|
Revenue
|
| | | | 865.00 | 0.01M | 11.00 | 203.00 | | | | | 0.00M | | |
|
Cost of Revenue
|
| | | | 434.00 | 0.01M | 0.00M | | | | | | | | |
|
Gross Profit
|
| | | | 431.00 | 0.00M | -0.00M | 203.00 | | | | | | | |
|
Amortization - Intangibles
|
625.00 | | | | 750.00 | | | | | | | | | | |
|
Selling, General & Administrative
|
167.00 | 0.00M | 164.00 | 161.00 | 0.01M | 0.00M | 603.00 | 830.00 | 995.00 | 707.00 | 0.00M | 60.00 | 0.00M | | |
|
Other Operating Expenses
|
0.02M | 0.00M | 0.00M | 0.00M | 0.02M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | | |
|
Operating Expenses
|
0.02M | 0.01M | 0.00M | 0.00M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | | |
|
Operating Income
|
-0.02M | -0.01M | -0.00M | -0.00M | -0.02M | -0.01M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.00M | -0.01M | | |
|
EBIT
|
-0.02M | -0.01M | -0.00M | -0.00M | -0.02M | -0.01M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.00M | -0.01M | | |
|
Other Non Operating Income
|
0.00M | -0.00M | 150.00 | -0.01M | 15.00 | | 21.00 | -7.00 | | | 214.00 | 0.01M | 0.00M | | |
|
Non Operating Income
|
0.00M | -0.00M | 150.00 | -0.01M | 15.00 | | 21.00 | -7.00 | | | 214.00 | 0.01M | 0.00M | | |
|
EBT
|
-0.02M | -0.01M | -0.00M | -0.00M | -0.02M | -0.01M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.00M | -0.01M | | |
|
Profit After Tax
|
-0.01M | -0.01M | -0.00M | -0.01M | -0.02M | -0.01M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | 0.01M | -0.01M | | |
|
Income from Continuing Operations
|
-0.02M | -0.01M | -0.00M | -0.00M | -0.02M | -0.01M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.00M | -0.01M | | |
|
Consolidated Net Income
|
-0.02M | -0.01M | -0.00M | -0.00M | -0.02M | -0.01M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.00M | -0.01M | | |
|
Income towards Parent Company
|
-0.02M | -0.01M | -0.00M | -0.00M | -0.02M | -0.01M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.00M | -0.01M | | |
|
Net Income towards Common Stockholders
|
-0.02M | -0.01M | -0.00M | -0.00M | -0.02M | -0.01M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.00M | -0.01M | | |
|
EPS (Basic)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | |
|
EPS (Weighted Average and Diluted)
|
| | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | |
|
Shares Outstanding (Weighted Average)
|
4.40M | 4.40M | 4.40M | 4.40M | 4.40M | 4.40M | 4.40M | 4.40M | 4.40M | 4.40M | 4.40M | 4.40M | 4.40M | | |
|
Shares Outstanding (Diluted Average)
|
| | | 4.40M | | | | | 4.40M | 4.40M | 4.40M | 4.40M | 4.40M | 4.40M | 4.40M |
|
EBITDA
|
-0.02M | -0.01M | -0.00M | -0.00M | -0.02M | -0.01M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.00M | -0.01M | | |