59.75%49.80%39.89%67.08%36.41%31.26%18.01%17.51%17.39%49.72%13.27%16.13%14.84%16.62%14.74%18.91%21.12%23.11%12.44%21.33%18.82%11.53%18.40%-21.60%19.23%3.62%6.09%5.62%14.18%20.20%14.94%12.65%23.73%19.03%7.19%59.58%4.96%11.39%7.65%1.07%-2.89%-6.29%-11.42%-11.72%-30.09%-25.47%-19.36%
EBT Growth (5y) 69.00%48.28%36.92%38.26%33.67%29.37%40.88%32.28%37.89%16.09%21.38%17.10%28.83%12.95%19.47%15.77%11.99%17.05%-10.53%22.01%19.65%8.90%13.86%15.16%12.93%13.95%17.31%21.06%13.37%12.36%6.75%11.97%12.68%6.09%2.04%2.03%1.73%-4.26%25.96%-12.11%-6.97%-4.69%
EBT Margin Growth (1y) 529.00297.001,423.00145.00-279.00-100.00131.00-115.00-105.0070.0023.00100.00462.0034.00153.00-58.00-276.00-72.00-155.00-18.00204.0016.0040.0067.00114.0058.00182.0010.00-303.00-149.00-159.00-49.0095.00122.00-466.00166.00104.00-70.00535.00-46.0091.00133.00101.00195.0071.00-39.00-157.00-227.00-150.00-87.00-40.00-101.00-102.00-107.00-19.00-186.00-219.00-111.00
EBT Margin Growth (3y) 145.00267.001,577.00130.0078.004.00307.00-73.0081.0032.0021.0024.00390.00-22.0039.00-9.0042.002.0068.0059.0015.00-75.0064.0028.00-93.0031.00-443.00127.00-103.00-96.00-90.0071.00291.00185.00169.00315.00266.0024.00478.00-78.0012.007.00-96.00-134.00-181.00-233.00-216.00-515.00-470.00-305.00
EBT Margin Growth (5y) 331.00229.001,576.0054.006.00-52.00193.00-24.00400.00105.00244.00101.00202.00-113.0063.00-48.00-165.00-25.00-557.00176.00215.00-23.00133.00148.00102.0094.00193.00277.0059.00-2.00-147.0039.00211.0060.00-28.00-14.0014.00-170.00420.00-365.00-308.00-211.00
EBT Margin (QoQ) 335.00-1495.001,431.00258.00104.00-369.00152.00-167.00283.00-138.00-94.00-157.00458.00-185.00-16.00205.0030.00-65.00-228.00-13.00234.00-148.00-91.00209.0046.00-124.00-65.00257.00-11.001.00-237.00-56.00143.00-9.00-127.0088.00170.00-597.00505.0026.00-4.008.00-76.00164.0038.00-25.0019.0039.00-72.00-143.00-51.00116.00-9.00-96.00-113.00116.00-14.00-8.00-280.0083.0094.00
EBT (QoQ) 232.84%-305.37%147.34%76.13%29.85%-46.23%23.98%23.54%138.15%-18.43%-14.64%-28.28%154.59%-23.58%-6.45%45.24%5.74%-8.39%-32.52%10.08%73.07%-19.46%-14.90%48.77%10.23%-17.64%-9.53%52.09%0.71%1.97%-28.69%15.60%31.86%1.17%-20.07%23.03%31.87%-76.09%218.18%-0.17%8.08%0.62%-9.91%34.88%15.29%-4.75%5.92%9.53%-3.70%-21.08%-9.47%19.33%-2.44%-16.73%-20.09%21.20%-2.63%-5.72%-47.39%32.69%21.98%
Enterprise Value Growth (1y) 36.35%55.54%4.93%-11.78%5.05%-3.06%-53.03%33.42%23.41%-224.93%-35.92%-98.69%-117.94%33.71%22.73%-226.42%17.29%-13.54%-35.42%-46.19%-13.90%54.30%10.29%-65.04%-127.75%-79.78%-418.45%-240.30%-188.24%-503.91%-80.57%-195.78%-93.00%-29.99%-30.69%68.91%86.73%87.06%80.88%31.06%-150.21%-143.69%-40.94%-14.42%-16.66%32.45%-5.07%24.07%
Enterprise Value Growth (3y) 22.64%-14.19%-25.51%-13.93%-16.60%-30.45%-17.14%-62.84%4.59%10.14%2.17%-8.34%-0.67%-20.54%-52.02%-101.74%-95.54%-70.56%-103.26%-155.15%-133.13%-141.66%-130.42%-46.26%9.61%-0.52%23.30%14.10%13.78%25.72%29.38%37.41%27.10%40.28%34.34%15.71%
Enterprise Value Growth (5y) -4.79%-8.58%-15.06%-5.96%-45.92%-25.94%1.93%-2.28%-8.76%-5.45%-17.70%-26.96%3.47%-62.97%-81.22%-49.82%-13.88%3.56%-15.98%-28.91%-33.30%-34.79%-26.95%-19.80%-16.60%-10.83%7.75%11.25%
Enterprise Value (QoQ) 0.67%37.61%16.24%-22.63%30.62%-33.40%1.51%-4.17%24.70%-98.08%57.15%-19.85%-219.45%17.14%37.37%-31.46%2.84%3.42%-164.60%-31.18%-112.26%42.62%8.50%-2.20%14.83%-12.64%-68.33%-41.04%32.77%-224.84%-10.49%-19.46%-40.85%2.87%-80.98%22.05%5.14%2.35%56.95%66.71%7.54%-44.31%-55.22%-20.81%9.95%16.54%-26.02%-23.17%47.86%-29.81%8.93%
EPS (Basic) Growth (1y) 433.33%133.33%129.34%55.56%6.25%42.86%-57.31%228.57%-17.65%26.67%492.54%-43.48%171.43%7.89%-108.83%192.31%-26.32%14.63%1,601.27%-56.58%75.00%19.15%-100.16%30.30%28.57%17.86%-48.81%30.23%1.59%42.42%-113.58%17.86%28.13%15.96%39,325.00%25.76%13.41%-8.26%40.00%10.84%30.11%302.00%18.19%42.39%17.36%-63.68%-8.94%-23.66%-13.38%-15.75%-7.84%-18.00%-16.26%-13.01%-9.92%-41.46%-34.95%-17.76%
EPS (Basic) Growth (3y) 67.11%61.63%39.97%42.42%33.42%24.98%-30.52%75.75%18.10%16.14%98.80%-10.48%51.83%13.80%-26.04%18.26%18.35%17.20%66.88%-9.68%31.73%25.99%-26.10%25.99%18.72%24.86%976.84%24.51%13.86%14.86%955.19%18.00%23.65%62.32%766.70%25.67%20.09%10.23%14.64%6.41%9.77%7.14%-0.27%-3.76%-5.23%-35.67%-8.91%-28.44%-22.15%-15.53%
