|
Revenue
|
-7.93M | -5.59M | 7.15M | 15.47M | 20.96M | 21.94M | 23.32M | 9.47M | 9.59M | 10.13M | 10.18M | 10.00M | 11.46M | 11.63M | 10.80M | 10.89M |
|
Amortization - Intangibles
|
5.54M | 5.83M | 5.69M | 5.49M | 5.83M | 5.63M | 5.75M | 6.01M | 6.22M | 5.56M | 4.69M | 3.95M | 3.51M | 3.21M | 2.95M | 2.46M |
|
Wages, Salaries and Other
|
27.04M | 27.55M | 30.20M | 31.70M | 31.18M | 30.94M | 33.06M | 34.64M | 37.68M | 38.79M | 38.40M | 42.06M | 44.80M | 47.00M | 47.67M | 52.71M |
|
Rent Expense
|
6.58M | 6.85M | 7.37M | 7.47M | 8.29M | 8.99M | 9.27M | 9.40M | 4.91M | 5.03M | 5.41M | 5.61M | 5.81M | 6.20M | 6.55M | 7.17M |
|
Other Operating Expenses
|
40.01M | 40.57M | 44.18M | 44.37M | 44.92M | 45.04M | 48.16M | 50.21M | 57.79M | 60.03M | 62.04M | 65.06M | 72.23M | 75.33M | 86.49M | 90.10M |
|
Operating Expenses
|
46.59M | 47.42M | 51.55M | 51.84M | 53.20M | 54.03M | 57.43M | 59.61M | 62.70M | 65.06M | 67.45M | 70.68M | 78.05M | 81.53M | 93.05M | 97.27M |
|
EBIT
|
58.07M | 55.34M | 50.33M | 43.80M | 38.80M | 39.30M | 40.09M | 43.10M | 46.86M | 57.79M | 68.78M | 64.56M | 69.60M | 74.22M | 95.25M | 120.62M |
|
Interest & Investment Income
|
86.86M | 84.97M | 76.79M | 69.38M | 64.14M | 66.86M | 70.74M | 76.92M | 84.66M | 96.50M | 109.76M | 111.90M | 115.55M | 129.65M | 162.56M | 194.99M |
|
Non Operating Income
|
| | | | | | | | | | | | | 118.34M | 104.83M | 111.73M |
|
EBT
|
31.58M | 31.65M | 31.65M | 31.84M | 30.87M | 33.53M | 35.27M | 37.75M | 39.85M | 45.30M | 47.08M | 51.86M | 64.40M | 62.91M | 37.52M | 37.36M |
|
Tax Provisions
|
9.79M | 9.75M | 9.71M | 9.66M | 9.08M | 10.17M | 10.61M | 11.21M | 10.53M | 9.03M | 9.60M | 11.04M | 14.55M | 14.11M | 7.45M | 7.65M |
|
Profit After Tax
|
21.79M | 21.89M | 21.93M | 22.18M | 21.80M | 23.36M | 24.66M | 26.53M | 29.33M | 36.28M | 37.48M | 40.83M | 49.86M | 48.80M | 30.07M | 29.71M |
|
Income from Continuing Operations
|
21.79M | 21.89M | 21.93M | 22.18M | 21.80M | 23.36M | 24.66M | 26.53M | 29.33M | 36.28M | 37.48M | 40.83M | 49.86M | 48.80M | 30.07M | 29.71M |
|
Consolidated Net Income
|
21.79M | 21.89M | 21.93M | 22.18M | 21.80M | 23.36M | 24.66M | 26.53M | 29.33M | 36.28M | 37.48M | 40.83M | 49.86M | 48.80M | 30.07M | 29.71M |
|
Income towards Parent Company
|
21.79M | 21.89M | 21.93M | 22.18M | 21.80M | 23.36M | 24.66M | 26.53M | 29.33M | 36.28M | 37.48M | 40.83M | 49.86M | 48.80M | 30.07M | 29.71M |
|
Net Income towards Common Stockholders
|
21.79M | 21.89M | 21.93M | 22.18M | 21.80M | 23.36M | 24.66M | 26.53M | 29.33M | 36.28M | 37.48M | 40.83M | 49.86M | 48.80M | 30.07M | 29.71M |
|
EPS (Basic)
|
1.88 | 1.85 | 1.80 | 1.78 | 1.70 | 1.76 | 1.80 | 1.87 | 1.99 | 2.37 | 2.36 | 2.49 | 2.93 | 2.86 | 1.77 | 1.77 |
|
EPS (Weighted Average and Diluted)
|
1.88 | 1.84 | 1.79 | 1.77 | 1.70 | 1.76 | 1.80 | 1.86 | 1.98 | 2.36 | 2.36 | 2.49 | 2.92 | 2.86 | 1.77 | 1.77 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | 16.56M | 16.62M | 16.75M | 16.86M | 16.93M | 17.00M | 17.02M | 17.06M | 16.74M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 14.30M | 14.84M | 15.37M | 15.90M | 16.42M | 17.05M | 17.06M | 17.04M | 16.75M |
|
Interest Expenses
|
26.49M | 23.70M | 18.68M | 11.96M | 7.92M | 5.77M | 4.81M | 5.36M | 7.01M | 12.48M | 21.71M | 12.69M | 5.20M | 11.31M | 57.73M | 83.26M |
|
Tax Rate
|
31.00 | 30.82 | 30.69 | 30.34 | 29.41 | 30.34 | 30.08 | 29.71 | 26.42 | 19.92 | 20.39 | 21.28 | 22.59 | 22.43 | 19.84 | 20.47 |