|
Cash & Equivalents (Quarter)
|
4.23M | 0.20M | 1.16M | 90.25M | 82.16M | 48.97M | 41.50M | 44.45M | 21.33M | 18.70M | 24.78M | 36.98M | 28.86M |
|
Receivables - Net (Quarter)
|
0.90M | 0.28M | | 1.96M | | 7.68M | | 3.22M | | 5.00M | | 3.04M | |
|
Receivables - Other (Quarter)
|
| 0.15M | | | 7.53M | 0.89M | | 0.16M | | 4.01M | | 1.53M | |
|
Receivables (Quarter)
|
0.90M | 0.43M | 0.81M | 1.96M | 15.61M | 18.57M | 4.25M | 3.22M | 7.80M | 5.00M | 1.79M | 3.04M | 3.30M |
|
Prepaid Assets (Quarter)
|
| | -0.81M | | | | | | | | | | |
|
Current Assets (Quarter)
|
5.12M | 0.47M | 1.97M | 91.59M | 97.77M | 56.64M | 45.76M | 86.35M | 29.12M | 23.70M | 26.57M | 40.02M | 32.16M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.01M | -0.01M | | 0.10M | 7.89M | 0.02M | 2.44M | 13.44M | 1.53M | 0.27M | 0.17M | 0.12M | 0.26M |
|
Long-Term Investments (Quarter)
|
0.88M | 0.03M | 345.00M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.47M | | 0.66M | |
|
Intangibles (Quarter)
|
4.05M | 8.78M | | 13.59M | 30.00M | -0.09M | 57.22M | 3.41M | 3.74M | 1.94M | 1.94M | 2.11M | 2.04M |
|
Goodwill & Intangibles (Quarter)
|
4.05M | 8.78M | | 13.59M | 30.00M | -0.09M | 57.22M | 3.41M | 3.74M | 1.94M | 1.94M | 2.11M | 2.04M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 15.87M | | | | | | | |
|
Non-Current Assets (Quarter)
|
4.05M | 8.84M | 345.00M | 13.73M | 45.45M | 67.23M | 68.71M | 13.44M | 12.68M | 3.02M | 2.81M | 2.83M | 4.07M |
|
Assets (Quarter)
|
9.18M | 9.31M | 346.97M | 105.32M | 143.23M | 123.87M | 114.47M | 99.78M | 41.80M | 26.72M | 29.39M | 42.85M | 36.24M |
|
Accounts Payables (Quarter)
|
0.25M | 2.39M | | | | 22.66M | 13.29M | 11.79M | 8.20M | 11.91M | | 0.05M | |
|
Notes Payables (Quarter)
|
| 5.46M | -0.13M | | | | | | | | | | |
|
Payables (Quarter)
|
0.25M | 7.85M | -0.13M | | | 22.66M | 13.29M | 11.79M | 8.20M | 11.91M | | 0.05M | |
|
Accumulated Expenses (Quarter)
|
1.98M | 0.20M | -0.84M | | | 3.80M | 4.48M | 4.82M | 4.23M | 1.87M | | 3.20M | |
|
Other Accumulated Expenses (Quarter)
|
| | | 20.99M | | 0.52M | 0.62M | 0.73M | 4.04M | | | | |
|
Short term Debt (Quarter)
|
| 5.46M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | 1.15M | | 2.12M | | 0.29M | | 0.27M | |
|
Current Deferred Revenue (Quarter)
|
1.49M | 1.56M | | | | 0.23M | | 0.02M | 0.03M | 0.00M | | 0.44M | |
|
Total Current Liabilities (Quarter)
|
3.80M | 7.85M | 1.00M | -20.99M | 20.02M | 23.81M | 20.78M | 26.82M | 17.18M | 12.20M | 10.83M | 14.90M | 6.59M |
|
Non-Current Debt (Quarter)
|
3.30M | | | 0.49M | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
0.21M | 0.53M | 12.07M | | | | | 0.02M | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 5.87M | | | | | |
|
Operating Leases (Quarter)
|
| | | | 8.00M | 6.68M | 7.59M | 6.28M | 5.24M | 0.70M | 0.58M | 0.45M | 1.14M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.55M | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
0.21M | 0.53M | 1.00M | 1.59M | 18.95M | 4.18M | 19.20M | 0.02M | 14.74M | 2.00M | 10.57M | 7.63M | 5.56M |
|
Total Non-Current Liabilities (Quarter)
|
4.05M | 0.53M | 340.98M | 435.00 | 67.33M | 21.51M | 13.52M | 6.31M | 9.29M | 2.70M | 2.58M | 0.71M | 1.14M |
|
Total Liabilities (Quarter)
|
7.85M | 8.38M | 341.97M | -38.10M | 87.35M | 45.32M | 34.30M | 33.13M | 26.47M | 14.90M | 13.41M | 15.62M | 7.73M |
|
Total Debt (Quarter)
|
3.30M | 5.46M | | 0.49M | | | | | | | | | |
|
Common Equity (Quarter)
|
1.32M | 0.93M | 5.00M | 88.11M | 55.88M | 78.56M | 80.16M | 66.65M | 15.33M | 11.82M | 15.98M | 27.24M | 28.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
9.18M | 9.31M | 346.97M | 105.32M | 143.23M | 123.87M | 114.47M | 99.78M | 41.80M | 26.72M | 29.39M | 42.85M | 36.24M |
|
Retained Earnings (Quarter)
|
0.08M | -0.49M | | -147.31M | -214.17M | -207.14M | -228.97M | -281.67M | -325.20M | -338.49M | -349.28M | -373.83M | -406.86M |