EPS (Basic) Growth (5y) 56.32%39.18%24.44%29.67%25.09%21.67%-14.93%25.16%29.95%17.08%-15.09%4.01%35.52%19.86%-14.95%20.48%16.63%21.60%100.54%1.78%27.13%16.30%23.20%22.76%19.82%48.32%360.23%24.96%17.65%17.21%317.22%12.30%13.96%5.53%252.81%4.44%4.67%-0.37%4.58%-10.37%-6.35%-2.52%
EPS (Basic) (QoQ) 200.00%-517.80%123.93%77.78%31.25%-47.47%26.91%21.43%76.47%-84.30%876.83%-69.57%171.43%-26.57%-6.82%46.15%7.89%-106.01%3,183.68%-63.16%67.86%-21.28%-10.81%48.48%14.29%-100.11%71,576.75%46.51%4.76%-100.14%62,653.19%14.29%46.87%-100.20%34,618.00%24.24%32.93%-31.19%10.67%12.05%7.53%5.00%-12.38%31.52%232.23%-69.13%5.56%8.40%2.82%-22.60%-11.50%23.00%0.00%-15.33%-21.26%25.61%3.88%-12.33%-48.83%39.58%31.34%
EPS (Weighted Average and Diluted) Growth (1y) 433.33%133.33%128.65%75.00%0.00%38.10%-57.28%228.57%-12.50%27.59%494.38%-45.65%171.43%10.81%-108.87%200.00%-28.95%14.63%1,584.12%-57.33%77.78%17.02%-100.17%31.25%29.17%20.00%-48.39%30.95%1.61%40.91%-113.17%20.00%28.57%16.13%39,394.00%24.24%13.58%-8.33%40.54%10.98%29.35%301.01%17.54%41.76%18.49%-63.73%-8.38%-23.26%-13.48%-14.58%-7.78%-18.18%-16.39%-13.82%-10.17%-40.74%-34.31%-17.92%
EPS (Weighted Average and Diluted) Growth (3y) 67.11%60.20%39.72%46.20%33.42%24.98%-30.55%74.98%19.06%17.46%98.51%-11.39%50.79%14.13%-26.04%18.88%17.73%17.20%66.85%-9.82%32.64%25.54%-26.10%27.29%19.06%25.22%975.75%24.98%14.06%14.47%956.48%18.27%23.61%62.22%766.73%25.03%20.29%10.06%14.81%6.48%9.86%7.50%-0.23%-3.81%-5.01%-35.61%-8.78%-28.07%-21.97%-15.46%
EPS (Weighted Average and Diluted) Growth (5y) 55.18%39.18%24.22%31.95%24.57%21.24%-14.93%24.57%31.12%17.88%-15.09%3.64%35.10%20.24%-14.95%21.43%16.34%21.37%100.63%1.80%27.79%16.07%23.64%23.25%19.91%48.49%359.80%25.16%17.86%16.89%317.58%12.47%14.13%5.75%253.30%4.18%4.72%-0.37%4.63%-10.16%-6.15%-2.55%
EPS (Weighted Average and Diluted) (QoQ) 200.00%-517.80%121.28%100.00%31.25%-48.70%29.94%14.29%81.25%-84.13%899.54%-69.57%164.29%-26.07%-8.61%52.00%7.89%-105.92%3,191.91%-64.00%74.07%-23.40%-11.11%50.00%14.58%-100.11%70,642.94%47.62%6.45%-100.13%62,355.32%14.55%47.62%-100.20%35,146.00%22.73%33.33%-31.48%10.81%12.20%7.61%5.05%-12.50%30.77%233.61%-69.21%5.53%9.30%2.13%-22.22%-11.61%23.23%0.82%-16.03%-21.58%25.93%3.92%-12.47%-48.26%39.58%29.85%
FCF Margin Growth (1y) -348.0012.0086.00-1174.00499.00241.00-306.001,361.00374.00153.00-226.000.00-53.00-252.00483.0014.00-341.0011.00254.00350.0049.00279.0059.00-398.00172.00-38.00117.00268.00187.00-150.00-313.00127.00-92.0082.00169.001,243.0064.00221.00654.00-1364.00-317.00-1785.00-793.00-89.0075.001,430.00184.00199.00569.00453.00-14.00-70.008.00-114.00-528.00309.00-529.00
FCF Margin Growth (3y) 525.00406.00-447.00188.00821.00141.00-50.001,375.00-20.00-88.00511.00364.00-345.0038.00796.00-35.00-120.00253.00430.00219.00408.0092.00-137.00-3.00268.00-105.00-27.001,638.00160.00153.00510.007.00-345.00-1482.0030.00-209.00-178.00-134.0046.00-1254.00327.0098.00-622.0040.00652.001,769.00-357.00437.0048.00
FCF Margin Growth (5y) 131.00164.00290.00551.00529.00432.00263.001,327.00201.00154.00687.00233.0014.00-149.00600.00360.00-25.00185.00286.001,590.00381.00395.00687.00-123.0014.00-1669.00-165.00186.00-82.00-202.00-98.00117.00300.00401.00201.00-81.00399.00205.00-496.00-1015.00-194.00
FCF Margin (QoQ) -34.00-117.00116.00-313.00326.00-43.00-1143.001,360.0067.00-590.00524.00374.00-154.00-970.00751.00320.00-354.00-235.00282.00-34.00-1.008.00377.00-335.00228.00-212.00-80.00235.0019.00-57.0071.00155.00-318.00-220.00511.00-64.00-144.00-134.001,585.00-1244.0013.00300.00-433.00-197.00-1455.001,292.00272.00-33.00-100.0046.00286.00337.00-216.00-421.00230.00415.00-338.00-834.001,066.00-423.00
Free Cash Flow Growth (1y) -83.92%37.90%55.18%-506.55%2,596.46%276.45%-83.72%206.18%95.05%43.17%-1,155.82%6.77%-0.85%-30.13%243.18%14.48%-21.65%33.81%159.11%103.60%20.35%64.83%19.59%-39.61%37.69%4.24%31.05%104.93%70.00%10.10%-24.74%28.80%-0.24%25.00%33.70%102.95%-2.96%15.66%126.43%-57.16%-22.83%-210.40%-58.01%3.92%25.79%170.97%48.28%27.26%73.21%68.52%-9.16%-15.70%-7.12%-18.59%-89.44%35.60%-43.71%
Free Cash Flow Growth (3y) 103.74%95.15%-67.11%66.42%273.60%55.58%35.00%48.85%14.86%10.21%239.62%35.51%-2.22%15.51%86.02%12.07%9.09%31.99%59.54%36.08%41.23%23.68%5.66%16.81%32.67%12.79%9.66%74.97%18.07%16.76%31.59%3.85%-9.26%-53.21%8.33%-3.33%-1.97%-3.23%12.13%-17.25%18.91%9.71%-17.30%3.69%26.49%43.80%-47.80%13.31%-3.25%
