|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.19M | -6.14M | -6.05M | -8.77M | -9.21M | -8.61M | -10.31M | -11.33M | -9.58M | -11.46M | -10.96M | -12.00M | -14.41M | -12.68M | -13.82M | -11.79M | -10.65M | -12.12M | -18.66M | -14.34M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.31M | 0.23M | 0.20M | 0.20M | 0.30M | 0.20M | 0.20M | 0.20M | 0.30M | 0.30M | 0.30M | 0.30M | 0.42M | 0.38M | 0.30M | 0.40M | 0.43M | 0.46M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.47M | 0.66M | 0.49M | 0.95M | 0.85M | 0.82M | 0.86M | 0.26M | -0.37M | 0.19M | 0.53M | 1.33M | 0.67M | 0.35M | 0.78M | 0.57M | 0.62M | 0.63M | 1.07M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.17M | | 0.02M | 0.02M | 0.02M | | 0.05M | 0.05M | 0.10M | | | 0.05M | 0.05M | 0.02M | 0.02M | 0.07M | 0.07M | 0.02M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 26.00M | 0.10M | 0.18M | 1.22M | 8.62M | 0.00M | 0.02M | 0.02M | 0.06M | 1.81M | 0.27M | 0.98M | -0.92M | 0.01M | 1.60M | 1.60M | | 769.00 |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.73M | 2.40M | 0.95M | 1.27M | 1.29M | 1.44M | 1.53M | 1.70M | 2.14M | 0.43M | 3.33M | 0.14M | 0.01M | 0.00M | 2.41M | 2.47M | 1.62M | 15.04M | 2.92M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.54M | -4.96M | -8.60M | -3.52M | -8.15M | -10.33M | -10.48M | -17.57M | -12.06M | -9.69M | -8.11M | -10.58M | -10.18M | -8.86M | -7.93M | -7.58M | -7.21M | -4.30M | -6.67M | -5.78M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.31M | 0.23M | 0.20M | 0.20M | 0.24M | 0.23M | 0.23M | 0.22M | 0.29M | 0.32M | 0.32M | 0.31M | 0.38M | 0.38M | 0.37M | 0.37M | 0.43M | 0.46M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 1.05M | -0.97M | 0.94M | -0.32M | 0.15M | 2.90M | -0.91M | 1.02M | -0.44M | -0.74M | 0.18M | -2.32M | 0.11M | -1.72M | -0.55M | -0.27M | 0.38M | 0.35M | -0.35M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.14M | 0.26M | -0.72M | 0.28M | 1.90M | 6.21M | -3.66M | 5.87M | -11.93M | 4.90M | -1.80M | -1.43M | -0.94M | -0.94M | -0.54M | 0.03M | -0.26M | -0.27M | -0.95M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.58M | 0.23M | 0.24M | 1.14M | 1.29M | -0.46M | 2.01M | 0.22M | 3.51M | 2.40M | 0.25M | 1.37M | 0.34M | -0.08M | 0.10M | 0.15M | 0.24M | 0.05M | 0.06M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.58M | -0.23M | -0.24M | -1.14M | -1.29M | 0.46M | -2.01M | -0.22M | -3.51M | -2.39M | -0.25M | -1.37M | -0.34M | 0.08M | -0.10M | -0.15M | -0.24M | -0.05M | -0.06M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18M | 0.09M | 7.04M | 44.63M | -0.15M | 0.03M | -0.50M | 29.59M | -0.37M | 24.80M | -0.04M | 34.93M | 0.09M | -0.06M | | 9.99M | | 14.97M | 0.66M | 0.64M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.92M | -5.46M | -1.79M | 40.88M | -9.43M | -11.60M | -10.53M | 10.01M | -12.65M | 11.61M | -10.54M | 24.10M | -11.46M | -9.26M | -7.85M | 2.31M | -7.36M | 10.43M | -6.07M | -5.20M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.73M | -5.55M | -8.83M | -3.75M | -9.28M | -11.63M | -10.03M | -19.58M | -12.28M | -13.20M | -10.51M | -10.83M | -11.54M | -9.20M | -7.85M | -7.68M | -7.36M | -4.54M | -6.73M | -5.84M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.92M | -5.46M | -1.79M | 40.88M | -9.43M | -11.60M | -10.53M | 10.01M | -12.65M | 11.61M | -10.54M | 24.10M | -11.46M | -9.26M | -7.85M | 2.31M | -7.36M | 10.43M | -6.07M | -5.20M |