|
Revenue
|
| | 0.03M | 0.01M | | | | 0.47M | 0.64M | 0.70M | 1.30M | 0.52M | 0.54M | 1.03M | 1.29M | 0.62M | 1.01M | 1.58M |
|
Cost of Revenue
|
| | 0.02M | 0.01M | | | | 0.05M | 0.06M | 0.03M | 1.56M | 0.50M | 0.49M | 0.49M | 0.48M | 0.63M | 0.70M | 0.84M |
|
Gross Profit
|
| | 0.01M | 0.00M | | | | 0.42M | 0.58M | 0.66M | -0.26M | 0.02M | 0.05M | 0.54M | 0.81M | -0.01M | 0.31M | 0.74M |
|
Selling, General & Administrative
|
0.00M | 0.07M | 0.01M | 0.17M | 0.02M | | 0.00M | 0.76M | 0.63M | 0.74M | -0.82M | 0.30M | 0.33M | 0.35M | 0.49M | 0.49M | 0.52M | 0.37M |
|
Other Operating Expenses
|
| | | | | | | | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Operating Expenses
|
0.00M | 0.07M | 0.01M | 0.17M | 0.02M | | 0.00M | 0.76M | 0.63M | 0.74M | -0.82M | 0.30M | 0.33M | 0.35M | 0.49M | 0.49M | 0.52M | 0.37M |
|
Operating Income
|
| | 0.00M | -0.17M | -0.02M | | | -0.33M | -0.05M | -0.08M | 0.56M | -0.27M | -0.27M | 0.19M | 0.31M | -0.49M | -0.21M | 0.37M |
|
EBIT
|
-0.00M | -0.06M | 0.00M | -0.17M | -0.02M | | -0.00M | -0.33M | -0.05M | -0.08M | 0.56M | -0.27M | -0.27M | 0.19M | 0.31M | -0.49M | -0.21M | 0.37M |
|
Other Non Operating Income
|
10.00 | 0.01M | 10.00 | 0.01M | 86.00 | | 16.00 | | | | | | | | | | | |
|
Non Operating Income
|
| | | | | | | | | | | | | 0.01M | | | | 0.01M |
|
EBT
|
-0.00M | -0.06M | 0.00M | -0.15M | -0.02M | | -0.00M | -0.33M | -0.04M | -0.07M | 0.56M | -0.28M | -0.29M | 0.18M | 0.35M | -0.49M | -0.21M | 0.37M |
|
Tax Provisions
|
| | | | | | | | -0.03M | 310.00 | 0.13M | | | | | | | |
|
Profit After Tax
|
-0.00M | -0.06M | 0.00M | -0.15M | -0.02M | | -0.00M | -0.33M | -0.01M | -0.07M | 0.44M | -0.28M | -0.29M | 0.18M | 0.23M | -0.49M | -0.21M | 0.38M |
|
Income from Non-Controlling Interests
|
| | | | | | | | | -197.00 | -440.00 | -0.00M | -0.00M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M |
|
Income from Continuing Operations
|
-0.00M | -0.06M | 0.00M | -0.15M | -0.02M | | -0.00M | -0.33M | -0.01M | -0.07M | 0.44M | -0.28M | -0.29M | 0.18M | 0.35M | -0.49M | -0.21M | 0.37M |
|
Consolidated Net Income
|
-0.00M | -0.06M | 0.00M | -0.15M | -0.02M | | -0.00M | -0.33M | -0.01M | -0.07M | 0.44M | -0.28M | -0.29M | 0.18M | 0.35M | -0.49M | -0.21M | 0.37M |
|
Income towards Parent Company
|
-0.00M | -0.06M | 0.00M | -0.15M | -0.02M | | -0.00M | -0.33M | -0.01M | -0.07M | 0.44M | -0.28M | -0.29M | 0.18M | 0.35M | -0.49M | -0.21M | 0.37M |
|
Net Income towards Common Stockholders
|
-0.00M | -0.06M | 0.00M | -0.15M | -0.02M | | -0.00M | -0.33M | -0.01M | -0.07M | 0.44M | -0.28M | -0.29M | 0.18M | 0.35M | -0.49M | -0.21M | 0.37M |
|
EPS (Basic)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
68.00M | 48.38M | 66.53M | 72.48M | 72.48M | 72.63M | 73.32M | 76.61M | 81.55M | 81.55M | 80.36M | 81.55M | 81.55M | 81.55M | 81.55M | 81.84M | 81.92M | 81.92M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 76.61M | 81.55M | 81.55M | 80.36M | 81.55M | 81.55M | 81.55M | 81.55M | 81.84M | 81.92M | 81.92M |
|
EBITDA
|
-0.00M | -0.06M | 0.00M | -0.15M | -0.02M | | -0.00M | -0.34M | -0.08M | -0.08M | 0.46M | -0.33M | -0.28M | 0.40M | 0.11M | -0.47M | -0.11M | 0.40M |
|
Tax Rate
|
| | | | | | | | 76.22% | -0.42% | 22.39% | | | | | | | |