Free Cash Flow Growth (5y) 45.72%47.36%58.15%60.78%117.94%52.71%50.12%29.17%20.22%18.13%127.84%25.23%16.96%12.08%44.85%30.02%17.10%25.91%32.51%45.79%22.22%22.29%28.99%6.75%11.83%-30.82%4.63%18.99%9.82%4.52%7.24%8.17%10.23%13.81%11.36%-0.62%8.67%4.45%-32.98%-8.32%-2.54%
Free Cash Flow (QoQ) -4.81%-28.11%64.48%-85.71%716.33%-19.10%-530.92%194.75%13.97%-96.50%2,711.27%74.06%-16.34%-125.79%384.28%61.64%-41.05%-47.14%127.30%10.63%0.68%2.35%78.60%-34.61%37.90%-25.74%-9.81%49.10%4.39%-6.64%41.03%23.68%-32.39%-36.19%141.37%-4.20%-15.28%-31.75%266.39%-54.19%0.98%33.62%-30.68%-17.49%-244.46%150.82%71.55%-0.13%-18.49%6.17%47.24%35.93%-20.70%-42.77%36.64%49.77%-30.49%-92.58%1,654.55%-37.82%
Gross Margin Growth (1y) 17.00-181.00-171.0046.00-217.00-274.00-282.00-491.00-214.00-79.0019.00261.00302.00269.00179.0010.000.0072.00109.0067.0057.00-55.00-149.00-64.00-64.00-18.0058.0015.00-255.00-293.00-324.00-320.00-71.00-74.00-102.00-54.00-199.00-293.00-149.00-116.0099.00262.00302.00307.00179.00121.00-20.00-102.00-127.00-109.00-118.00-68.0025.0027.0065.0021.00-36.0022.00
Gross Margin Growth (3y) -414.00-534.00-433.00-184.00-129.00-85.00-83.00-220.0087.00262.00308.00337.00358.00286.00140.0013.00-7.00-1.0018.0018.00-263.00-366.00-415.00-369.00-390.00-385.00-368.00-359.00-525.00-660.00-575.00-490.00-170.00-105.0051.00137.0080.0090.00133.0088.00151.00274.00164.00137.0076.0039.00-73.00-149.00-139.00-61.00
Gross Margin Growth (5y) -112.00-194.00-145.00-108.00-73.00-68.00-123.00-217.0080.00189.00217.00288.0039.00-25.00-127.00-293.00-333.00-367.00-408.00-356.00-532.00-733.00-666.00-539.00-489.00-416.00-215.00-169.00-247.00-277.00-293.00-286.00-119.00-93.00-87.00-33.00-23.008.0080.0041.00139.00323.00
Gross Margin (QoQ) 160.00-53.00-152.0062.00-38.00-44.0065.00-201.00-95.00-51.00-144.0076.0040.0048.0097.00117.007.00-42.00-72.00107.0079.00-5.00-114.0097.00-33.00-99.00-30.0097.0014.00-23.00-73.00-173.00-24.00-54.00-69.0076.00-27.00-82.00-21.00-69.00-122.0062.0013.00147.0041.00102.0017.0019.00-17.00-40.00-65.00-6.002.00-48.00-15.0086.004.00-10.00-59.0030.0062.00
Gross Profit Growth (1y) 38.24%32.66%26.98%16.14%67.05%105.79%108.94%117.99%48.14%12.64%15.21%17.30%17.52%14.59%10.41%6.02%11.72%32.15%35.36%38.20%27.47%8.21%2.73%5.52%5.37%5.41%11.34%9.87%23.93%23.72%23.26%21.22%8.07%7.89%6.43%-8.07%-20.23%-18.91%-16.82%0.45%21.45%30.64%30.27%34.02%24.50%16.26%8.42%-0.06%-5.15%-10.17%-10.35%-9.25%-7.72%-6.82%-6.20%-7.02%-2.59%-1.17%
Gross Profit Growth (3y) 50.68%45.42%45.13%43.74%42.74%38.49%38.52%39.44%24.83%19.48%19.86%19.79%18.73%17.89%15.36%15.63%14.49%14.66%15.68%17.01%18.51%12.17%12.13%12.01%12.17%12.05%13.46%6.98%2.23%2.67%2.95%3.83%1.54%4.55%4.87%7.36%6.45%7.19%5.52%10.40%12.77%10.91%8.18%6.72%2.91%-0.90%-3.03%-5.53%-5.18%-6.13%
Gross Profit Growth (5y) 35.05%36.02%35.50%34.19%32.87%30.59%29.88%31.64%21.17%14.24%14.52%14.79%16.93%16.40%16.07%15.54%14.98%15.01%15.22%12.29%7.49%4.30%4.53%5.35%6.46%8.31%9.62%10.51%10.07%10.45%9.04%8.44%4.34%3.60%2.31%2.34%1.09%0.61%-0.24%2.57%5.21%4.67%
Gross Profit (QoQ) 16.45%2.75%2.18%13.07%11.75%-1.65%-6.55%62.64%37.67%-0.14%-2.50%10.52%4.68%2.13%-0.73%10.73%2.07%-1.59%-4.67%16.68%20.73%0.80%-2.67%7.62%2.49%-4.31%-0.03%7.47%2.53%1.08%-1.35%21.22%2.35%0.70%-2.98%8.07%2.17%-0.65%-16.20%-6.22%3.87%1.90%1.20%13.38%11.73%1.62%4.11%5.33%4.33%-5.24%-4.03%-0.03%-1.20%-5.43%-2.85%1.65%-0.23%-4.79%-3.71%6.50%1.23%
Interest Coverage Ratio Growth (1y) 564.08%294.00%556.42%52.49%-71.59%-71.41%-55.60%-66.45%99.03%109.25%244.88%77.60%52.19%13.91%-36.21%2.63%-41.71%-56.78%-57.92%-48.82%-7.76%23.88%38.08%22.62%53.84%28.35%57.43%34.98%-67.30%-40.73%-49.06%-37.55%63.37%40.83%-19.23%43.83%36.06%10.42%88.58%17.80%31.27%31.93%29.23%47.65%16.57%-14.08%-38.87%-49.46%-43.16%-40.51%-20.45%-26.32%-17.88%-7.48%-0.28%-24.88%-35.65%-20.87%
Interest Coverage Ratio Growth (3y) 55.43%33.08%107.92%-3.14%-4.88%-12.00%-0.78%-15.12%20.86%0.99%-2.54%-2.29%-6.47%-15.20%-28.17%-13.64%-6.13%-11.76%-2.93%-5.38%-22.58%-1.96%3.46%1.11%-6.33%2.32%-13.48%6.63%-10.09%-2.68%-8.11%1.90%42.89%27.07%25.33%35.75%27.69%7.77%14.21%-4.20%-4.54%-12.31%-14.34%-18.07%-18.36%-22.09%-21.43%-34.60%-33.03%-24.20%
Interest Coverage Ratio Growth (5y) 27.21%3.02%31.12%-13.75%-14.29%-18.27%-10.71%-17.43%20.16%10.37%15.01%9.07%-16.27%-14.24%-21.55%-11.50%-15.07%-10.52%-17.75%-5.32%0.62%7.94%11.02%11.86%7.98%9.31%9.56%16.09%2.15%0.88%-9.32%-4.61%14.09%0.96%-0.87%-1.41%-0.57%-7.18%3.40%-13.42%-14.40%-13.16%
