Aris Mining Income Statement (2022-2025) | ARMN

Income Statement Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 93.91M103.36M96.91M109.31M116.47M124.98M107.62M117.19M134.72M151.08M157.53M203.46M258.12M
Cost of Revenue 43.78M54.90M53.70M62.95M68.53M76.58M71.33M76.99M83.24M83.19M82.47M93.97M113.69M
Gross Profit 50.13M48.46M43.20M46.37M47.94M48.40M36.29M40.19M51.48M67.89M75.05M109.48M144.42M
Operating items
Selling, General & Administrative -5.70M36.53M-2.23M-4.14M-3.92M28.14M-4.21M-2.05M-3.96M-8.08M-4.11M-5.19M-5.13M
Restructuring Costs -1.11M
Other Operating Expenses -1.14M-3.02M-0.02M1.44M-0.21M-2.47M0.43M-1.12M-0.54M-1.09M-1.96M
Operating Expenses -5.70M36.53M-2.23M-4.14M-3.92M28.14M-4.21M-3.17M-3.96M-8.08M-4.11M-5.19M-5.13M
Operating Income -26.81M16.90M26.61M18.79M31.15M32.27M18.50M21.64M31.90M45.40M51.55M77.58M106.15M
EBIT -26.81M16.90M26.61M18.79M31.15M32.27M18.50M21.64M31.90M45.40M51.55M77.58M106.15M
Non-operating items
Non Operating Investment Income 5.54M-11.78M11.76M1.02M3.74M-6.14M-12.84M6.56M16.63M-50.74M-6.38M
Interest & Investment Income 1.80M2.88M2.17M2.36M3.67M2.58M2.25M-1.69M1.35M1.61M2.34M3.47M2.44M
Other Non Operating Income -1.67M2.44M-2.34M-7.24M1.16M6.68M0.11M-7.21M-0.31M-5.11M-6.00M-7.22M-13.52M
Non Operating Income -4.67M0.02M-1.44M2.68M-0.43M1.12M0.54M1.09M
Net income details
EBT -34.67M13.51M5.78M18.93M26.16M7.96M10.31M17.90M13.60M37.51M21.22M12.26M76.09M
Profit After Tax -48.35M-6.75M-6.37M9.90M12.44M-5.94M-0.74M5.71M-2.23M20.55M3.21M-16.94M42.01M
Equity Income 6.99M-22.04M-1.06M-3.55M-0.55M2.30M-0.02M-0.01M-0.01M0.03M
Income from Non-Controlling Interests 283.79M283.63M-1.14M0.84M289.87M291.39M
Income from Continuing Operations -34.67M13.51M5.78M18.93M26.16M7.96M10.31M17.90M13.60M37.51M21.22M12.26M76.09M
Consolidated Net Income -34.67M13.51M5.78M18.93M26.16M7.96M10.31M17.90M13.60M37.51M21.22M12.26M76.09M
Income towards Parent Company -48.35M-0.75M5.78M18.93M12.44M-3.88M-0.74M5.71M-2.23M20.55M3.21M-16.94M42.01M
Net Income towards Common Stockholders -48.35M-0.75M5.78M18.93M12.44M-3.88M-0.74M5.71M-2.23M20.55M3.21M-16.94M42.01M
Additional items
EPS (Basic) -0.480.040.27M0.10M138.38M0.14M169.87M0.16M171.62M179.84M199.17M
EPS (Weighted Average and Diluted) -0.450.040.95M0.11M138.38M0.14M169.87M1.03M172.30M179.84M200.53M
Shares Outstanding (Weighted Average) 101.00M136.19M70.00130.00138.38M40.0020.00130.0010.00179.84M210.00
Shares Outstanding (Diluted Average) 107.93M136.19M20.00110.00138.38M40.0020.0020.0010.00179.84M210.00
EBITDA -26.81M16.90M26.61M18.79M41.55M38.21M28.41M36.08M43.04M55.58M66.61M98.73M106.15M
Interest Expenses 6.51M8.84M-8.88M-6.75M6.76M6.77M-6.80M-6.50M6.49M-21.16M10.04M-10.83M9.39M