Interest Coverage Ratio (QoQ) 124.19%-154.03%449.03%57.08%33.01%-37.41%16.61%-70.73%33.83%-2.79%-11.87%73.61%40.71%60.21%-54.62%48.77%5.31%-10.28%-26.99%-15.51%-21.92%-12.64%-11.20%52.28%4.87%-2.63%-21.14%91.06%-12.51%19.44%-32.39%-53.72%58.58%2.65%-17.11%21.08%36.70%-41.13%47.60%14.54%10.94%0.54%-7.80%27.64%11.51%-1.52%5.34%0.77%-17.82%-29.93%-12.91%13.33%-13.98%-6.30%-19.34%26.32%-3.09%0.99%-39.24%8.22%19.16%
Net Cash Flow Growth (1y) -1,103.26%140.56%85.11%-57.78%17.16%181.09%-5,370.21%113.31%768.66%-157.04%12.03%220.43%-100.89%127.71%434.21%-579.11%-4,732.35%-317.84%-89.96%118.74%-37.20%324.68%-170.03%-192.16%147.46%-20.20%1,379.00%-447.31%-143.23%-81.92%-113.73%112.15%859.46%1,713.33%-450.00%3,576.92%-26.33%59.93%467.86%-108.30%1,370.05%-444.60%-124.01%2.52%-191.69%6.00%80.88%347.41%118.67%121.22%-236.54%-187.80%-33.01%31.44%-461.71%222.62%-135.82%
Net Cash Flow Growth (3y) 309.46%13.36%-92.78%42.37%63.37%-23.70%446.06%-226.32%-42.06%-32.84%31.91%42.23%-37.30%49.72%38.28%-41.41%222.26%57.48%-3.46%1.86%34.46%32.46%-47.81%-15.06%52.67%37.80%-112.94%197.95%34.23%73.73%40.56%28.16%338.37%-367.13%-69.35%-70.70%-128.49%-92.92%44.73%-41.51%36.03%-11.75%-29.16%-28.42%-51.41%31.27%-53.46%67.08%64.48%
Net Cash Flow Growth (5y) -95.52%17.06%34.52%20.98%-26.65%16.81%-62.45%-50.24%31.06%-9.20%35.95%-75.21%-16.22%17.03%16.22%-11.26%153.80%66.53%-21.79%44.14%29.02%62.70%90.17%-31.08%79.96%-75.01%-53.52%-14.61%-103.15%-80.17%-16.30%23.68%74.29%81.93%-25.59%-53.28%4.43%7.64%-26.12%-26.43%-21.09%
Net Cash Flow (QoQ) -2,462.39%83.93%229.67%-325.37%186.38%-105.90%467.73%-542.14%393.11%-214.79%114.34%1,285.99%-125.00%-77.04%152.23%-103.84%880.88%2,035.22%-174.88%61.29%64.80%198.44%39.71%-383.36%157.65%-130.68%-83.86%245.93%-3.07%391.80%-178.68%88.47%140.54%-473.33%169.64%620.51%-3.20%-213.24%565.58%-85.56%110.14%160.46%-110.50%2,657.14%-149.26%81.85%57.35%-2,305.17%49.50%96.31%651.92%81.53%-42.61%-158.53%-44.00%238.49%12.61%-350.13%131.43%-140.45%
Net Income Growth (1y) 523.94%145.56%129.70%-81.29%-66.31%-81.65%-45.89%2,349.66%-108.65%-61.61%578.01%-97.85%771.35%134.37%-108.83%8,269.23%-107.23%-97.35%-99.80%89.16%-120.59%-83.02%-1,444.44%-228.57%-46.88%-1,211.11%28.06%-112.77%-2.28%31.72%-101.87%-100.17%-96.83%-14.98%-9.53%-15.71%-45.14%-37.92%-19.79%
Net Income Growth (3y) -29.70%-44.29%45.64%-53.80%-41.94%-45.15%-32.45%253.32%-26.87%-71.21%-84.60%62.52%-26.26%-26.04%-69.33%-28.48%-26.37%67.08%-26.07%-6.41%-142.64%1,594.64%580.37%654.78%731.55%768.90%184.39%-3.80%-6.26%-10.52%-13.45%204.11%565.69%162.77%
Net Income Growth (5y) -15.87%-59.61%-55.86%-14.89%-14.88%-14.96%-56.71%-15.67%-15.05%-15.11%-14.95%10.17%-14.95%-15.75%10.90%250.12%281.45%476.51%524.17%359.38%-146.43%6.37%147.73%311.85%247.26%243.32%-13.75%-7.60%
Net Income (QoQ) 236.49%-533.07%123.10%85.37%32.43%-47.62%-85.45%233.78%-27.88%54.46%558.88%-101.18%419.88%2,628.15%-97.91%267.95%11.67%-202.73%2,082.69%-100.32%140.96%-116.98%22.22%-357.14%128.13%-1,644.44%83.45%-104.35%-112.77%0.00%-0.68%33.88%15.71%-1.36%-101.22%87.50%2,200.00%2,547.62%-24.25%23.88%0.64%-10.74%-50.71%40.19%30.03%
Net Income towards Common Stockholders Growth (1y) 523.94%145.56%129.70%-81.29%-66.31%-81.65%-45.89%2,349.66%-108.65%-61.61%578.01%-97.85%771.35%134.37%-108.83%8,269.23%-107.23%-97.35%-99.80%89.16%-120.59%-83.02%-1,444.44%-228.57%-46.88%-1,211.11%28.06%-112.77%-2.28%31.72%-101.87%-100.17%-96.83%-14.98%-9.53%-15.71%-45.14%-37.92%-19.79%
Net Income towards Common Stockholders Growth (3y) -29.70%-44.29%45.64%-53.80%-41.94%-45.15%-32.45%253.32%-26.87%-71.21%-84.60%62.52%-26.26%-26.04%-69.33%-28.48%-26.37%67.08%-26.07%-6.41%-142.64%1,594.64%580.37%654.78%731.55%768.90%184.39%-3.80%-6.26%-10.52%-13.45%204.11%565.69%162.77%
Net Income towards Common Stockholders Growth (5y) -15.87%-59.61%-55.86%-14.89%-14.88%-14.96%-56.71%-15.67%-15.05%-15.11%-14.95%10.17%-14.95%-15.75%10.90%250.12%281.45%476.51%524.17%359.38%-146.43%6.37%147.73%311.85%247.26%243.32%-13.75%-7.60%
Net Income towards Common Stockholders (QoQ) 236.49%-533.07%123.10%85.37%32.43%-47.62%-85.45%233.78%-27.88%54.46%558.88%-101.18%419.88%2,628.15%-97.91%267.95%11.67%-202.73%2,082.69%-100.32%140.96%-116.98%22.22%-357.14%128.13%-1,644.44%83.45%-104.35%-112.77%0.00%-0.68%33.88%15.71%-1.36%-101.22%87.50%2,200.00%2,547.62%-24.25%23.88%0.64%-10.74%-50.71%40.19%30.03%
Net Margin Growth (1y) 318.00206.001,382.00-205.00-331.00-439.00-192.00344.00-81.00-26.00293.00-376.0031.0016.00-383.00600.00-28.00-28.00-606.002.00-1.00-1.00-2.000.000.00-2.001.000.00-34.0065.00-479.00-589.00-600.00-137.00-15.00-38.00-147.00-169.00-84.00
Net Margin Growth (3y) -94.00-259.001,484.00-237.00-382.00-449.00-281.00567.00-79.00-39.00-383.004.00-13.00-353.00-8.00-29.00-29.0029.00-609.001.00-1.00506.00525.00473.00589.00622.0019.00-109.00-132.00-157.00-190.00223.00288.00359.00
Net Margin Growth (5y) -92.00-272.00-244.00-408.00-478.00-252.00-40.00-79.00-40.00-60.00-385.003.00-354.00-30.00-101.00525.00471.00588.00618.00621.00-7.001.0018.00484.00469.00462.00-290.00-236.00
Net Margin (QoQ) 182.00-1403.001,375.00164.0070.00-227.00-212.0037.00-38.0020.00324.00-388.0017.00340.00-345.0019.003.00-59.00637.00-609.002.00-1.000.000.001.00-2.002.000.00-1.000.0017.00116.0030.003.00-628.006.0018.00466.00-105.0093.005.00-30.00-215.0071.0090.00
Operating Income Growth (1y) 223.98%84.57%190.21%46.43%43.40%129.53%236.15%143.92%105.26%13.18%1.47%15.98%15.72%8.45%36.28%-5.42%-11.04%32.99%19.70%50.60%55.01%7.67%6.98%15.50%17.27%9.85%32.51%4.80%10.49%21.90%22.78%37.20%11.57%22.51%-33.91%13.08%-5.73%-19.14%49.90%-4.94%27.21%36.19%29.23%49.26%25.26%8.29%-5.34%-16.30%-11.08%-9.04%-7.74%-15.80%-17.88%-19.98%-11.03%-34.27%-25.87%-13.94%
Operating Income Growth (3y) 112.06%68.62%71.87%60.60%50.46%41.24%66.89%38.83%28.32%17.74%18.29%18.21%16.86%15.80%20.40%18.05%17.38%16.30%19.28%22.16%26.17%12.97%20.29%18.42%13.07%17.94%2.44%17.59%5.14%6.49%6.74%13.83%10.19%10.50%8.58%17.07%14.52%6.04%22.40%5.90%12.31%10.29%4.11%1.70%-2.93%-7.63%-8.07%-22.63%-18.50%-14.44%
Operating Income Growth (5y) 57.90%47.22%47.66%42.62%36.26%32.17%42.87%36.01%30.89%14.06%18.60%14.86%15.64%15.77%23.21%18.79%14.80%18.62%6.60%23.11%16.13%7.39%11.51%12.29%11.63%12.56%15.80%18.20%13.11%12.23%8.27%13.00%8.30%5.85%2.26%2.49%1.87%-2.79%8.52%-8.05%-2.91%-1.57%
Operating Income (QoQ) 123.35%-214.74%174.94%68.70%27.24%-43.92%21.64%65.21%103.67%-17.87%-11.74%39.03%12.30%-26.36%0.89%38.71%5.25%-7.47%-29.98%30.47%57.34%-16.72%-11.91%34.29%9.28%-17.24%-4.90%36.35%2.37%-0.18%-24.79%43.76%12.94%0.54%-15.95%16.91%24.01%-45.76%43.81%-2.54%6.37%0.54%-8.80%30.42%13.88%-4.60%5.34%9.44%-1.54%-16.61%-6.86%16.27%0.72%-15.42%-14.99%13.40%-1.87%-5.96%-37.20%27.90%13.93%
Operating Margin Growth (1y) 432.00205.001,181.00138.00-148.0020.00225.00-28.00176.00-18.00-80.0047.0066.0026.00191.00-69.00-172.0025.00-70.0066.00160.00-19.00-4.0047.0076.0032.00156.00-29.00-162.00-94.00-92.0012.006.0088.00-322.00140.0077.00-94.00340.00-76.0071.00120.0085.00179.0063.00-27.00-120.00-176.00-99.00-22.00-9.00-70.00-89.00-118.00-23.00-195.00-193.00-94.00
Operating Margin Growth (3y) 461.00208.001,326.00157.0095.0029.00336.00-49.0070.0033.0041.0044.0054.0032.00117.0044.0064.0038.0083.0084.0074.00-81.0060.0030.00-80.0026.00-258.00123.00-80.00-100.00-74.0076.00154.00114.00104.00243.00210.00-2.00305.00-73.0035.0070.00-44.00-67.00-125.00-167.00-153.00-441.00-380.00-234.00
Operating Margin Growth (5y) 355.00259.001,447.00154.0083.0034.00262.0064.00306.0046.00194.0063.00-32.00-30.00181.0027.00-93.0032.00-331.00236.00157.00-87.0079.0094.0068.0052.00168.00226.0054.00-8.00-109.0079.00118.0064.00-26.00-3.0023.00-141.00272.00-338.00-247.00-141.00
Operating Margin (QoQ) 322.00-1346.001,199.00257.0095.00-370.00156.00-28.00263.00-166.00-97.00176.0068.00-227.0030.00195.0028.00-63.00-229.0091.00226.00-157.00-93.00185.0047.00-142.00-43.00214.002.00-18.00-228.0081.0071.00-16.00-124.0075.00153.00-426.00338.0011.00-18.008.00-78.00159.0031.00-26.0016.0042.00-59.00-119.00-40.00120.0017.00-106.00-101.00101.00-12.00-12.00-272.00103.0087.00
Profit After Tax Growth (1y) 523.94%145.56%154.76%70.13%28.93%99.60%89.37%357.24%-0.69%29.97%128.16%-43.46%176.82%9.21%-36.83%181.20%-31.05%13.27%-5.54%-55.54%81.46%19.46%24.42%28.68%27.77%17.14%180.04%30.41%1.40%40.77%-31.73%19.52%27.89%17.11%-14.57%25.50%13.23%-9.04%40.97%11.19%31.56%305.35%53.43%38.81%13.08%-65.47%-34.59%-26.78%-17.22%-18.85%-9.53%-23.03%-21.46%-20.03%-15.71%-45.14%-37.92%-19.79%
Profit After Tax Growth (3y) 99.91%85.38%63.44%63.85%52.47%41.50%39.75%93.72%23.76%17.15%10.83%-10.92%51.30%13.90%-9.45%17.18%16.93%16.60%48.75%-9.30%32.97%25.36%33.49%26.11%18.33%24.53%17.77%25.06%13.66%14.46%-6.32%18.59%23.97%62.84%22.71%24.65%18.98%8.38%12.26%4.16%7.19%4.33%-3.17%-7.86%-9.75%-39.26%-20.69%-32.38%-26.10%-19.56%
Profit After Tax Growth (5y) 72.45%51.11%27.82%40.63%34.71%30.83%26.25%32.99%34.46%17.61%36.53%3.48%35.02%19.50%7.25%20.19%15.70%21.18%13.93%2.28%27.76%15.98%23.43%22.85%19.80%48.08%28.71%24.73%16.91%15.98%-3.77%11.13%12.27%3.88%1.80%1.77%1.83%-3.75%1.53%-13.75%-9.70%-6.14%
Profit After Tax (QoQ) 236.49%-533.07%123.10%85.37%32.43%-3.42%-28.24%40.48%105.01%-8.37%73.27%-69.49%168.31%60.84%-57.06%49.38%5.85%-6.96%91.15%-63.37%73.88%-22.42%-10.02%49.49%14.46%-19.19%-6.94%48.43%4.94%93.17%-56.66%15.41%45.70%-6.31%-24.13%23.50%33.41%-31.65%11.45%11.42%7.17%5.93%-12.09%31.83%230.22%-59.91%-20.47%7.40%0.83%-24.04%-10.97%21.41%-1.16%-15.32%-24.25%23.88%0.64%-10.74%-50.71%40.19%30.03%
Property, Plant & Equipment (Net) Growth (1y) 14.15%36.73%44.97%48.76%45.55%27.58%32.23%41.94%44.88%38.13%29.91%16.22%11.85%22.58%19.02%20.05%21.19%8.30%11.61%7.04%9.34%6.75%0.78%1.85%-4.20%40.44%40.26%36.39%34.93%-10.46%-11.11%-6.83%3.90%5.32%2.20%-25.51%-14.63%-31.57%-29.78%0.18%-14.20%9.78%19.58%20.55%22.53%27.90%26.16%22.78%15.46%3.94%0.76%1.47%-3.86%5.31%4.92%
Property, Plant & Equipment (Net) Growth (3y) 34.08%34.06%35.54%34.88%33.11%29.27%26.92%25.58%25.23%22.40%19.95%14.30%14.01%12.32%10.21%9.39%8.28%17.53%16.41%14.14%12.22%10.31%7.91%8.98%10.33%9.82%8.41%-1.81%6.17%-13.58%-13.92%-11.41%-8.70%-7.51%-4.97%-3.47%-3.54%-1.32%1.94%14.03%6.67%13.43%14.98%14.52%10.80%11.87%10.08%
Property, Plant & Equipment (Net) Growth (5y) 27.45%26.18%27.03%25.82%25.60%20.08%18.12%16.64%15.52%22.41%19.52%15.71%13.89%12.25%10.79%10.71%12.22%8.89%7.47%0.63%4.62%-0.66%-2.05%-0.69%-0.33%-0.10%1.36%2.71%4.70%-1.95%-0.76%0.57%1.49%1.02%1.76%2.31%-0.08%1.01%2.29%
Property, Plant & Equipment (Net) (QoQ) -0.28%3.38%5.55%25.65%5.73%6.09%3.28%10.13%9.59%13.88%5.42%4.99%3.07%1.88%1.45%15.07%0.08%2.76%2.42%2.82%3.14%-1.45%4.61%0.39%-2.62%-0.40%-1.60%47.17%-2.76%-3.15%-2.65%-2.34%-3.46%1.52%8.55%-1.00%-6.31%-26.01%24.41%-20.64%-3.87%5.57%6.55%1.54%4.71%6.42%8.30%5.99%3.29%3.56%1.84%-4.58%0.13%4.29%-3.51%4.52%-0.24%
Return on Assets Growth (1y) 0.00-4.00-2.000.001.002.00-1.000.000.00-2.001.000.000.001.00-2.00-2.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.001.003.003.003.001.000.002.004.003.001.00-3.00-5.00-4.00-2.000.000.001.002.004.004.002.000.00-2.00
Return on Assets Growth (3y) 1.00-5.00-2.000.001.001.00-2.00-2.00-2.00-3.00-1.00-1.00-1.000.00-2.00-2.00-1.00-1.000.000.000.000.001.003.003.003.003.003.005.007.005.004.002.002.000.00-1.00-1.00-1.000.001.001.00-1.00-1.000.002.00
Return on Assets Growth (5y) -1.00-5.00-4.00-2.00-1.00-1.00-2.00-2.00-2.00-3.00-1.00-1.00-1.000.00-1.001.001.001.003.003.005.007.005.004.002.002.002.002.002.001.003.004.005.005.003.001.001.00
Return on Assets (QoQ) 4.00-1.00-2.00-1.000.001.000.000.001.00-1.000.000.00-1.002.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.000.000.000.000.002.002.00-1.00-2.00-2.000.000.000.000.000.001.001.001.000.00-1.00-1.000.00
Return on Capital Employed Growth (1y) 0.00-2.00-2.004.005.003.001.000.000.001.002.00-2.00-3.00-3.00-2.002.003.003.002.001.001.002.001.00-1.00-3.00-3.00-2.000.002.000.00-1.00-1.00-3.00-1.00-1.000.002.001.003.003.002.002.000.00-1.00-2.00-1.00-1.00-1.00-2.00-2.00-2.00-3.00-3.00
Return on Capital Employed Growth (3y) 5.002.001.003.002.001.001.000.000.000.001.001.001.001.001.002.001.002.001.000.001.00-1.00-1.00-2.00-4.00-4.00-4.00-1.001.000.001.002.001.002.002.002.002.001.001.000.00-1.00-1.00-4.00-6.00-6.00
Return on Capital Employed Growth (5y) 5.001.001.006.007.005.004.000.00-2.000.000.000.001.00-2.00-2.001.001.001.000.00-1.00-1.00-1.000.001.000.00-1.00-1.000.002.001.000.00-1.00-2.00-1.00-2.00-3.00-2.00
Return on Capital Employed (QoQ) 4.001.00-4.00-1.002.001.002.000.00-1.000.001.000.001.000.00-3.00-1.000.001.001.000.000.000.001.000.001.000.00-2.00-1.001.000.000.001.00-1.000.000.00-1.001.000.001.001.000.001.001.000.00-1.00-1.000.000.000.000.000.000.000.00-1.00-1.000.00
Return on Equity Growth (1y) 0.00-7.00-4.00-1.001.004.00-1.00-1.000.00-5.002.001.001.003.00-4.00-4.00-3.00-3.000.000.000.000.000.000.000.000.000.000.000.000.003.006.006.006.002.000.004.007.005.001.00-6.00-10.00-7.00-4.00-1.000.002.004.007.007.004.000.00-3.00
Return on Equity Growth (3y) 1.00-8.00-3.000.002.002.00-4.00-3.00-3.00-5.00-2.00-3.00-3.000.00-4.00-4.00-3.00-3.000.000.000.000.003.006.006.006.005.006.009.0013.0010.007.004.003.000.00-3.00-3.00-3.00-1.001.001.00-3.00-1.001.004.00
Return on Equity Growth (5y) -1.00-9.00-7.00-4.00-2.00-1.00-4.00-3.00-3.00-5.00-2.00-3.00-3.000.00-1.002.003.002.005.006.009.0013.0010.007.004.003.003.003.003.003.005.007.0010.0010.006.002.001.00
Return on Equity (QoQ) 7.00-1.00-3.00-2.000.002.00-1.000.002.00-2.000.000.00-2.004.000.000.000.00-3.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.003.003.000.000.000.001.003.003.00-2.00-3.00-3.00-1.000.000.000.000.002.003.003.000.00-1.00-1.00-1.00
Return on Invested Capital Growth (1y) 2.00-4.00-4.002.003.002.001.000.000.001.001.00-1.00-2.00-2.00-1.001.002.002.002.001.004.007.006.003.002.00-3.00-5.00-3.00-3.00-3.00-1.00-1.00-2.000.00-1.000.001.001.002.002.002.001.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00
Return on Invested Capital Growth (3y) 5.00-1.00-2.002.002.001.001.000.000.001.001.002.004.007.006.006.007.006.003.002.002.001.000.000.00-3.00-6.00-6.00-4.00-4.00-3.001.001.001.002.001.001.002.001.001.000.000.00-1.00-3.00-4.00-5.00
Return on Invested Capital Growth (5y) 6.00-1.00-1.004.007.0010.009.005.006.005.002.002.003.001.001.002.002.002.002.001.001.001.002.002.000.00-4.00-5.00-3.00-4.00-3.000.00-1.00-1.00-1.00-2.00-2.00-2.00
Return on Invested Capital (QoQ) 7.000.00-5.00-1.001.001.001.000.000.000.000.000.001.000.00-2.00-1.000.001.001.000.000.000.000.002.004.000.00-2.001.00-1.00-3.000.000.00-1.000.000.00-1.001.000.000.000.000.001.001.000.000.000.000.000.000.000.000.000.000.00-1.00-1.000.00
Return on Sales Growth (1y) 3.002.0014.00-2.00-3.00-4.00-2.003.00-1.000.003.00-4.000.000.00-4.006.000.000.002.00-6.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.005.005.002.002.000.001.004.004.00-5.00-6.00-6.00-1.001.001.001.000.002.003.003.000.00-1.00-2.00-1.00
Return on Sales Growth (3y) -1.00-3.0015.00-2.00-4.00-4.00-3.006.00-1.000.001.00-4.000.000.00-4.000.000.000.000.00-6.000.000.00-1.000.000.000.000.005.005.002.002.005.006.006.006.000.000.000.005.00-4.00-4.00-1.002.00-1.00-1.00-2.00-2.002.003.004.00
Return on Sales Growth (5y) -1.00-3.0013.00-2.00-4.00-5.00-3.000.00-1.000.00-1.00-4.000.000.00-4.000.000.000.000.00-1.005.002.001.005.006.006.006.000.000.000.005.001.001.001.005.004.005.005.004.00-3.00-2.001.00
Return on Sales (QoQ) 2.00-14.0014.002.001.00-2.00-2.000.000.000.003.00-4.000.003.00-3.000.000.00-1.006.00-6.000.001.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.005.000.00-3.000.002.001.000.000.00-6.000.000.005.00-4.000.000.003.00-1.001.000.000.00-2.001.001.00
Revenue Growth (1y) 37.55%39.80%33.54%14.55%78.44%124.11%128.35%155.03%58.84%15.59%14.47%7.59%6.67%5.19%4.28%5.70%11.72%29.31%30.95%35.34%25.30%10.01%7.51%7.64%7.44%5.98%9.37%9.36%34.47%35.88%36.91%34.81%10.68%10.62%10.27%-6.31%-14.44%-9.80%-12.17%4.81%17.19%18.73%17.04%20.29%17.12%11.56%9.17%3.46%-0.95%-6.77%-6.63%-7.07%-8.51%-7.68%-8.30%-7.69%-1.36%-1.90%
Revenue Growth (3y) 57.39%53.57%51.69%46.48%44.60%39.67%39.69%42.61%23.70%16.28%16.06%15.46%14.30%14.38%13.66%15.48%14.57%14.67%15.47%16.80%21.87%16.58%17.20%16.64%16.94%16.79%18.20%11.37%8.39%10.68%9.86%9.80%3.53%5.81%4.26%5.71%5.50%6.11%3.92%9.26%10.78%7.28%6.06%4.97%2.00%-1.35%-2.23%-3.90%-3.67%-5.48%
Revenue Growth (5y) 35.96%37.56%36.66%35.08%33.45%31.12%30.86%33.41%20.57%12.89%12.95%12.62%16.62%16.60%17.06%17.82%17.48%17.78%18.38%15.01%11.38%9.59%9.29%9.28%9.90%11.28%11.16%11.73%11.81%12.42%11.12%10.50%5.18%4.26%2.93%2.58%1.25%0.56%-0.80%2.27%4.17%2.26%
Revenue (QoQ) 11.18%4.31%6.84%11.01%13.01%-0.36%-8.35%72.91%41.93%1.53%2.36%7.69%3.29%0.54%-3.80%6.78%1.85%-0.32%-2.49%12.85%17.88%0.94%0.78%4.48%3.50%-1.35%0.91%4.28%2.10%1.80%0.91%28.21%3.18%2.57%-0.65%5.26%3.13%2.24%-15.59%-3.87%8.71%-0.44%0.73%7.49%10.14%-1.86%3.53%4.66%4.91%-3.97%-1.88%0.19%-1.25%-3.82%-2.34%-1.36%-0.36%-4.46%-1.70%5.40%-0.90%
Share-based Compensation Growth (1y) -12.43%-24.19%-26.71%42.38%67.30%69.94%128.72%51.04%36.59%27.75%17.11%17.47%9.67%7.67%23.95%27.86%31.44%57.24%75.11%24.79%4.81%6.60%-19.56%-8.31%0.58%-16.12%-12.03%48.56%34.75%50.24%93.88%55.06%-9.30%-9.89%-8.42%-40.58%-10.26%2.44%18.39%31.71%194.29%30.95%24.27%3.70%-42.23%21.82%-5.47%0.89%-13.45%-23.13%-3.31%-2.65%-3.88%-5.83%17.95%8.18%12.12%
Share-based Compensation Growth (3y) 26.01%18.07%25.21%36.19%35.83%32.71%49.18%31.40%25.33%29.32%36.47%23.30%14.74%21.75%20.42%13.52%11.48%12.03%7.41%19.34%12.41%10.34%11.12%28.30%7.12%4.33%16.03%11.03%3.13%11.52%28.10%6.66%33.80%6.52%10.45%-6.72%15.12%17.79%11.62%11.28%13.74%7.03%4.34%0.61%-21.67%-4.11%2.54%2.04%-2.29%
Share-based Compensation Growth (5y) 23.60%22.75%33.63%32.15%28.12%31.41%36.14%21.02%15.72%14.10%12.46%20.62%15.41%17.86%24.39%27.50%11.11%13.74%17.08%9.39%2.95%4.40%8.27%10.57%26.56%8.78%18.11%13.33%13.27%17.21%19.82%4.89%3.67%2.51%4.25%-4.43%4.88%3.42%9.67%7.73%9.66%
Share-based Compensation (QoQ) 15.82%-33.16%-0.25%13.39%0.27%-35.38%93.79%33.23%1.85%-13.03%27.97%20.48%-4.74%-20.27%28.37%12.48%-6.47%-8.22%32.42%15.62%11.89%2.21%-5.63%-2.89%13.81%-22.86%7.56%6.53%-5.09%-19.10%81.63%-3.37%5.81%4.40%45.26%-43.48%5.13%6.10%-5.75%-14.63%20.00%22.62%4.85%90.74%-46.60%16.36%-12.50%6.25%12.61%-9.70%-6.61%-8.85%0.00%13.59%-5.98%-10.00%-2.02%42.27%-13.77%-6.72%
Shareholder's Equity Growth (1y) 12.42%110.62%116.39%115.90%119.43%17.04%16.76%20.16%17.57%19.34%6.63%-0.89%2.17%5.81%17.97%23.70%20.24%15.98%13.53%10.72%9.23%10.28%7.40%14.10%16.25%15.24%22.13%19.24%19.12%20.12%17.86%16.42%14.03%13.51%14.47%15.32%17.60%18.03%20.35%17.54%13.57%7.93%2.98%1.92%2.90%3.80%1.04%-0.48%-3.23%-6.16%-7.04%-6.10%-3.66%1.05%3.31%
Shareholder's Equity Growth (3y) 42.87%43.29%39.15%37.00%38.14%13.91%13.67%13.78%13.04%13.56%12.62%10.72%10.30%10.61%12.89%16.05%15.15%13.80%14.20%14.63%14.79%15.14%15.63%16.57%16.45%16.26%18.11%16.98%16.90%17.19%17.54%16.42%15.05%13.08%12.37%11.38%11.18%9.76%7.79%6.03%4.19%1.68%-1.10%-1.61%-1.37%-0.53%-1.00%
Shareholder's Equity Growth (5y) 29.02%29.27%29.26%28.63%28.19%13.58%12.36%13.23%12.90%13.23%13.38%13.05%13.19%13.38%15.67%16.75%15.71%14.98%14.98%15.13%15.19%15.38%16.33%16.51%16.10%14.89%15.35%13.91%13.30%12.51%11.06%9.86%8.69%7.09%5.91%5.24%5.08%4.63%3.76%
Shareholder's Equity (QoQ) 2.46%3.38%3.76%91.62%5.27%3.15%5.45%2.21%5.02%6.16%3.18%3.75%-6.16%-1.34%6.37%7.45%4.62%3.45%3.39%3.63%2.42%0.89%2.00%4.63%-0.26%7.18%3.92%3.73%5.71%4.64%3.82%4.60%3.72%3.36%1.69%4.12%4.61%4.13%3.70%4.50%6.66%1.69%0.20%-0.70%1.78%0.65%1.17%0.16%-0.93%-0.87%-1.62%-2.87%-1.85%0.13%0.93%1.87%0.34%
Tax Rate Growth (1y) -506.00-564.005,587.00-257.00182.00227.00332.0069.00-13.00-259.00-249.00-117.00-147.00183.00-253.00-49.00-84.00-116.00309.00-119.00-168.00-382.00-522.00-337.00-139.00-167.00-6093.00-1093.00-1231.00-1752.004,665.00227.00188.00885.0035.00-121.00-55.0079.00117.007.0024.00-52.00-110.00-50.0039.00-57.00271.00209.00-60.00-33.00-225.0047.0014.00-136.00391.00449.00229.007.00
Tax Rate Growth (3y) -337.00-596.005,671.00-305.0022.00151.00-170.00-97.00-244.00-191.00-192.00-285.00-399.00-315.00-465.00-506.00-391.00-665.00-6306.00-1550.00-1538.00-2301.00-1950.00-1203.00-1183.00-1033.00-1394.00-986.00-1099.00-788.004,817.00114.00156.00912.0042.00-163.008.00-30.00278.00167.003.00-142.00-64.00206.00-7.00-226.00437.00705.00183.00-161.00
Tax Rate Growth (5y) -568.00-529.005,727.00-473.00-229.00-347.00-382.00-553.00-551.00-740.00-6807.00-1715.00-1769.00-2233.00-1894.00-1371.00-1434.00-1531.00-1606.00-1443.00-1405.00-1337.00-1798.00-1316.00-1214.00-1006.00-1387.00-1029.00-1035.00-897.004,978.00273.00135.00823.0087.0092.00-38.00-199.00443.00663.00246.00-270.00
Tax Rate (QoQ) -59.00-5997.005,841.00-292.00-117.00155.00-4.00148.00-72.00260.00-266.0066.00-318.00270.00-134.0035.0013.00-166.0069.001.00-20.00259.00-359.00-48.00-234.00119.00-175.00151.00-262.00-5807.004,826.0012.00-783.00610.00388.00-27.00-85.00-241.00232.0038.0049.00-203.00123.0055.00-27.00-261.00183.00144.00-123.0067.00121.00-126.00-95.00-125.00393.00-158.00-245.00402.00451.00-379.00-467.00
Total Debt Growth (1y) 29.96%504.00%398.96%391.74%376.51%-20.85%-18.51%-6.28%2.67%2.01%12.82%3.01%-15.05%120.33%94.41%83.44%116.17%-16.64%-16.07%-15.24%-14.68%-16.21%-7.39%-10.17%-8.29%114.03%89.21%91.30%95.73%-17.32%-14.64%-6.19%-3.81%0.67%0.11%0.05%3.16%-2.81%-0.30%
Total Debt Growth (3y) 81.61%69.58%66.16%68.07%60.78%21.17%21.36%20.99%23.54%23.28%22.56%17.00%16.15%15.45%14.75%11.78%19.15%14.34%13.72%13.35%15.27%14.03%14.36%17.25%19.97%21.23%21.57%-2.06%1.10%0.10%-0.01%
Total Debt Growth (5y) 62.46%55.04%49.57%49.15%50.28%4.44%6.80%6.16%8.09%27.43%26.39%22.44%22.98%22.19%19.54%20.17%26.07%4.47%6.46%10.06%13.14%-1.19%0.02%
Total Debt (QoQ) 13.92%-1.42%-7.20%479.61%-5.89%-2.85%-10.08%-3.72%-3.11%11.74%-1.50%-4.33%7.15%2.02%-18.77%148.11%-5.46%-3.73%-4.27%-4.33%-4.81%-2.78%-3.64%-6.04%5.21%-5.70%-1.61%119.27%-6.99%-4.66%0.66%-7.38%-3.98%4.78%3.22%-3.06%